Financhill
Sell
27

ABUS Quote, Financials, Valuation and Earnings

Last price:
$3.20
Seasonality move :
21.65%
Day range:
$3.16 - $3.26
52-week range:
$2.21 - $4.73
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
85.85x
P/B ratio:
5.69x
Volume:
3M
Avg. volume:
922.9K
1-year change:
45.25%
Market cap:
$608.3M
Revenue:
$18.1M
EPS (TTM):
-$0.43
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $6M $6.9M $11M $39M $18.1M
Revenue Growth (YoY) 1.11% 15.02% 58.92% 255.11% -53.51%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $57.6M $49.3M $65.5M $84.4M $73.7M
Selling, General & Admin $17.7M $14.8M $17.1M $17.8M $22.5M
Other Inc / (Exp) -$95M -$3.2M -$1.9M -$2.3M -$44K
Operating Expenses $77.4M $64.2M $82.6M $102.2M $96.2M
Operating Income -$71.3M -$57.3M -$71.7M -$63.2M -$78M
 
Net Interest Expenses -- $3.3M $2.7M -- --
EBT. Incl. Unusual Items -$166.4M -$63.7M -$76.2M -$65M -$72.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$12.7M -- -- $4.4M --
Net Income to Company -$153.7M -$63.7M -$76.2M -$69.5M -$72.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$153.7M -$63.7M -$76.2M -$69.5M -$72.8M
 
Basic EPS (Cont. Ops) -$2.89 -$1.00 -$0.83 -$0.46 -$0.44
Diluted EPS (Cont. Ops) -$2.89 -$1.00 -$0.83 -$0.46 -$0.44
Weighted Average Basic Share $57.1M $75.8M $106.2M $150.9M $166M
Weighted Average Diluted Share $57.1M $75.8M $106.2M $150.9M $166M
 
EBITDA -$162.2M -$57.8M -$71.6M -$61.9M -$71M
EBIT -$164.3M -$59.7M -$73.4M -$63.3M -$72.4M
 
Revenue (Reported) $6M $6.9M $11M $39M $18.1M
Operating Income (Reported) -$71.3M -$57.3M -$71.7M -$63.2M -$78M
Operating Income (Adjusted) -$164.3M -$59.7M -$73.4M -$63.3M -$72.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.5M $3.3M $6M $4.7M $1.3M
Revenue Growth (YoY) -50.25% 119.3% 78.2% -21.74% -71.25%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $12.1M $16.7M $20.1M $20.2M $14.3M
Selling, General & Admin $4.1M $4.2M $3.5M $5.8M $4.5M
Other Inc / (Exp) -$2.7M -$871K -$236K -$199K -$4M
Operating Expenses $16.6M $20.9M $23.5M $26M $18.8M
Operating Income -$15.1M -$17.6M -$17.6M -$21.4M -$17.5M
 
Net Interest Expenses $974K $735K -- -- --
EBT. Incl. Unusual Items -$18.8M -$19.2M -$17.6M -$20.1M -$19.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$18.8M -$19.2M -$17.6M -$20.1M -$19.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$18.8M -$19.2M -$17.6M -$20.1M -$19.7M
 
Basic EPS (Cont. Ops) -$0.27 -$0.24 -$0.12 -$0.12 -$0.10
Diluted EPS (Cont. Ops) -$0.27 -$0.24 -$0.12 -$0.12 -$0.10
Weighted Average Basic Share $79.5M $101.3M $151M $167.5M $189M
Weighted Average Diluted Share $79.5M $101.3M $151M $167.5M $189M
 
EBITDA -$17.2M -$17.9M -$16.8M -$19.7M -$19.4M
EBIT -$17.7M -$18.4M -$17.1M -$20.1M -$19.7M
 
Revenue (Reported) $1.5M $3.3M $6M $4.7M $1.3M
Operating Income (Reported) -$15.1M -$17.6M -$17.6M -$21.4M -$17.5M
Operating Income (Adjusted) -$17.7M -$18.4M -$17.1M -$20.1M -$19.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $6.1M $10.2M $36M $22.2M $6.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $45.4M $62.7M $80.7M $79.1M $62.8M
Selling, General & Admin $13.1M $16.2M $18.2M $21.6M $22.5M
Other Inc / (Exp) -$13.9M -$1.8M -$830K -$1.4M -$4.6M
Operating Expenses $60.4M $77.4M $98.9M $100.7M $85.3M
Operating Income -$54.3M -$67.2M -$62.9M -$78.5M -$78.5M
 
Net Interest Expenses $3.2M $2.9M $698K -- --
EBT. Incl. Unusual Items -$71.4M -$72M -$64.4M -$75.5M -$76.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $4.4M -- --
Net Income to Company -$71.4M -$72M -$68.8M -$75.5M -$76.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$71.4M -$72M -$68.8M -$75.5M -$76.7M
 
Basic EPS (Cont. Ops) -$1.23 -$0.91 -$0.48 -$0.46 -$0.43
Diluted EPS (Cont. Ops) -$1.23 -$0.91 -$0.48 -$0.46 -$0.43
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -$65.2M -$67.1M -$60.9M -$73.4M -$75.1M
EBIT -$67.1M -$68.9M -$62.4M -$74.7M -$76.5M
 
Revenue (Reported) $6.1M $10.2M $36M $22.2M $6.7M
Operating Income (Reported) -$54.3M -$67.2M -$62.9M -$78.5M -$78.5M
Operating Income (Adjusted) -$67.1M -$68.9M -$62.4M -$74.7M -$76.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $4.5M $7.8M $32.8M $16M $4.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $32.9M $46.3M $61.5M $56.1M $45.2M
Selling, General & Admin $11.2M $12.5M $13.6M $17.4M $17.4M
Other Inc / (Exp) -$3M -$1.7M -$642K $169K -$4.4M
Operating Expenses $45.6M $58.8M $75M $73.5M $62.6M
Operating Income -$41.1M -$51M -$42.3M -$57.5M -$58M
 
Net Interest Expenses $2.6M $2.2M $433K -- --
EBT. Incl. Unusual Items -$46.7M -$54.9M -$43.1M -$53.5M -$57.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $4.4M -- --
Net Income to Company -$46.7M -$54.9M -$47.5M -$53.5M -$57.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$46.7M -$54.9M -$47.5M -$53.5M -$57.4M
 
Basic EPS (Cont. Ops) -$0.77 -$0.68 -$0.33 -$0.32 -$0.31
Diluted EPS (Cont. Ops) -$0.77 -$0.68 -$0.33 -$0.32 -$0.31
Weighted Average Basic Share $216.8M $291.6M $448.2M $495.2M $552.7M
Weighted Average Diluted Share $216.8M $291.6M $448.2M $495.2M $552.7M
 
EBITDA -$42M -$51.3M -$40.5M -$52.1M -$56.2M
EBIT -$43.5M -$52.6M -$41.7M -$53.1M -$57.3M
 
Revenue (Reported) $4.5M $7.8M $32.8M $16M $4.6M
Operating Income (Reported) -$41.1M -$51M -$42.3M -$57.5M -$58M
Operating Income (Adjusted) -$43.5M -$52.6M -$41.7M -$53.1M -$57.3M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $31.8M $52.3M $109.3M $30.8M $26.3M
Short Term Investments $59M $71M $46M $116.1M $99.7M
Accounts Receivable, Net $1.2M $1.3M $899K $1.4M $1.8M
Inventory -- -- -- -- --
Prepaid Expenses $1.8M $3.1M -- -- --
Other Current Assets -- -- $4.4M $2.9M $4.2M
Total Current Assets $93.8M $127.7M $160.7M $151.1M $132M
 
Property Plant And Equipment $11.4M $9.3M $8.1M $6.8M $6.1M
Long-Term Investments -- -- $35.7M $37.4M $6.3M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $293K $44K $61K $103K --
Total Assets $105.5M $137.1M $204.5M $195.4M $144.4M
 
Accounts Payable $2.4M $3M $3.2M $3.5M $3.2M
Accrued Expenses $4.8M $5.9M $7.7M $12.5M $7M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $340K $390K $383K $372K $425K
Other Current Liabilities $253K $250K -- -- --
Total Current Liabilities $7.8M $9.5M $11.2M $32.9M $22.5M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $32.8M $35.1M $35M $58.6M $38.4M
 
Common Stock $1B $1.1B $1.3B $1.3B $1.3B
Other Common Equity Adj -$48.2M -$48.2M -$48.3M -$50.5M -$48.4M
Common Equity -$64.5M -$47.4M $169.4M $136.9M $106M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $72.7M $102M $169.4M $136.9M $106M
 
Total Liabilities and Equity $105.5M $137.1M $204.5M $195.4M $144.4M
Cash and Short Terms $90.8M $123.3M $155.3M $146.9M $126M
Total Debt -- -- -- -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $96.9M $77.9M $24M $17.5M $31.8M
Short Term Investments $21.4M $43.5M $110.7M $116.6M $95.9M
Accounts Receivable, Net $1.1M $1.7M $1.8M $2.2M $1.6M
Inventory -- -- -- -- --
Prepaid Expenses $1.9M $3.5M $4.6M -- --
Other Current Assets -- -- -- $5.3M $3.4M
Total Current Assets $121.2M $126.5M $141.1M $141.6M $132.8M
 
Property Plant And Equipment $9.8M $8.5M $7.1M $6.5M $4.7M
Long-Term Investments -- $30.5M $55.4M $10.5M $3M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $109K -- $167K $3K --
Total Assets $131.1M $165.6M $203.8M $158.6M $140.4M
 
Accounts Payable $852K $1M $872K $2.3M $2.3M
Accrued Expenses $6.1M $8.6M $11.4M $7.5M $4.7M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $378K $386K $360K $412K $468K
Other Current Liabilities $317K $37K -- -- $565K
Total Current Liabilities $7.6M $10.1M $27.5M $22.3M $18.9M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $33.8M $35.5M $58.3M $39.3M $33.6M
 
Common Stock $1.1B $1.2B $1.3B $1.3B $1.4B
Other Common Equity Adj -$48.1M -$48.2M -$51M -$48.9M -$48.1M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $97.3M $130.1M $145.5M $119.3M $106.9M
 
Total Liabilities and Equity $131.1M $165.6M $203.8M $158.6M $140.4M
Cash and Short Terms $118.3M $121.4M $134.7M $134.2M $127.8M
Total Debt -- -- -- -- --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$153.7M -$63.7M -$76.2M -$69.5M -$72.8M
Depreciation & Amoritzation $2M $2M $1.8M $1.4M $1.4M
Stock-Based Compensation $6.8M $6.2M $6.4M $7.2M $9.3M
Change in Accounts Receivable $227K -$108K $413K -$453K -$424K
Change in Inventories -- -- -- -- --
Cash From Operations -$71M -$51.4M -$67.5M -$35.4M -$85.9M
 
Capital Expenditures $589K $229K $809K $512K $1M
Cash Acquisitions -- -$2.5M -- -- --
Cash From Investing $28.3M -$14.9M -$12.7M -$74.9M $50.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $18.5M -- -- -- --
Cash From Financing $37.5M $86.7M $137.2M $31.8M $30.6M
 
Beginning Cash (CF) $36.9M $31.8M $52.3M $109.3M $30.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$5.2M $20.4M $57M -$78.5M -$4.5M
Ending Cash (CF) $31.8M $52.3M $109.3M $30.8M $26.3M
 
Levered Free Cash Flow -$71.6M -$51.7M -$68.3M -$35.9M -$86.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$18.8M -$19.2M -$17.6M -$20.1M -$19.7M
Depreciation & Amoritzation $490K $447K $343K $369K $336K
Stock-Based Compensation $1.7M $1.6M $1.7M $2.5M $2.2M
Change in Accounts Receivable $33K -$369K $135K $443K $159K
Change in Inventories -- -- -- -- --
Cash From Operations -$12.2M -$16M -$18.7M -$21.8M -$20.7M
 
Capital Expenditures $11K $20K $91K $32K --
Cash Acquisitions -$2.5M -- -- -- --
Cash From Investing $14.1M $16M -$13.7M $10.4M -$12M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $49.1M $47M $9.1M $1.7M $1.8M
 
Beginning Cash (CF) $45.9M $31M $47.3M $27.2M $62.8M
Foreign Exchange Rate Adjustment -- $44K -$18K $8K $5K
Additions / Reductions $51M $46.9M -$23.3M -$9.7M -$30.9M
Ending Cash (CF) $96.9M $77.9M $24M $17.5M $31.8M
 
Levered Free Cash Flow -$12.2M -$16.1M -$18.8M -$21.8M -$20.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$71.4M -$72M -$68.8M -$75.5M -$76.7M
Depreciation & Amoritzation $2M $1.8M $1.5M $1.4M $1.4M
Stock-Based Compensation $4.7M $6.4M $6.9M $9.2M $9.1M
Change in Accounts Receivable $1.4M -$592K -$168K -$336K $563K
Change in Inventories -- -- -- -- --
Cash From Operations -$49.8M -$62.9M -$38M -$85.6M -$71.8M
 
Capital Expenditures $140K $903K $436K $1.1M $96K
Cash Acquisitions -$2.5M -- -- -- --
Cash From Investing -$23.8M -$54.5M -$95.7M $41.2M $31.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $80.4M $98.3M $79.9M $37.9M $54.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $6.9M -$19.1M -$53.9M -$6.5M $14.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$49.9M -$63.8M -$38.4M -$86.8M -$71.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$46.7M -$54.9M -$47.5M -$53.5M -$57.4M
Depreciation & Amoritzation $1.5M $1.3M $1.1M $1M $1M
Stock-Based Compensation $4.7M $5M $5.5M $7.6M $7.4M
Change in Accounts Receivable $129K -$355K -$936K -$819K $168K
Change in Inventories -- -- -- -- --
Cash From Operations -$36.4M -$47.9M -$18.4M -$68.6M -$54.5M
 
Capital Expenditures $77K $751K $378K $1M $96K
Cash Acquisitions -$2.5M -- -- -- --
Cash From Investing $35.1M -$4.6M -$87.6M $28.5M $9.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $66.5M $78.1M $20.7M $26.8M $50.6M
 
Beginning Cash (CF) $104.1M $162.6M $237.9M $98.5M $132.2M
Foreign Exchange Rate Adjustment -$56K -- -$18K $11K -$16K
Additions / Reductions $65.2M $25.6M -$85.3M -$13.3M $5.6M
Ending Cash (CF) $169.2M $188.3M $152.7M $85.3M $137.7M
 
Levered Free Cash Flow -$36.5M -$48.7M -$18.7M -$69.7M -$54.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock