Financhill
Sell
21

ACHV Quote, Financials, Valuation and Earnings

Last price:
$2.10
Seasonality move :
10.1%
Day range:
$1.84 - $2.20
52-week range:
$1.84 - $5.59
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
--
P/B ratio:
3.54x
Volume:
270.8K
Avg. volume:
191.3K
1-year change:
-51.03%
Market cap:
$74.1M
Revenue:
--
EPS (TTM):
-$1.23
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $6.9M $24M $30.1M $15.8M $22.8M
Selling, General & Admin $7.9M $9.1M $10.7M $11.4M $16.3M
Other Inc / (Exp) -$49K -$75K $40K -$537K -$934K
Operating Expenses $14.8M $33.1M $40.8M $27.3M $39.1M
Operating Income -$14.8M -$33.1M -$40.8M -$27.3M -$39.1M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$14.7M -$33.2M -$42.4M -$29.8M -$39.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$14.7M -$33.2M -$42.4M -$29.8M -$39.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$14.7M -$33.2M -$42.4M -$29.8M -$39.8M
 
Basic EPS (Cont. Ops) -$5.42 -$4.08 -$4.00 -$1.50 -$1.24
Diluted EPS (Cont. Ops) -$5.42 -$4.08 -$4.00 -$1.50 -$1.24
Weighted Average Basic Share $2.7M $8.1M $10.6M $19.8M $32.1M
Weighted Average Diluted Share $2.7M $8.1M $10.6M $19.8M $32.1M
 
EBITDA -$14.5M -$32.9M -$40.3M -$26.7M -$37.4M
EBIT -$14.7M -$33.2M -$40.6M -$27M -$37.6M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$14.8M -$33.1M -$40.8M -$27.3M -$39.1M
Operating Income (Adjusted) -$14.7M -$33.2M -$40.6M -$27M -$37.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $2.3M $4.5M $8.6M $2.1M $7.3M
Selling, General & Admin $2.4M $2.6M $2.2M $2.3M $4.9M
Other Inc / (Exp) -$25K -$39K $59K -$511K -$455K
Operating Expenses $4.7M $7.1M $10.9M $4.4M $12.2M
Operating Income -$4.7M -$7.1M -$10.9M -$4.4M -$12.2M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$4.7M -$7.2M -$11.2M -$5.5M -$12.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$4.7M -$7.2M -$11.2M -$5.5M -$12.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$4.7M -$7.2M -$11.2M -$5.5M -$12.4M
 
Basic EPS (Cont. Ops) -$0.77 -$0.76 -$0.83 -$0.24 -$0.36
Diluted EPS (Cont. Ops) -$0.77 -$0.76 -$0.83 -$0.24 -$0.36
Weighted Average Basic Share $6.1M $9.5M $13.6M $21.2M $34.5M
Weighted Average Diluted Share $6.1M $9.5M $13.6M $21.2M $34.5M
 
EBITDA -$4.6M -$7.1M -$10.6M -$4.6M -$12.1M
EBIT -$4.7M -$7.2M -$10.7M -$4.7M -$12.2M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$4.7M -$7.1M -$10.9M -$4.4M -$12.2M
Operating Income (Adjusted) -$4.7M -$7.2M -$10.7M -$4.7M -$12.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $6.9M $24M $30.1M $15.8M $22.8M
Selling, General & Admin $7.9M $9.1M $10.7M $11.4M $16.3M
Other Inc / (Exp) -$49K -$75K $40K -$537K -$934K
Operating Expenses $14.8M $33.1M $40.8M $27.3M $39.1M
Operating Income -$14.8M -$33.1M -$40.8M -$27.3M -$39.1M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$14.7M -$33.2M -$42.4M -$29.8M -$39.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$14.7M -$33.2M -$42.4M -$29.8M -$39.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$14.7M -$33.2M -$42.4M -$29.8M -$39.8M
 
Basic EPS (Cont. Ops) -$5.74 -$4.30 -$4.06 -$1.51 -$1.23
Diluted EPS (Cont. Ops) -$5.74 -$4.30 -$4.06 -$1.51 -$1.23
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$14.5M -$32.9M -$40.3M -$26.7M -$37.4M
EBIT -$14.7M -$33.2M -$40.6M -$27M -$37.6M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$14.8M -$33.1M -$40.8M -$27.3M -$39.1M
Operating Income (Adjusted) -$14.7M -$33.2M -$40.6M -$27M -$37.6M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $24M $30.1M $15.8M $22.8M --
Selling, General & Admin $9.1M $10.7M $11.4M $16.3M --
Other Inc / (Exp) -$75K $40K -$537K -$934K --
Operating Expenses $33.1M $40.8M $27.3M $39.1M --
Operating Income -$33.1M -$40.8M -$27.3M -$39.1M --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$33.2M -$42.4M -$29.8M -$39.8M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$33.2M -$42.4M -$29.8M -$39.8M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$33.2M -$42.4M -$29.8M -$39.8M --
 
Basic EPS (Cont. Ops) -$4.30 -$4.06 -$1.51 -$1.23 --
Diluted EPS (Cont. Ops) -$4.30 -$4.06 -$1.51 -$1.23 --
Weighted Average Basic Share $32.4M $42.4M $79.3M $128.3M --
Weighted Average Diluted Share $32.4M $42.4M $79.3M $128.3M --
 
EBITDA -$32.9M -$40.3M -$26.7M -$37.4M --
EBIT -$33.2M -$40.6M -$27M -$37.6M --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$33.1M -$40.8M -$27.3M -$39.1M --
Operating Income (Adjusted) -$33.2M -$40.6M -$27M -$37.6M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $35.9M $43M $24.7M $15.5M $12.7M
Short Term Investments -- -- -- -- $21.6M
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.1M $1.4M $2.5M $1.3M $2.1M
Total Current Assets $37M $44.6M $27.3M $17M $36.5M
 
Property Plant And Equipment $146K $64K $123K $66K $119K
Long-Term Investments -- -- -- -- --
Goodwill $1M $1M $1M $1M $1M
Other Intangibles $1.9M $1.6M $1.4M $1.2M $974K
Other Long-Term Assets $279K $183K $66K $92K $39K
Total Assets $40.3M $47.5M $30M $19.4M $38.6M
 
Accounts Payable $332K $841K $1.7M $618K $2M
Accrued Expenses $1M $1.7M $2.1M $631K $1.7M
Current Portion Of Long-Term Debt -- -- $16.1M $16.7M --
Current Portion Of Capital Lease Obligations $92K $69K $58K $63K $55K
Other Current Liabilities -- -- -- $528K --
Total Current Liabilities $2.9M $4.6M $21.6M $20.8M $6.7M
 
Long-Term Debt -- $14.9M -- -- $9.8M
Capital Leases -- -- -- -- --
Total Liabilities $3M $19.5M $21.7M $20.8M $17.7M
 
Common Stock $76K $79K $87K $90K $103K
Other Common Equity Adj $4K $4K $4K $4K $31K
Common Equity $37.3M $28M $8.3M -$1.4M $20.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $37.3M $28M $8.3M -$1.4M $20.9M
 
Total Liabilities and Equity $40.3M $47.5M $30M $19.4M $38.6M
Cash and Short Terms $35.9M $43M $24.7M $15.5M $34.3M
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $35.9M $43M $24.7M $15.5M $12.7M
Short Term Investments -- -- -- -- $21.6M
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.1M $1.4M $2.5M $1.3M $2.1M
Total Current Assets $37M $44.6M $27.3M $17M $36.5M
 
Property Plant And Equipment $146K $64K $123K $66K $119K
Long-Term Investments -- -- -- -- --
Goodwill $1M $1M $1M $1M $1M
Other Intangibles $1.9M $1.6M $1.4M $1.2M $974K
Other Long-Term Assets $279K $183K $66K $92K $39K
Total Assets $40.3M $47.5M $30M $19.4M $38.6M
 
Accounts Payable $332K $841K $1.7M $618K $2M
Accrued Expenses $1M $1.7M $2.1M $631K $1.7M
Current Portion Of Long-Term Debt -- -- $16.1M $16.7M --
Current Portion Of Capital Lease Obligations $92K $69K $58K $63K $55K
Other Current Liabilities -- -- -- $528K --
Total Current Liabilities $2.9M $4.6M $21.6M $20.8M $6.7M
 
Long-Term Debt -- $14.9M -- -- $9.8M
Capital Leases -- -- -- -- --
Total Liabilities $3M $19.5M $21.7M $20.8M $17.7M
 
Common Stock $76K $79K $87K $90K $103K
Other Common Equity Adj $4K $4K $4K $4K $31K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $37.3M $28M $8.3M -$1.4M $20.9M
 
Total Liabilities and Equity $40.3M $47.5M $30M $19.4M $38.6M
Cash and Short Terms $35.9M $43M $24.7M $15.5M $34.3M
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$14.7M -$33.2M -$42.4M -$29.8M -$39.8M
Depreciation & Amoritzation $255K $250K $236K $228K $229K
Stock-Based Compensation $1.3M $2.2M $3.3M $3.4M $5.3M
Change in Accounts Receivable -- -$153K $48K -$6K $111K
Change in Inventories -- -- -- -- --
Cash From Operations -$13.5M -$29.4M -$37.6M -$24.5M -$29.8M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$17K -- -- -$21K -$21.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $14.9M -- -- $9.8M
Long-Term Debt Repaid -- -- -- -- -$18.1M
Repurchase of Common Stock -- -- -- -$30K --
Other Financing Activities -$48K -- -$47K -$220K -$114K
Cash From Financing $32.7M $36.6M $19.3M $15.3M $48.5M
 
Beginning Cash (CF) $16.7M $35.9M $43.1M $24.8M $15.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $19.2M $7.2M -$18.3M -$9.2M -$2.8M
Ending Cash (CF) $35.9M $43.1M $24.8M $15.6M $12.8M
 
Levered Free Cash Flow -$13.5M -$29.4M -$37.6M -$24.5M -$29.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$4.7M -$7.2M -$11.2M -$5.5M -$12.4M
Depreciation & Amoritzation $64K $62K $65K $57K $58K
Stock-Based Compensation $395K $494K $778K -$10K $1.2M
Change in Accounts Receivable -- -$2K $40K -$28K --
Change in Inventories -- -- -- -- --
Cash From Operations -$2.5M -$5.2M -$11.1M -$4.4M -$9.2M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -$6K $11.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- $30K --
Cash From Financing $15.9M $14.9M $17.7M -- $682K
 
Beginning Cash (CF) $22.4M $33.4M $18.2M $20M $9.6M
Foreign Exchange Rate Adjustment -- -- $4K -$3K -$1K
Additions / Reductions $13.5M $9.7M $6.6M -$4.4M $3.2M
Ending Cash (CF) $35.9M $43.1M $24.8M $15.6M $12.8M
 
Levered Free Cash Flow -$2.5M -$5.2M -$11.1M -$4.4M -$9.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$14.7M -$33.2M -$42.4M -$29.8M -$39.8M
Depreciation & Amoritzation $255K $250K $236K $228K $229K
Stock-Based Compensation $1.3M $2.2M $3.3M $3.4M $5.3M
Change in Accounts Receivable -- -$153K $48K -$6K $111K
Change in Inventories -- -- -- -- --
Cash From Operations -$13.5M -$29.4M -$37.6M -$24.5M -$29.8M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$17K -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$48K -- -$47K -$220K --
Cash From Financing $32.7M $36.6M $19.3M $15.3M $48.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $19.2M $7.2M -$18.3M -$9.2M -$2.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$13.5M -$29.4M -$37.6M -$24.5M -$29.8M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders -$33.2M -$42.4M -$29.8M -$39.8M --
Depreciation & Amoritzation $250K $236K $228K $229K --
Stock-Based Compensation $2.2M $3.3M $3.4M $5.3M --
Change in Accounts Receivable -$153K $48K -$6K $111K --
Change in Inventories -- -- -- -- --
Cash From Operations -$29.4M -$37.6M -$24.5M -$29.8M --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -$21K -$21.6M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $9.8M --
Long-Term Debt Repaid -- -- -- -$18.1M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$47K -$220K -$114K --
Cash From Financing $36.6M $19.3M $15.3M $48.5M --
 
Beginning Cash (CF) $141M $127.1M $86.5M $106.4M --
Foreign Exchange Rate Adjustment -$1K $3K -$3K -- --
Additions / Reductions $7.2M -$18.3M -$9.2M -$2.8M --
Ending Cash (CF) $148.2M $108.9M $77.3M $103.5M --
 
Levered Free Cash Flow -$29.4M -$37.6M -$24.5M -$29.8M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Realty Income the Best Dividend Stock to Buy Long-Term?
Is Realty Income the Best Dividend Stock to Buy Long-Term?

Realty Income (NYSE:O) is a longstanding real estate investment trust…

Is Archer Aviation a Buy, Sell or Hold?
Is Archer Aviation a Buy, Sell or Hold?

Vertical takeoff and landing (eVTOL) aircraft sound futuristic but that’s…

Down 50%, Is Dell Technologies a Buy?
Down 50%, Is Dell Technologies a Buy?

Dell (NYSE:DELL)’s share price has been on a roller coaster…

Stock Ideas

Sell
43
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 39x

Alerts

Sell
33
BULZ alert for Apr 10

MicroSectors Solactive FANG & Innov 3X Levd ETN [BULZ] is down 15.35% over the past day.

Sell
31
TECS alert for Apr 10

Direxion Daily Technology Bear 3x Shares [TECS] is up 12.66% over the past day.

Sell
48
FNGA alert for Apr 10

MicroSectors FANG+ Index 3X Leveraged ETN [FNGA] is down 13.3% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock