Financhill
Sell
23

ANTE Quote, Financials, Valuation and Earnings

Last price:
$0.39
Seasonality move :
12.67%
Day range:
$0.38 - $0.40
52-week range:
$0.26 - $2.90
Dividend yield:
0%
P/E ratio:
0.12x
P/S ratio:
6.87x
P/B ratio:
0.13x
Volume:
25.2K
Avg. volume:
136.7K
1-year change:
-48.01%
Market cap:
$5.6M
Revenue:
$845K
EPS (TTM):
$3.23
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $26M $23.4M $9.1M $2.7M $845K
Revenue Growth (YoY) 6.01% -9.95% -61.28% -70.54% -68.39%
 
Cost of Revenues $33.6M $19.6M -$3M $3.1M $1.4M
Gross Profit -$7.6M $3.8M -$3.6M -$441K -$531K
Gross Profit Margin -29.07% 16.41% -39.47% -16.5% -62.84%
 
R&D Expenses $1.2M $724K $365K $35K $35K
Selling, General & Admin $24.7M $12.3M $9.8M $6.9M $3.3M
Other Inc / (Exp) $598K $6.2M -$2.4M $2.2M $4.3M
Operating Expenses $25.8M $13.1M $10.2M $6.9M $3.3M
Operating Income -$33.4M -$9.2M -$13.8M -$7.4M -$3.9M
 
Net Interest Expenses $436K $742K $2.9M $835K $320K
EBT. Incl. Unusual Items -$33.2M -$3.8M -$19.1M -$6M $124K
Earnings of Discontinued Ops. -- -- $1.6M -$6.3M -$317K
Income Tax Expense $691K -$10.2M $284K $17K $1K
Net Income to Company -$33.9M $6.4M -$19.4M -$6M $123K
 
Minority Interest in Earnings $2.4M $1.1M $452K -$1M -$380K
Net Income to Common Excl Extra Items -$31.5M $7.5M -$17.3M -$13.3M -$574K
 
Basic EPS (Cont. Ops) -$10.00 $2.39 -$3.95 -$1.71 -$0.09
Diluted EPS (Cont. Ops) -$10.00 $2.39 -$3.95 -$1.71 -$0.09
Weighted Average Basic Share $3.1M $3.1M $4.4M $7.8M $6.6M
Weighted Average Diluted Share $3.1M $3.1M $4.4M $7.8M $6.6M
 
EBITDA -$30.9M -$765K -$13.6M -$4.3M $1.4M
EBIT -$32.8M -$3M -$16.2M -$5.1M $444K
 
Revenue (Reported) $26M $23.4M $9.1M $2.7M $845K
Operating Income (Reported) -$33.4M -$9.2M -$13.8M -$7.4M -$3.9M
Operating Income (Adjusted) -$32.8M -$3M -$16.2M -$5.1M $444K
Period Ending 2011-12-31 2012-12-31 2013-12-31 2014-12-31 2015-12-31
Revenue -- $82.6M $77.2M $65.8M $11M
Revenue Growth (YoY) -- 37.97% -6.57% -14.79% -83.23%
 
Cost of Revenues -- $65.4M $65M $61.8M $18.4M
Gross Profit -- $17.3M $12.3M $4M -$7.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- $10.7M $14.3M $14.7M $15M
Other Inc / (Exp) -- $531K $754K $329K $750K
Operating Expenses -- $10.7M $14.3M $14.7M $15M
Operating Income -- $6.5M -$2M -$10.7M -$22.3M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- $7.5M -$900K -$10.3M -$21.4M
Earnings of Discontinued Ops. -- -- -- -- $204.1M
Income Tax Expense -- $4.2M -$1.8M $3.1M $2.2M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- $3.4M $1.5M -$11.2M $184.5M
 
Basic EPS (Cont. Ops) -- $1.20 $0.40 -$3.60 $60.92
Diluted EPS (Cont. Ops) -- $1.20 $0.40 -$3.60 $58.15
Weighted Average Basic Share -- $3.1M $3M $3M $3.3M
Weighted Average Diluted Share -- $3.1M $3M $3M $4M
 
EBITDA -- $6.5M -$2M -$10.7M -$22.3M
EBIT -- $6.5M -$2M -$10.7M -$22.3M
 
Revenue (Reported) -- $82.6M $77.2M $65.8M $11M
Operating Income (Reported) -- $6.5M -$2M -$10.7M -$22.3M
Operating Income (Adjusted) -- $6.5M -$2M -$10.7M -$22.3M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue $25.4M $20M $2.8M $723K $500K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $32.8M $15.3M -$7.5M $1.6M $755K
Gross Profit -$7.5M $4.7M -$5.4M -$859K -$255K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $944K $508K $179K $33K $19K
Selling, General & Admin $19.9M $13.3M $7.8M $4.7M $3.6M
Other Inc / (Exp) -$4.5M $5M $2.9M -$1.7M $28.4M
Operating Expenses $20.9M $13.8M $8M $4.7M $3.7M
Operating Income -$28.4M -$9.1M -$13.4M -$5.6M -$3.9M
 
Net Interest Expenses $531K $708K $3M $717K $52K
EBT. Incl. Unusual Items -$33.4M -$4.8M -$13.5M -$8M $24.5M
Earnings of Discontinued Ops. -- -- -- -$691K -$1.1M
Income Tax Expense $654K -$10.2M $241K $6K --
Net Income to Company -- -- -- -- $24.5M
 
Minority Interest in Earnings $2.2M $884K -$511K -$500K -$151K
Net Income to Common Excl Extra Items -$31.8M $6.2M -$12.6M -$15.5M $23.2M
 
Basic EPS (Cont. Ops) -$10.00 $2.39 -$2.62 -$2.54 $3.23
Diluted EPS (Cont. Ops) -$10.00 $2.39 -$2.62 -$2.54 $3.23
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -$32.8M -$4.1M -$10.4M -$6.8M $25.3M
EBIT -$32.8M -$4.1M -$10.4M -$7.3M $24.5M
 
Revenue (Reported) $25.4M $20M $2.8M $723K $500K
Operating Income (Reported) -$28.4M -$9.1M -$13.4M -$5.6M -$3.9M
Operating Income (Adjusted) -$32.8M -$4.1M -$10.4M -$7.3M $24.5M
Period Ending 2020-12-25 2021-12-25 2022-12-25 2023-12-25
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $958K $283K $1.6M $2.5M $150K
Short Term Investments $4.7M $5.1M $4M $1.1M $257K
Accounts Receivable, Net $8.4M $10.4M $2.3M $1.4M $19K
Inventory -- -- -- -- --
Prepaid Expenses $3.2M $2.1M $2.6M $36M $2.8M
Other Current Assets $51K $64K $709K $72K $50K
Total Current Assets $38.9M $58.6M $36.6M $69.8M $29.9M
 
Property Plant And Equipment $14.9M $13.6M $19.3M $10.9M $10.2M
Long-Term Investments $43M $42.5M $39.6M $34.1M $32M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $97.7M $115.1M $96M $115.1M $72.2M
 
Accounts Payable $35.5M $22.2M $18.4M $15.8M $11.6M
Accrued Expenses $3.6M $4.3M $3.2M $3.1M $2.9M
Current Portion Of Long-Term Debt $3M $7.2M $15.2M $12.8M --
Current Portion Of Capital Lease Obligations $902K $1M $8K $10K $6K
Other Current Liabilities $29.6M $50.4M $37.8M $38.3M $37.4M
Total Current Liabilities $113.5M $113.8M $105M $101.8M $84.4M
 
Long-Term Debt $2.6M $2.6M -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $116.7M $116.4M $105M $101.8M $93.3M
 
Common Stock $128K $152K $181K $359K $181K
Other Common Equity Adj $31.7M $31.3M $31.7M $32M $32.9M
Common Equity $20.5M $31.6M $24.5M $45.8M $11.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$39.4M -$33M -$33.4M -$32.4M -$32.9M
Total Equity -$19M -$1.4M -$8.9M $13.4M -$21.1M
 
Total Liabilities and Equity $97.7M $115.1M $96M $115.1M $72.2M
Cash and Short Terms $5.6M $5.4M $5.5M $3.6M $407K
Total Debt $5.6M $9.8M $15.2M $12.8M --
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Cash and Equivalents $1.6M $885K $5.7M $132K $7.1M
Short Term Investments -- -- -- -- $244K
Accounts Receivable, Net $11.6M $7.1M $1M $552K $34K
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- $25.7M
Other Current Assets $26.9M $29.6M $64.6M $28.5M $49K
Total Current Assets $40.2M $37.6M $71.3M $29.4M $54.6M
 
Property Plant And Equipment $13.7M $19.4M $17.5M $10.5M $14M
Long-Term Investments $41M $41.2M $36.4M $30.7M $27.7M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- $82K
Other Long-Term Assets -- -- -- -- --
Total Assets $95.8M $98.9M $125.6M $70.6M $96.4M
 
Accounts Payable $37.4M $23.2M $16.7M $16.5M $11.4M
Accrued Expenses $7.9M $8.9M $10.3M $11M $3.2M
Current Portion Of Long-Term Debt $3.3M $6M $14.4M $9.9M --
Current Portion Of Capital Lease Obligations $910K $98K $12K $12K --
Other Current Liabilities $28.3M $31M $29.9M $27.6M $37.4M
Total Current Liabilities $117.8M $98M $98.5M $95.8M $81.5M
 
Long-Term Debt $2.5M $2.6M -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $120.4M $100.6M $98.5M $95.8M $85.1M
 
Common Stock $128K $180K $359K $181K $572K
Other Common Equity Adj $32.3M $31.5M $34.5M $31.4M $33.5M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$40.5M -$33.1M -$32.7M -$32.2M -$32.9M
Total Equity -$24.5M -$1.6M $27.1M -$25.3M $11.3M
 
Total Liabilities and Equity $95.8M $98.9M $125.6M $70.6M $96.4M
Cash and Short Terms $1.6M $885K $5.7M $132K $7.4M
Total Debt $5.8M $8.5M $14.4M $9.9M --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$33.9M $6.4M -$19.4M -$6M $123K
Depreciation & Amoritzation $1.9M $2.3M $2.6M $825K $977K
Stock-Based Compensation $161K $186K $186K $60K $5K
Change in Accounts Receivable -$618K -$1.7M $7.9M $737K $1.3M
Change in Inventories -- -- -- -- --
Cash From Operations -$14.9M -$5.6M -$5M $614K -$1.8M
 
Capital Expenditures $2.8M $2.8M -- -- --
Cash Acquisitions $7.2M $7.2M -- -- --
Cash From Investing $4.4M $4.4M -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $8.8M $5.2M $18.9M $14.3M $11.6M
Long-Term Debt Repaid -$12M -$2M -$10.9M -$12.5M -$12.8M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.1M $15.9M -$17.5M -$537K --
Cash From Financing -$4.3M $19.2M -$9.4M $1.2M -$1.2M
 
Beginning Cash (CF) $15.5M $959K $15.6M $1.6M $2.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$14.8M $14M -$14.4M $1.8M -$3M
Ending Cash (CF) $959K $15.6M $1.6M $2.7M $170K
 
Levered Free Cash Flow -$17.7M -$8.4M -$5M $614K -$1.8M
Period Ending 2020-12-25 2021-12-25 2022-12-25 2023-12-25
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Net Income to Stockholders -- -- -- -- $24.5M
Depreciation & Amoritzation -- -- -- -- $801K
Stock-Based Compensation -- -- -- $5K $185K
Change in Accounts Receivable -- -- -- -- $498K
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- -$418K
 
Capital Expenditures -- -- -- -- $27.3M
Cash Acquisitions -- -- -- -- -$20K
Cash From Investing -- -- -- -- -$205K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- $11.4M
Long-Term Debt Repaid -- -- -- -- -$9.9M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- $7.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- $6.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- -$418K
Period Ending 2021-12-25 2022-12-25 2023-12-25 2024-12-25 2025-12-25
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is The Santa Claus Rally The Gift That Keeps Giving?
Is The Santa Claus Rally The Gift That Keeps Giving?

Remember the horror of 2008 when the Great Recession hit…

Is Alphabet an Undervalued Growth Stock to Buy?
Is Alphabet an Undervalued Growth Stock to Buy?

Alphabet (NASDAQ:GOOGL) is easily one of the most successful companies…

Is Tesla Going to Buy Uber?
Is Tesla Going to Buy Uber?

Tesla has always been in the habit of making large,…

Stock Ideas

Buy
65
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 42x

Buy
57
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 118x

Buy
58
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Alerts

Buy
87
PSIX alert for Dec 25

Power Solutions International [PSIX] is up 27.42% over the past day.

Buy
65
TSLL alert for Dec 25

Direxion Daily TSLA Bull 2X Shares [TSLL] is up 19.46% over the past day.

Buy
75
SMLR alert for Dec 25

Semler Scientific [SMLR] is up 15.37% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock