Financhill
Sell
41

AMTX Quote, Financials, Valuation and Earnings

Last price:
$2.60
Seasonality move :
56.22%
Day range:
$2.60 - $2.84
52-week range:
$2.10 - $7.03
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.39x
P/B ratio:
--
Volume:
1M
Avg. volume:
887.5K
1-year change:
-47.81%
Market cap:
$130.6M
Revenue:
$186.7M
EPS (TTM):
-$2.26
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $202M $165.6M $211.9M $256.5M $186.7M
Revenue Growth (YoY) 17.77% -18.04% 28.02% 21.03% -27.21%
 
Cost of Revenues $189.3M $154.5M $204M $262M $184.7M
Gross Profit $12.7M $11M $7.9M -$5.5M $2M
Gross Profit Margin 6.29% 6.66% 3.75% -2.16% 1.08%
 
R&D Expenses $205K $213K $88K $180K $152K
Selling, General & Admin $17.4M $16.9M $23.7M $28.7M $39.3M
Other Inc / (Exp) -$5.4M -$548K $325K -$33.6M $2.1M
Operating Expenses $17.6M $17.1M $23.8M $28.9M $39.4M
Operating Income -$4.9M -$6.1M -$15.8M -$34.4M -$37.4M
 
Net Interest Expenses $28M $31M $31.8M $38.7M $64.8M
EBT. Incl. Unusual Items -$38.3M -$37.6M -$47.3M -$106.7M -$100.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.1M -$976K -$128K $1.1M -$53.7M
Net Income to Company -$39.5M -$36.7M -$47.1M -$107.8M -$46.4M
 
Minority Interest in Earnings $3.8M -- -- -- --
Net Income to Common Excl Extra Items -$35.7M -$36.7M -$47.1M -$107.8M -$46.4M
 
Basic EPS (Cont. Ops) -$1.75 -$1.74 -$1.54 -$3.12 -$1.22
Diluted EPS (Cont. Ops) -$1.75 -$1.74 -$1.54 -$3.12 -$1.22
Weighted Average Basic Share $20.5M $21M $30.7M $34.6M $38.1M
Weighted Average Diluted Share $20.5M $21M $30.7M $34.6M $38.1M
 
EBITDA -$10.5M -$5.1M -$13.9M -$69.8M -$34.8M
EBIT -$15M -$10M -$19.4M -$75.4M -$41.8M
 
Revenue (Reported) $202M $165.6M $211.9M $256.5M $186.7M
Operating Income (Reported) -$4.9M -$6.1M -$15.8M -$34.4M -$37.4M
Operating Income (Adjusted) -$15M -$10M -$19.4M -$75.4M -$41.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $40.9M $49.9M $71.8M $68.7M $81.4M
Revenue Growth (YoY) -28.69% 21.92% 43.96% -4.37% 18.56%
 
Cost of Revenues $40.2M $54.7M $72.9M $68.2M $77.6M
Gross Profit $771K -$4.8M -$1.1M $492K $3.9M
Gross Profit Margin 1.88% -9.59% -1.54% 0.72% 4.76%
 
R&D Expenses $37K $22K $52K -- --
Selling, General & Admin $4.6M $5.1M $6.4M $9M $7.8M
Other Inc / (Exp) -$153K $30K -$49.4M $1.9M $1.2M
Operating Expenses $4.6M $5.1M $6.5M $9M $7.8M
Operating Income -$3.8M -$9.9M -$7.6M -$8.5M -$3.9M
 
Net Interest Expenses $8.2M $7.7M $9.9M $17.9M $15M
EBT. Incl. Unusual Items -$12.2M -$17.6M -$66.8M -$24.6M -$17.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $3K -$55.3M $274K
Net Income to Company -$12.2M -$17.6M -$66.8M $30.7M -$17.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$12.2M -$17.6M -$66.8M $30.7M -$17.9M
 
Basic EPS (Cont. Ops) -$0.59 -$0.55 -$1.92 $0.79 -$0.38
Diluted EPS (Cont. Ops) -$0.59 -$0.55 -$1.92 $0.73 -$0.38
Weighted Average Basic Share $20.9M $31.9M $34.8M $38.9M $47.2M
Weighted Average Diluted Share $20.9M $31.9M $34.8M $41.8M $47.2M
 
EBITDA -$3.4M -$9.7M -$57.2M -$6.4M -$2M
EBIT -$4.7M -$11M -$58.6M -$8.1M -$4.3M
 
Revenue (Reported) $40.9M $49.9M $71.8M $68.7M $81.4M
Operating Income (Reported) -$3.8M -$9.9M -$7.6M -$8.5M -$3.9M
Operating Income (Adjusted) -$4.7M -$11M -$58.6M -$8.1M -$4.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $180.3M $184.9M $254.1M $182.7M $291.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $160.1M $193M $245.9M $182.7M $289.1M
Gross Profit $20.2M -$8.1M $8.3M $21K $2.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $220K $104K $161K -- --
Selling, General & Admin $17.3M $20.6M $28.6M $37.1M $38.1M
Other Inc / (Exp) -$597K $496K -$34M $2.1M $1.2M
Operating Expenses $17.5M $20.7M $28.8M $37.2M $38.2M
Operating Income $2.7M -$28.8M -$20.5M -$37.1M -$35.9M
 
Net Interest Expenses $31M $33.3M $31.8M $61.8M $59.8M
EBT. Incl. Unusual Items -$28.9M -$61.6M -$86.4M -$96.8M -$94.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $861K -$706K -$122K -$53.5M $2.3M
Net Income to Company -$29.7M -$60.8M -$86.2M -$43.4M -$96.8M
 
Minority Interest in Earnings $929K -- -- -- --
Net Income to Common Excl Extra Items -$28.8M -$60.8M -$86.2M -$43.4M -$96.8M
 
Basic EPS (Cont. Ops) -$1.39 -$2.25 -$2.50 -$1.25 -$2.26
Diluted EPS (Cont. Ops) -$1.40 -$2.25 -$2.50 -$1.31 -$2.26
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $3.1M -$26.6M -$55.2M -$35.2M -$33.4M
EBIT -$1.6M -$32.2M -$60.6M -$42M -$41.4M
 
Revenue (Reported) $180.3M $184.9M $254.1M $182.7M $291.4M
Operating Income (Reported) $2.7M -$28.8M -$20.5M -$37.1M -$35.9M
Operating Income (Adjusted) -$1.6M -$32.2M -$60.6M -$42M -$41.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $128.2M $147.6M $189.8M $116M $220.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $113.8M $152.3M $194.2M $114.8M $219.2M
Gross Profit $14.4M -$4.7M -$4.4M $1.2M $1.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $175K $66K $139K -- --
Selling, General & Admin $12.5M $16.2M $21.2M $29.6M $28.4M
Other Inc / (Exp) -$393K $651K -$33.7M $2M $1.2M
Operating Expenses $12.7M $16.3M $21.3M $29.6M $28.4M
Operating Income $1.7M -$21M -$25.7M -$28.4M -$26.9M
 
Net Interest Expenses $23.6M $25.9M $25.9M $49M $44M
EBT. Incl. Unusual Items -$22.3M -$46.3M -$85.3M -$75.5M -$69.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$263K $7K $13K -$54.5M $1.5M
Net Income to Company -$22.1M -$46.3M -$85.3M -$21M -$71.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$22.1M -$46.3M -$85.3M -$21M -$71.3M
 
Basic EPS (Cont. Ops) -$1.06 -$1.58 -$2.47 -$0.62 -$1.62
Diluted EPS (Cont. Ops) -$1.07 -$1.58 -$2.47 -$0.68 -$1.62
Weighted Average Basic Share $62.2M $89.1M $103M $112.5M $133.5M
Weighted Average Diluted Share $62.7M $89.1M $103M $115.4M $133.5M
 
EBITDA $2.3M -$19.3M -$60.5M -$25.9M -$24.5M
EBIT -$1.3M -$23.4M -$64.6M -$31.2M -$30.7M
 
Revenue (Reported) $128.2M $147.6M $189.8M $116M $220.6M
Operating Income (Reported) $1.7M -$21M -$25.7M -$28.4M -$26.9M
Operating Income (Adjusted) -$1.3M -$23.4M -$64.6M -$31.2M -$30.7M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $656K $592K $7.8M $4.3M $2.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2M $1.8M $1.6M $1.3M $8.6M
Inventory $6.5M $4M $5.1M $4.7M $18.3M
Prepaid Expenses -- $750K $5.6M $4.2M $3.3M
Other Current Assets $3.4M $1.6M $644K $3.7M $3.5M
Total Current Assets $12.6M $8.7M $20.7M $18.1M $36.4M
 
Property Plant And Equipment $84.8M $112.8M $137.6M $167.5M $181.7M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $2.5M $3.7M $2.6M $6.1M $9.8M
Total Assets $99.9M $125.1M $160.8M $207.1M $243.4M
 
Accounts Payable $16M $20.7M $16.4M $26.2M $32.1M
Accrued Expenses $6.2M $6.2M $6.2M -- --
Current Portion Of Long-Term Debt $22.7M $59.5M $22.8M $49.2M $37M
Current Portion Of Capital Lease Obligations $377K $316K $260K $338K $406K
Other Current Liabilities $8.4M $9.8M $12.8M $12.6M $14.8M
Total Current Liabilities $57.8M $102.2M $65.3M $88.3M $84.4M
 
Long-Term Debt $179.7M $170.1M $166M $197M $257.7M
Capital Leases -- -- -- -- --
Total Liabilities $254.3M $309.9M $281.1M $409M $460.4M
 
Common Stock $22K $24K $34K $37K $41K
Other Common Equity Adj -$3.8M -$4.1M -$4.4M -$5.5M -$5.7M
Common Equity -$154.4M -$184.7M -$120.2M -$201.9M -$217M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$154.4M -$184.7M -$120.2M -$201.9M -$217M
 
Total Liabilities and Equity $99.9M $125.1M $160.8M $207.1M $243.4M
Cash and Short Terms $656K $592K $7.8M $4.3M $2.7M
Total Debt $202.4M $229.6M $188.8M $246.2M $294.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $79K $6.4M $251K $3.9M $296K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $3.2M $1.6M $9.1M $4.6M $8M
Inventory $4.8M $4.9M $10.4M $8.1M $19.8M
Prepaid Expenses -- -- -- $2.9M $1.8M
Other Current Assets $1.7M $4.1M $4.2M $3.8M $5M
Total Current Assets $13.5M $17M $24.1M $78.5M $34.9M
 
Property Plant And Equipment $105.9M $127.5M $156.3M $174.8M $182.8M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $2.7M $2.5M $3.1M $8.7M $14.3M
Total Assets $122.2M $147M $198.9M $277.4M $247.4M
 
Accounts Payable $15M $13.9M $32.9M $28.8M $37.3M
Accrued Expenses $6.2M $6.2M -- -- --
Current Portion Of Long-Term Debt $59.3M $23.9M $29M $66.5M --
Current Portion Of Capital Lease Obligations $286K $286K $267K $390K --
Other Current Liabilities $9.6M $23.6M $119.8M $17.1M $17.8M
Total Current Liabilities $95.8M $74.6M $183.1M $114.4M $132.2M
 
Long-Term Debt $167M $161.1M $194M $220M $245M
Capital Leases -- -- -- -- --
Total Liabilities $297.7M $279.1M $383.8M $477.4M $506.3M
 
Common Stock $22K $34K $36K $40K $48K
Other Common Equity Adj -$4.2M -$4.3M -$5.2M -$5.6M -$5.8M
Common Equity -- -- -- -- --
Total Preferred Equity $3.7M -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$175.6M -$132.1M -$184.9M -$200M -$258.9M
 
Total Liabilities and Equity $122.2M $147M $198.9M $277.4M $247.4M
Cash and Short Terms $79K $6.4M $251K $3.9M $296K
Total Debt $226.3M $185M $223M $286.5M $322.2M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$39.5M -$36.7M -$47.1M -$107.8M -$46.4M
Depreciation & Amoritzation $4.5M $4.9M $5.5M $5.6M $7M
Stock-Based Compensation $694K $995K $3.9M $6.4M $7.7M
Change in Accounts Receivable -$963K -$1.1M $94K $294K -$7.4M
Change in Inventories -$491K $2.4M -$2.2M $360K -$13.8M
Cash From Operations -$2M $2.5M -$20.6M -$22.9M $13.8M
 
Capital Expenditures $8.6M $19.3M $26.7M $39.2M $33.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$8.6M -$17.3M -$22.9M -$31.3M -$23.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $56.3M $12.6M -- $69.4M $75.5M
Long-Term Debt Repaid -$51.9M -$16.9M -$56M -$26.7M -$56.6M
Repurchase of Common Stock -- -- -$300K -- -$30M
Other Financing Activities $834K -$94K -$993K -$1.2M -$1.7M
Cash From Financing $10.1M $14.8M $50.7M $53.6M $9.1M
 
Beginning Cash (CF) $1.2M $656K $592K $7.8M $7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$527K -$54K $7.2M -$539K -$768K
Ending Cash (CF) $656K $592K $7.8M $7M $6.3M
 
Levered Free Cash Flow -$10.6M -$16.9M -$47.3M -$62M -$19.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$12.2M -$17.6M -$66.8M $30.7M -$17.9M
Depreciation & Amoritzation $1.3M $1.4M $1.4M $1.8M $2.3M
Stock-Based Compensation $191K $285K $1.5M $1.8M $2M
Change in Accounts Receivable $1.3M $120K -$8.3M $1.5M $702K
Change in Inventories $2.6M -$292K -$5.8M -$744K -$9.6M
Cash From Operations $2.2M -$1.8M -$9.8M -$6.2M -$5M
 
Capital Expenditures $6.3M $5.8M $6.4M $8.8M $4.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$10M -$5.8M -$5.2M -$8.4M -$4.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $5.3M -- $9.2M $19.8M $4.1M
Long-Term Debt Repaid -$4.7M -$126K -$132K -$9.2M -$835K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$44K -$1M -$300K -- -$1K
Cash From Financing $4.4M $6.8M $11.7M $16.4M $9.1M
 
Beginning Cash (CF) $3.4M $7.2M $3.6M $5.5M $3.7M
Foreign Exchange Rate Adjustment $9K $8K -$7K $331K -$30K
Additions / Reductions -$3.3M -$794K -$3.3M $1.9M -$419K
Ending Cash (CF) $79K $6.4M $251K $7.7M $3.3M
 
Levered Free Cash Flow -$4.1M -$7.6M -$16.2M -$14.9M -$9.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$29.7M -$60.8M -$86.2M -$43.4M -$96.8M
Depreciation & Amoritzation $4.7M $5.5M $5.4M $6.8M $7.9M
Stock-Based Compensation $970K $1.6M $7.5M $7.7M $8.4M
Change in Accounts Receivable $1.5M $864K -$7.9M $4.9M -$3.5M
Change in Inventories -$1.5M -$52K -$6.9M $2.4M -$11.8M
Cash From Operations $6.1M -$24.6M -$17M -$26.7M $13.6M
 
Capital Expenditures $18.4M $23.2M $36.8M $28.8M $28M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$22.1M -$16.2M -$26.9M -$20.7M -$23.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $29.2M $513K $39.9M $70.9M $46.6M
Long-Term Debt Repaid -$28.9M -$57.9M -$18.6M -$33.2M -$38.6M
Repurchase of Common Stock -- -$300K -- -- --
Other Financing Activities -- -$943K -$1.3M -- -$1.4M
Cash From Financing $15.2M $47.1M $37.7M $54.8M $5.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$833K $6.3M -$6.1M $7.5M -$4.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$12.3M -$47.8M -$53.8M -$55.5M -$14.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$22.1M -$46.3M -$85.3M -$21M -$71.3M
Depreciation & Amoritzation $3.6M $4.1M $4.1M $5.2M $6.2M
Stock-Based Compensation $826K $1.4M $4.9M $6.2M $6.9M
Change in Accounts Receivable -$1.9M $50K -$8M -$3.3M $557K
Change in Inventories $1.5M -$902K -$5.6M -$3.6M -$1.6M
Cash From Operations $7.1M -$20M -$16.3M -$20.1M -$20.4M
 
Capital Expenditures $14.9M $18.8M $28.9M $18.6M $13.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$18.6M -$17.5M -$21.5M -$10.9M -$10.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $12.1M -- $39.9M $41.4M $12.5M
Long-Term Debt Repaid -$12.9M -$53.9M -$16.5M -$23M -$5M
Repurchase of Common Stock -- -$300K -- -- --
Other Financing Activities -$44K -$893K -$1.2M -$1.7M -$1.4M
Cash From Financing $11M $43.3M $30.4M $31.6M $27.8M
 
Beginning Cash (CF) $4.4M $23.6M $16.8M $18.7M $15M
Foreign Exchange Rate Adjustment -$11K -$11K -$51K $117K -$4K
Additions / Reductions -$566K $5.8M -$7.4M $549K -$3M
Ending Cash (CF) $3.8M $29.4M $9.3M $19.4M $12M
 
Levered Free Cash Flow -$7.9M -$38.8M -$45.2M -$38.7M -$33.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

NVIDIA vs Broadcom Stock: Which Is Best?
NVIDIA vs Broadcom Stock: Which Is Best?

If you want to invest in an AI-leading tech company,…

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is up 3.65% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 4.9% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 4.4% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock