Financhill
Sell
27

ACIU Quote, Financials, Valuation and Earnings

Last price:
$2.78
Seasonality move :
-11.55%
Day range:
$2.60 - $2.76
52-week range:
$2.25 - $5.14
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
--
P/B ratio:
1.73x
Volume:
36.5K
Avg. volume:
142.1K
1-year change:
-42.93%
Market cap:
$267.6M
Revenue:
$16.5M
EPS (TTM):
-$0.46
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $111.2M $16.5M -- $4.1M $16.5M
Revenue Growth (YoY) 1473.5% -85.2% -- -- 299.51%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $50.8M $63.5M $68.1M $63.3M $60.8M
Selling, General & Admin $9.5M $11.8M $11.9M $10M $11.8M
Other Inc / (Exp) $2.5M -$592K $123.6K $412.1K -$1.6M
Operating Expenses $66.4M $81.8M $86.4M $78.4M $76.2M
Operating Income $44.8M -$65.3M -$86.4M -$74.3M -$59.7M
 
Net Interest Expenses $1.6M $113.1K -- $299.9K --
EBT. Incl. Unusual Items $45.7M -$66M -$79.9M -$74.2M -$60.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $3.3K $13.6K $11.1K
Net Income to Company $45.7M -$66M -$79.9M -$74.2M -$60.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $45.7M -$66M -$79.9M -$74.2M -$60.4M
 
Basic EPS (Cont. Ops) $0.64 -$0.92 -$1.06 -$0.89 -$0.71
Diluted EPS (Cont. Ops) $0.64 -$0.92 -$1.06 -$0.89 -$0.71
Weighted Average Basic Share $70.6M $71.9M $75M $83.6M $84.7M
Weighted Average Diluted Share $71.1M $71.9M $75M $83.6M $84.7M
 
EBITDA $49.4M -$63.8M -$76.6M -$71.3M -$57.7M
EBIT $47.7M -$65.9M -$79.2M -$73.8M -$60.2M
 
Revenue (Reported) $111.2M $16.5M -- $4.1M $16.5M
Operating Income (Reported) $44.8M -$65.3M -$86.4M -$74.3M -$59.7M
Operating Income (Adjusted) $47.7M -$65.9M -$79.2M -$73.8M -$60.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.2M -- $4.1M -- $29.5M
Revenue Growth (YoY) -96.38% -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $16.9M $16.5M $14.9M $14M $16.7M
Selling, General & Admin $5.3M $5.9M $3.4M $3.9M $4.3M
Other Inc / (Exp) -$155.5K $132.9K $17.6K $75.9K -$3.1M
Operating Expenses $21.7M $22.1M $18M $17.5M $21.1M
Operating Income -$20.4M -$22.1M -$13.9M -$17.5M $8.4M
 
Net Interest Expenses $50K -- $68.3K -- --
EBT. Incl. Unusual Items -$20.7M -$17.3M -$14M -$17.1M $6.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $4.1K $3.4K --
Net Income to Company -$21.8M -$17M -$14M -$17.8M $4.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$20.7M -$17.3M -$14M -$17.1M $6.4M
 
Basic EPS (Cont. Ops) -$0.28 -$0.24 -$0.17 -$0.20 $0.07
Diluted EPS (Cont. Ops) -$0.28 -$0.24 -$0.17 -$0.20 $0.06
Weighted Average Basic Share $71.9M $72.9M $83.6M $84.7M $99.8M
Weighted Average Diluted Share $71.9M $72.9M $83.6M $84.7M $100.9M
 
EBITDA -$20.1M -$16.4M -$13.3M -$16.5M $7M
EBIT -$20.6M -$17.1M -$13.9M -$17.1M $6.4M
 
Revenue (Reported) $1.2M -- $4.1M -- $29.5M
Operating Income (Reported) -$20.4M -$22.1M -$13.9M -$17.5M $8.4M
Operating Income (Adjusted) -$20.6M -$17.1M -$13.9M -$17.1M $6.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $15.9M -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $60.7M $63.9M $69.4M $60M $69.6M
Selling, General & Admin $12.9M $13.7M $8M $10.1M $14.3M
Other Inc / (Exp) -$2.6M $526.7K $120.9K -$110.3K -$4M
Operating Expenses $79.2M $84.3M $83.7M $74.9M $88.7M
Operating Income -$63.3M -$83.2M -$79.6M -$74.9M -$41.7M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$64.6M -$78.4M -$77.8M -$74.3M -$44.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $14.8K $12.1K $1.1K
Net Income to Company -$66.2M -$76.3M -$77.4M -$76.4M -$45M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$64.6M -$78.4M -$77.8M -$74.3M -$44.6M
 
Basic EPS (Cont. Ops) -$0.91 -$1.08 -$0.94 -$0.89 -$0.45
Diluted EPS (Cont. Ops) -$0.91 -$1.08 -$0.94 -$0.89 -$0.46
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -$62.2M -$75.4M -$74.7M -$71.6M -$42M
EBIT -$64.2M -$77.9M -$77.3M -$74.1M -$44.4M
 
Revenue (Reported) $15.9M -- -- -- --
Operating Income (Reported) -$63.3M -$83.2M -$79.6M -$74.9M -$41.7M
Operating Income (Adjusted) -$64.2M -$77.9M -$77.3M -$74.1M -$44.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $15M -- $4.1M -- $30.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $45.9M $46.3M $47.5M $44.3M $53M
Selling, General & Admin $14.3M $16.4M $12.4M $12.5M $15.1M
Other Inc / (Exp) -$570K $537.8K $526.7K $3K -$4M
Operating Expenses $59.3M $61.7M $59M $55.5M $68M
Operating Income -$44.3M -$61.7M -$54.9M -$55.5M -$37.7M
 
Net Interest Expenses $90.5K $250.5K $365.6K -- --
EBT. Incl. Unusual Items -$44.9M -$56.8M -$54.7M -$54.8M -$39.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $11.6K $10K --
Net Income to Company -$46.1M -$56.3M -$53.8M -$56M -$40.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$44.9M -$56.8M -$54.8M -$54.8M -$39.2M
 
Basic EPS (Cont. Ops) -$0.62 -$0.78 -$0.65 -$0.65 -$0.39
Diluted EPS (Cont. Ops) -$0.62 -$0.78 -$0.65 -$0.65 -$0.40
Weighted Average Basic Share $215.7M $217.9M $251.5M $253M $298.8M
Weighted Average Diluted Share $215.7M $217.9M $251.5M $253M $299.8M
 
EBITDA -$43.2M -$54.4M -$52.5M -$52.8M -$37.3M
EBIT -$44.8M -$56.3M -$54.4M -$54.6M -$39.1M
 
Revenue (Reported) $15M -- $4.1M -- $30.2M
Operating Income (Reported) -$44.3M -$61.7M -$54.9M -$55.5M -$37.7M
Operating Income (Adjusted) -$44.8M -$56.3M -$54.4M -$54.6M -$39.1M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $199.8M $184.2M $89.9M $34.1M $93.5M
Short Term Investments $98M $74.4M $126.9M $98.2M $29.2M
Accounts Receivable, Net -- -- -- -- $17.6M
Inventory -- -- -- -- --
Prepaid Expenses $2.9M $4.5M $3.3M $5.1M $7.7M
Other Current Assets -- -- -- -- --
Total Current Assets $302.2M $265.3M $221.7M $138.2M $149M
 
Property Plant And Equipment $6.4M $7.6M $8.8M $7.6M $8.2M
Long-Term Investments -- $382.3K $397.1K $389.4K $429.8K
Goodwill -- -- -- -- --
Other Intangibles -- -- $55.2M $54.4M $60M
Other Long-Term Assets $313.8K -- -- -- --
Total Assets $308.8M $273.3M $286M $200.5M $217.7M
 
Accounts Payable $146.6K $2.5M $2.2M $1M $2M
Accrued Expenses $12.2M $12.7M $18.3M $10.2M $13.2M
Current Portion Of Long-Term Debt $672.9K -- -- -- --
Current Portion Of Capital Lease Obligations $456.2K $507.1K $623.6K $591.1K $800.1K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $18.1M $16M $21.9M $12.4M $16.2M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $27.7M $26.6M $32.2M $18.3M $26.4M
 
Common Stock $1.5M $1.8M $2M $1.9M $2.5M
Other Common Equity Adj -- -- -- -- --
Common Equity $281.2M $246.6M $253.8M $182.3M $191.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $281.2M $246.6M $253.8M $182.3M $191.3M
 
Total Liabilities and Equity $308.8M $273.3M $286M $200.5M $217.7M
Cash and Short Terms $297.8M $258.6M $216.8M $132.2M $122.7M
Total Debt $672.9K -- -- -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $192M $100.1M $45.6M $34.9M $38.5M
Short Term Investments $76.1M $101.7M $98.4M $52.5M $149.2M
Accounts Receivable, Net -- -- -- -- $29.2M
Inventory -- -- -- -- --
Prepaid Expenses $3M $2.1M $3M $6M $4.1M
Other Current Assets -- -- -- -- --
Total Current Assets $272.5M $209.1M $151.4M $94.2M $223M
 
Property Plant And Equipment $6.2M $8.2M $7.4M $6.6M $6.9M
Long-Term Investments $330.6K $388.5K $370.2K $394.6K $493.3K
Goodwill -- -- -- -- --
Other Intangibles -- -- $51.7M $55.1M $59.9M
Other Long-Term Assets -- -- -- -- --
Total Assets $279.1M $217.7M $210.8M $156.3M $290.3M
 
Accounts Payable $1.1M $230.1K $1.6M $1.6M $1.7M
Accrued Expenses $12M $14.2M $11.3M $10.2M $15.3M
Current Portion Of Long-Term Debt $479.6K -- -- -- --
Current Portion Of Capital Lease Obligations $337.1K $617.5K $595.8K $606.6K $824.9K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $15.1M $15.2M $13.9M $12.8M $120M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $25.4M $25.9M $15.9M $18.9M $135.6M
 
Common Stock $1.7M $1.7M $1.8M $2M $2.6M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $253.6M $191.8M $194.9M $137.3M $154.7M
 
Total Liabilities and Equity $279.1M $217.7M $210.8M $156.3M $290.3M
Cash and Short Terms $268.1M $201.8M $144.1M $87.4M $187.7M
Total Debt $479.6K -- -- -- --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $45.7M -$66M -$79.9M -$74.2M -$60.4M
Depreciation & Amoritzation $1.7M $2.1M $2.6M $2.5M $2.5M
Stock-Based Compensation $2.9M $4.4M $4.5M $3.5M $4.9M
Change in Accounts Receivable $2.5M -$567.5K $541.6K $632.3K -$16.6M
Change in Inventories -- -- -- -- --
Cash From Operations $55.6M -$63.5M -$71.9M -$77.1M -$67.3M
 
Capital Expenditures $1.9M $1.8M $2.9M $1.3M $892K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$67.3M $30.2M -$58.7M $24.9M $73.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $50.8M -- $25.7M -- --
Long-Term Debt Repaid -$422.8K -$1M -$561.3K -$596.6K -$610.3K
Repurchase of Common Stock -- -$106.7K -- -$8.4K --
Other Financing Activities -$513.3K -- -$6.6K -$813.7K --
Cash From Financing $49.9M -$856.5K $44.6M -$1.4M $48.2M
 
Beginning Cash (CF) $157.5M $206.5M $176M $86.2M $35.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $38.2M -$34.1M -$86M -$53.6M $54M
Ending Cash (CF) $194.9M $171.6M $90M $33.1M $87.4M
 
Levered Free Cash Flow $53.7M -$65.3M -$74.8M -$78.4M -$68.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$21.8M -$17M -$14M -$17.8M $4.3M
Depreciation & Amoritzation $592.1K $683.9K $598.6K $643.6K $667.7K
Stock-Based Compensation $1.4M $1.5M $573.2K $1M $1.6M
Change in Accounts Receivable -$270K $556.3K -$3.6M $290.9K -$27.8M
Change in Inventories -- -- -- -- --
Cash From Operations -$18.2M -$15.5M -$14M -$15.7M -$12.6M
 
Capital Expenditures $301.1K $526.8K $124.4K $324.1K $211.5K
Cash Acquisitions -- -- -- -- --
Cash From Investing $16.5M -$265.3K -$5.3M $6.1M -$7.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$141.3K -$154.9K -$147.8K -$162.7K -$216.1K
Repurchase of Common Stock $3.1K -- -- $14.5K --
Other Financing Activities -- -- $610 -- -$27.7K
Cash From Financing $126.1K $4.6M -$146.2K $542.3K -$238.1K
 
Beginning Cash (CF) $184.1M $114.3M $65.4M $44.5M $57M
Foreign Exchange Rate Adjustment -$229.3K $125.4K $161K $57.3K -$3.2M
Additions / Reductions -$1.5M -$11.1M -$19.5M -$9M -$20.3M
Ending Cash (CF) $192M $101.9M $46.1M $36.2M $37.5M
 
Levered Free Cash Flow -$18.5M -$16M -$14.1M -$16M -$12.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$66.2M -$76.3M -$77.4M -$76.4M -$45M
Depreciation & Amoritzation $2M $2.5M $2.5M $2.5M $2.5M
Stock-Based Compensation $4.1M $4.4M $3.7M $5M $6M
Change in Accounts Receivable $2.7M $842.3K -$4M $3.7M -$28.8M
Change in Inventories -- -- -- -- --
Cash From Operations -$57.1M -$72M -$77.9M -$69.1M $52.1M
 
Capital Expenditures $1.5M $3M $2M $777.7K $735K
Cash Acquisitions -- -- -- -- --
Cash From Investing $21.2M -$30.9M -$4.5M $53.4M -$92.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$743.3K -$773.7K -$600.4K -$618.6K -$739.2K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$810.1K -- --
Cash From Financing -$796.6K $12.6M $30.3M $2.3M $44.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$36.7M -$90.2M -$52.1M -$13.3M $4.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$58.5M -$74.9M -$79.9M -$69.8M $51.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$46.1M -$56.3M -$53.8M -$56M -$40.6M
Depreciation & Amoritzation $1.6M $1.9M $1.8M $1.9M $1.9M
Stock-Based Compensation $3.3M $3.4M $2.5M $4M $5.2M
Change in Accounts Receivable $154.4K $1.6M -$3M $92.9K -$12.2M
Change in Inventories -- -- -- -- --
Cash From Operations -$43.7M -$52.1M -$58.2M -$50.1M $69.3M
 
Capital Expenditures $910.2K $2.1M $1.2M $719.1K $562K
Cash Acquisitions -- -- -- -- --
Cash From Investing $26.3M -$34.8M $19.5M $48M -$117.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$637.3K -$402K -$441.1K -$463.1K -$592.1K
Repurchase of Common Stock -- -- -- -$10 --
Other Financing Activities -- -- -$803.5K -- -$632.6K
Cash From Financing -$373K $13.1M -$1.2M $2.5M -$1.1M
 
Beginning Cash (CF) $573.2M $459.3M $217.1M $140.6M $212.1M
Foreign Exchange Rate Adjustment -$746K $523.9K $868.7K -$32.8K -$4.2M
Additions / Reductions -$17.8M -$73.8M -$39.9M $419K -$49.1M
Ending Cash (CF) $565.1M $383.3M $174.1M $142.7M $159.7M
 
Levered Free Cash Flow -$44.6M -$54.2M -$59.4M -$50.8M $68.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Uber Stock a Buy on the Dip?
Is Uber Stock a Buy on the Dip?

Shares of Uber Technologies (NYSE:UBER) have been fading fast in…

Is AMD Stock an All-Time Buy?
Is AMD Stock an All-Time Buy?

Advanced Micro Devices (NASDAQ:AMD) is a high-growth AI stock that…

How High Will Airbnb Stock Go?
How High Will Airbnb Stock Go?

Airbnb, Inc. (NASDAQ:ABNB) share price has seen substantial turbulence over…

Stock Ideas

Buy
65
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 43x

Buy
56
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 117x

Buy
57
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Alerts

Buy
64
ARQQ alert for Dec 27

Arqit Quantum [ARQQ] is down 3.22% over the past day.

Buy
64
QMCO alert for Dec 27

Quantum [QMCO] is up 4.72% over the past day.

Buy
65
ALGS alert for Dec 27

Aligos Therapeutics [ALGS] is down 4.82% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock