Financhill
Sell
4

AOSL Quote, Financials, Valuation and Earnings

Last price:
$25.70
Seasonality move :
1.16%
Day range:
$25.54 - $27.04
52-week range:
$19.38 - $53.29
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
1.14x
P/B ratio:
0.85x
Volume:
393.3K
Avg. volume:
723.9K
1-year change:
12.39%
Market cap:
$771M
Revenue:
$657.3M
EPS (TTM):
-$0.80
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue $464.9M $656.9M $777.6M $691.3M $657.3M
Revenue Growth (YoY) 3.1% 41.3% 18.37% -11.09% -4.93%
 
Cost of Revenues $362.2M $452.4M $509M $491.8M $485.4M
Gross Profit $102.7M $204.5M $268.6M $199.5M $171.9M
Gross Profit Margin 22.1% 31.14% 34.54% 28.86% 26.16%
 
R&D Expenses $51.3M $63M $71.3M $88.1M $89.9M
Selling, General & Admin $64.8M $77.5M $95.3M $88.9M $85.7M
Other Inc / (Exp) -$1.8M $2.5M $397M -$1.7M -$73K
Operating Expenses $116.1M $140.5M $166.5M $177M $175.7M
Operating Income -$13.3M $64.1M $102M $22.5M -$3.8M
 
Net Interest Expenses $2.7M $6.3M $3.9M $1.1M --
EBT. Incl. Unusual Items -$17.9M $60.2M $495.1M $19.7M -$2.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $348K $3.9M $39.3M $5.9M $3.6M
Net Income to Company -$18.3M $56.3M $453.2M $12.4M -$11.1M
 
Minority Interest in Earnings $11.7M $1.8M -$20K -- --
Net Income to Common Excl Extra Items -$6.6M $58.1M $453.2M $12.4M -$11.1M
 
Basic EPS (Cont. Ops) -$0.27 $2.25 $16.93 $0.45 -$0.39
Diluted EPS (Cont. Ops) -$0.27 $2.13 $16.07 $0.42 -$0.39
Weighted Average Basic Share $24.8M $25.8M $26.8M $27.6M $28.2M
Weighted Average Diluted Share $24.8M $27.3M $28.2M $29.5M $28.2M
 
EBITDA $29.9M $119.2M $144.9M $65.7M $50M
EBIT -$15.2M $66.5M $102M $22.5M -$3.8M
 
Revenue (Reported) $464.9M $656.9M $777.6M $691.3M $657.3M
Operating Income (Reported) -$13.3M $64.1M $102M $22.5M -$3.8M
Operating Income (Adjusted) -$15.2M $66.5M $102M $22.5M -$3.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $158.8M $193.3M $188.8M $165.3M $173.2M
Revenue Growth (YoY) 34.76% 21.71% -2.36% -12.44% 4.76%
 
Cost of Revenues $110.1M $125M $135.7M $121.3M $133.1M
Gross Profit $48.7M $68.4M $53M $44M $40M
Gross Profit Margin 30.69% 35.36% 28.1% 26.62% 23.11%
 
R&D Expenses $15.4M $16.5M $21.5M $22.9M $24M
Selling, General & Admin $19.7M $24.1M $22.8M $22.2M $22M
Other Inc / (Exp) -- $391.9M -$903K -$472K $663K
Operating Expenses $35.2M $40.6M $44.3M $45.1M $45.9M
Operating Income $13.6M $27.7M $8.8M -$1.1M -$5.9M
 
Net Interest Expenses $381K $541K $397K -- --
EBT. Incl. Unusual Items $13.2M $419.1M $7.5M -$1.3M -$4.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $669K $34.1M $1.7M $894K $1.2M
Net Income to Company $12.5M $385M $6.3M -$2.9M -$6.6M
 
Minority Interest in Earnings $363K -$2M -- -- --
Net Income to Common Excl Extra Items $12.9M $383M $6.3M -$2.9M -$6.6M
 
Basic EPS (Cont. Ops) $0.50 $14.40 $0.23 -$0.10 -$0.23
Diluted EPS (Cont. Ops) $0.47 $13.54 $0.21 -$0.10 -$0.23
Weighted Average Basic Share $25.7M $26.6M $27.5M $27.9M $29.2M
Weighted Average Diluted Share $27.4M $28.3M $29.6M $27.9M $29.2M
 
EBITDA $26.8M $431.6M $18.7M $13.3M $10M
EBIT $13.6M $419.6M $7.9M -$283K -$4.1M
 
Revenue (Reported) $158.8M $193.3M $188.8M $165.3M $173.2M
Operating Income (Reported) $13.6M $27.7M $8.8M -$1.1M -$5.9M
Operating Income (Adjusted) $13.6M $419.6M $7.9M -$283K -$4.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $539.6M $726.9M $794.4M $640M $666.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $397M $480.7M $534.6M $469.7M $504.9M
Gross Profit $142.7M $246.2M $259.8M $170.3M $161.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $56.9M $67.2M $79.8M $90.3M $91.4M
Selling, General & Admin $71.2M $86.2M $96.3M $83.5M $88.3M
Other Inc / (Exp) -$1.8M $392M $4.1M -$1.3M $386K
Operating Expenses $128.1M $153.4M $176.1M $173.8M $179.7M
Operating Income $14.6M $92.8M $83.7M -$3.5M -$18.2M
 
Net Interest Expenses $2.2M $5.8M $2.2M -- --
EBT. Incl. Unusual Items $10.5M $479.1M $85.6M -$4.4M -$16.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.1M $37.7M $6.9M $4.9M $3.9M
Net Income to Company $9.5M $441.4M $79.1M -$17.1M -$23.1M
 
Minority Interest in Earnings $6.4M $637K -- -- --
Net Income to Common Excl Extra Items $15.9M $442.1M $79.1M -$17.1M -$23.1M
 
Basic EPS (Cont. Ops) $0.62 $16.65 $2.91 -$0.61 -$0.80
Diluted EPS (Cont. Ops) $0.57 $15.68 $2.73 -$0.63 -$0.80
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $61.8M $539.9M $120.1M $46.9M $39.6M
EBIT $12.7M $487.2M $82.8M -$2.7M -$16.4M
 
Revenue (Reported) $539.6M $726.9M $794.4M $640M $666.4M
Operating Income (Reported) $14.6M $92.8M $83.7M -$3.5M -$18.2M
Operating Income (Adjusted) $12.7M $487.2M $82.8M -$2.7M -$16.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $310.4M $380.4M $397.2M $345.9M $355M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $219.1M $247.4M $273.1M $251M $270.5M
Gross Profit $91.3M $132.9M $124.2M $94.9M $84.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $30.1M $34.3M $42.9M $45M $46.4M
Selling, General & Admin $37.2M $45.9M $47M $41.6M $44.3M
Other Inc / (Exp) -- $391.9M -$919K -$446K $13K
Operating Expenses $67.4M $80.3M $89.9M $86.7M $90.7M
Operating Income $23.9M $52.7M $34.3M $8.2M -$6.2M
 
Net Interest Expenses $930K $2.7M $1M -- --
EBT. Incl. Unusual Items $23M $441.9M $32.4M $8.3M -$5.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.7M $35.4M $3M $2M $2.3M
Net Income to Company $21.3M $406.4M $32.4M $2.9M -$9.1M
 
Minority Interest in Earnings $1.2M -$20K -- -- --
Net Income to Common Excl Extra Items $22.5M $406.4M $32.4M $2.9M -$9.1M
 
Basic EPS (Cont. Ops) $0.88 $15.29 $1.18 $0.11 -$0.32
Diluted EPS (Cont. Ops) $0.83 $14.39 $1.09 $0.09 -$0.32
Weighted Average Basic Share $51M $53M $54.9M $55.6M $58.2M
Weighted Average Diluted Share $53.7M $55.9M $59M $57.7M $58.2M
 
EBITDA $49.6M $470.3M $53.6M $35.6M $24.3M
EBIT $23.9M $444.6M $33.4M $9.1M -$4.4M
 
Revenue (Reported) $310.4M $380.4M $397.2M $345.9M $355M
Operating Income (Reported) $23.9M $52.7M $34.3M $8.2M -$6.2M
Operating Income (Adjusted) $23.9M $444.6M $33.4M $9.1M -$4.4M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Cash and Equivalents $158.5M $202.4M $314.4M $195.2M $175.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $13.3M $35.8M $65.7M $22.4M $12.5M
Inventory $135.5M $154.3M $158M $183.2M $195.8M
Prepaid Expenses $7.1M $10.8M $9.7M $21.1M $10.8M
Other Current Assets -- -- -- -- --
Total Current Assets $318.3M $407.3M $549.6M $423.9M $398M
 
Property Plant And Equipment $439.8M $478.3M $350.2M $385.2M $363.7M
Long-Term Investments $100K $100K $378.5M $366.7M $356.1M
Goodwill $269K $269K $269K $269K $269K
Other Intangibles $25M $22.5M $9.8M $6.5M $3.2M
Other Long-Term Assets $2.2M $2.9M $1.6M $3.4M $295K
Total Assets $792.9M $918.6M $1.3B $1.2B $1.1B
 
Accounts Payable $86.2M $80.7M $87.4M $50.8M $45.1M
Accrued Expenses $31.6M $28.9M $40.7M $24.4M $23.9M
Current Portion Of Long-Term Debt $30.1M $58M $25.6M $11.4M $11.6M
Current Portion Of Capital Lease Obligations $19.4M $22.4M $4.7M $5.3M $6.1M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $192.1M $233.2M $267.7M $172.6M $154.2M
 
Long-Term Debt $99.8M $78M $42.5M $38.4M $26.7M
Capital Leases -- -- -- -- --
Total Liabilities $361.1M $402.2M $444.5M $315.8M $253.4M
 
Common Stock $64K $66K $68K $70K $72K
Other Common Equity Adj -$5.1M $2.3M $1.1M -$8.1M -$13.4M
Common Equity $293.7M $373.2M $854.1M $883.9M $891.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $138.2M $143.1M -- -- --
Total Equity $431.9M $516.3M $854.1M $883.9M $891.6M
 
Total Liabilities and Equity $792.9M $918.6M $1.3B $1.2B $1.1B
Cash and Short Terms $158.5M $202.4M $314.4M $195.2M $175.1M
Total Debt $129.9M $136M $68M $49.8M $38.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $181M $269.3M $287.8M $162.3M $182.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $24.9M $31.7M $53.2M $31.9M $19.9M
Inventory $144.3M $129.1M $163.8M $191.7M $183.7M
Prepaid Expenses $8.5M $10.3M $10.1M $19.1M $13.2M
Other Current Assets -- -- -- -- --
Total Current Assets $361.3M $466.7M $517.1M $406.6M $410.3M
 
Property Plant And Equipment $458.2M $247.8M $377.3M $378.6M $344M
Long-Term Investments $100K $376.2M $365.2M $356.2M $357.9M
Goodwill $269K $269K $269K $269K $269K
Other Intangibles $24M $11.5M $8.1M $4.9M $1.6M
Other Long-Term Assets $2.3M $722K $3.4M $4.1M $495K
Total Assets $853.2M $1.1B $1.3B $1.2B $1.1B
 
Accounts Payable $83.9M $62.2M $65.8M $45.2M $40.8M
Accrued Expenses $25.9M $29.5M $26.7M $24.3M $22.1M
Current Portion Of Long-Term Debt $43.6M $9M $25M $11.5M $11.7M
Current Portion Of Capital Lease Obligations $21.4M $4.3M $5.4M $5.9M $6M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $211.5M $178M $221.5M $161.6M $151M
 
Long-Term Debt $93.1M $13.7M $44.1M $32.6M $20.8M
Capital Leases -- -- -- -- --
Total Liabilities $378.5M $317.9M $386M $281.8M $231.4M
 
Common Stock $65K $67K $68K $70K $73K
Other Common Equity Adj $1.5M $1.3M -$12.9M -$13.9M -$10.7M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $142.9M -- -- -- --
Total Equity $474.7M $794M $899.7M $894.6M $902.6M
 
Total Liabilities and Equity $853.2M $1.1B $1.3B $1.2B $1.1B
Cash and Short Terms $181M $269.3M $287.8M $162.3M $182.6M
Total Debt $136.7M $22.7M $69.1M $44.1M $32.6M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Net Income to Stockholders -$18.3M $56.3M $453.2M $12.4M -$11.1M
Depreciation & Amoritzation $45.1M $52.7M $42.9M $43.2M $53.8M
Stock-Based Compensation $10.5M $15.3M $31.3M $37.5M $21.6M
Change in Accounts Receivable $11M -$22.5M -$30.1M $43.3M $9.9M
Change in Inventories -$22.8M -$18.8M -$57.4M -$25.2M -$12.5M
Cash From Operations $62.3M $128.7M $218.9M $20.5M $25.7M
 
Capital Expenditures $62.4M $72.7M $138M $110.4M $37.1M
Cash Acquisitions -- -- $5.6M -- --
Cash From Investing -$60.8M -$72.5M -$130.8M -$109.6M -$35.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $96.2M $65.9M $64.3M $8.6M --
Long-Term Debt Repaid -$60.4M -$83M -$39.9M -$27.4M -$12.3M
Repurchase of Common Stock -- -- -- -$13.4M --
Other Financing Activities -$1.5M -$6.9M -$8.6M -$6.4M -$7.7M
Cash From Financing $37.7M -$19M $21.9M -$29.6M -$9.9M
 
Beginning Cash (CF) $124.3M $162.7M $204.8M $314.7M $195.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $39.1M $37.2M $109.9M -$118.8M -$19.9M
Ending Cash (CF) $162.7M $204.8M $314.7M $195.6M $175.5M
 
Levered Free Cash Flow -$83K $56M $80.9M -$90M -$11.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $12.5M $385M $6.3M -$2.9M -$6.6M
Depreciation & Amoritzation $13.2M $11.9M $10.8M $13.6M $14.1M
Stock-Based Compensation $3.2M $8.5M $13.1M $8.7M $8M
Change in Accounts Receivable $1.4M $7.5M $2.5M $2.5M -$689K
Change in Inventories -$6.6M -$19.3M $1.1M -$4M $1.2M
Cash From Operations $36.1M $50.8M $340K -$23.5M $14.1M
 
Capital Expenditures $13.4M $29.6M $28.3M $9.5M $7.5M
Cash Acquisitions -- $5.6M -- -- --
Cash From Investing -$13.3M -$23.8M -$28M -$8.9M -$7.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $19.7M $6.7M -- -- --
Long-Term Debt Repaid -$23M -$21.6M -$4.8M -$3.1M -$3.1M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$541K -$448K -$226K -$219K -$305K
Cash From Financing -$593K -$12.6M -$936K $853K -$26K
 
Beginning Cash (CF) $159M $255M $316.4M $193.8M $176.2M
Foreign Exchange Rate Adjustment $2.1M $318K $253K $215K -$141K
Additions / Reductions $22.2M $14.3M -$28.6M -$31.5M $6.7M
Ending Cash (CF) $183.3M $269.6M $288.1M $162.5M $182.8M
 
Levered Free Cash Flow $22.7M $21.2M -$28M -$33M $6.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $9.5M $441.4M $79.1M -$17.1M -$23.1M
Depreciation & Amoritzation $49M $52.7M $37.3M $49.6M $55.9M
Stock-Based Compensation $11.7M $22.4M $41.8M $23.4M $26.9M
Change in Accounts Receivable $8.9M -$6.9M -$21.6M $21.3M $3.6M
Change in Inventories -$26.7M -$38.4M -$34.7M -$27.9M $8M
Cash From Operations $100.5M $214.2M $124.5M -$26.2M $60.5M
 
Capital Expenditures $54.7M $102.5M $152M $63.9M $29.5M
Cash Acquisitions -- $5.6M -- -- --
Cash From Investing -$54.3M -$95.6M -$151M -$63.1M -$28.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $93.5M $49.1M $58.6M -- --
Long-Term Debt Repaid -$74.2M -$80.5M -$12M -$25.9M -$12.5M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$2.3M -$6.6M -$8.6M -$6.4M -$8.1M
Cash From Financing $21.9M -$33.4M $45.5M -$36.3M -$11.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $68.1M $85.2M $19M -$125.6M $20.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $45.8M $111.7M -$27.5M -$90M $31M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $21.3M $406.4M $32.4M $2.9M -$9.1M
Depreciation & Amoritzation $25.7M $25.7M $20.2M $26.5M $28.7M
Stock-Based Compensation $6.1M $13.2M $23.7M $9.6M $14.9M
Change in Accounts Receivable -$11.7M $3.9M $12.5M -$9.5M -$15.8M
Change in Inventories -$8.8M -$28.5M -$5.8M -$8.5M $12M
Cash From Operations $45.9M $131.4M $37M -$9.6M $25.1M
 
Capital Expenditures $24.8M $54.6M $68.6M $22M $14.4M
Cash Acquisitions -- $5.6M -- -- --
Cash From Investing -$24.6M -$47.7M -$67.9M -$21.4M -$14.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $31M $14.3M $8.6M -- --
Long-Term Debt Repaid -$38M -$35.5M -$7.6M -$6.1M -$6.3M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$953K -$622K -$596K -$602K -$978K
Cash From Financing -$4.8M -$19.2M $4.5M -$2.1M -$3.7M
 
Beginning Cash (CF) $321.7M $459.8M $631M $389.4M $351.8M
Foreign Exchange Rate Adjustment $4.1M $307K -$164K $80K -$36K
Additions / Reductions $16.5M $64.5M -$26.4M -$33.2M $7.3M
Ending Cash (CF) $342.4M $524.6M $604.5M $356.3M $359M
 
Levered Free Cash Flow $21.2M $76.8M -$31.6M -$31.7M $10.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

3 Safest Stocks to Buy Now
3 Safest Stocks to Buy Now

With the S&P 500 now in correction and stocks selling…

Tesla Stock: The Bear Case
Tesla Stock: The Bear Case

The recent stock market drop has been a punishing time…

Is VUG a Good ETF to Buy?
Is VUG a Good ETF to Buy?

For the last few years, earnings growth from the tech…

Stock Ideas

Sell
46
Is AAPL Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 36x

Sell
48
Is MSFT Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 32x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 39x

Alerts

Sell
50
TREE alert for Mar 13

LendingTree [TREE] is up 1.53% over the past day.

Buy
57
INOD alert for Mar 13

Innodata [INOD] is down 7.4% over the past day.

Sell
40
VIST alert for Mar 13

Vista Energy SAB de CV [VIST] is up 0.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock