Financhill
Buy
59

ARLP Quote, Financials, Valuation and Earnings

Last price:
$26.62
Seasonality move :
6.8%
Day range:
$26.20 - $26.65
52-week range:
$19.91 - $30.56
Dividend yield:
10.57%
P/E ratio:
9.60x
P/S ratio:
1.38x
P/B ratio:
1.86x
Volume:
184.9K
Avg. volume:
305.2K
1-year change:
32.7%
Market cap:
$3.4B
Revenue:
$2.4B
EPS (TTM):
$2.76
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.3B $1.6B $2.4B $2.6B $2.4B
Revenue Growth (YoY) -32.3% 18.91% 53.24% 6.06% -4.6%
 
Cost of Revenues $1.2B $1.3B $1.7B $1.8B $1.9B
Gross Profit $134M $294M $741.2M $751.5M $507.5M
Gross Profit Margin 10.09% 18.62% 30.63% 29.28% 20.73%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $59.8M $70.3M $80.4M $79.1M $82.2M
Other Inc / (Exp) -$157.7M -$836K $16.7M -$1.3M -$15.8M
Operating Expenses $59.8M $70.3M $80.4M $79.1M $82.2M
Operating Income $74.2M $223.8M $660.8M $672.4M $425.3M
 
Net Interest Expenses $45.5M $39.1M $35.3M $26.7M $28M
EBT. Incl. Unusual Items -$129M $183.8M $642.1M $644.5M $381.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $35K $417K $54M $8.3M $15.9M
Net Income to Company -$129.1M $183.4M $588.2M $636.2M $365.6M
 
Minority Interest in Earnings -$169K -$598K -$2M -$6.1M -$4.7M
Net Income to Common Excl Extra Items -$129.2M $182.8M $586.2M $630.1M $360.9M
 
Basic EPS (Cont. Ops) -$1.02 $1.36 $4.39 $4.81 $2.77
Diluted EPS (Cont. Ops) -$1.02 $1.36 $4.39 $4.81 $2.77
Weighted Average Basic Share $127.2M $127.2M $127.2M $127.2M $128M
Weighted Average Diluted Share $127.2M $127.2M $127.2M $127.2M $128M
 
EBITDA $230M $487.8M $956.1M $948.5M $702.2M
EBIT -$83.4M $223M $679.5M $680.5M $416.7M
 
Revenue (Reported) $1.3B $1.6B $2.4B $2.6B $2.4B
Operating Income (Reported) $74.2M $223.8M $660.8M $672.4M $425.3M
Operating Income (Adjusted) -$83.4M $223M $679.5M $680.5M $416.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $366.5M $482.7M $704.2M $625.4M $590.1M
Revenue Growth (YoY) -19.15% 31.71% 45.88% -11.19% -5.65%
 
Cost of Revenues $302.3M $398.4M $473.2M $491.9M $526M
Gross Profit $64.3M $84.3M $231M $133.5M $64.1M
Gross Profit Margin 17.53% 17.47% 32.8% 21.34% 10.87%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $18.7M $18.6M $18M $17.8M $17.7M
Other Inc / (Exp) $120K $690K $10.7M $2.7M -$18.9M
Operating Expenses $18.7M $18.6M $18M $17.8M $17.7M
Operating Income $45.6M $65.7M $213M $115.7M $46.5M
 
Net Interest Expenses $10.7M $9.5M $7.5M $4.9M $7M
EBT. Incl. Unusual Items $35M $56.8M $216.2M $113.5M $20.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$76K $190K -$1.7M -$3.4M $3M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$72K -$214K -$981K -$1.4M -$1.2M
Net Income to Common Excl Extra Items $35M $56.4M $216.9M $115.4M $16.3M
 
Basic EPS (Cont. Ops) $0.27 $0.40 $1.63 $0.88 $0.12
Diluted EPS (Cont. Ops) $0.27 $0.40 $1.63 $0.88 $0.12
Weighted Average Basic Share $127.2M $127.2M $127.2M $127.1M $128.1M
Weighted Average Diluted Share $127.2M $127.2M $127.2M $127.1M $128.1M
 
EBITDA $45.7M $66.4M $225.2M $119.7M $29.2M
EBIT $45.7M $66.4M $225.2M $119.7M $29.2M
 
Revenue (Reported) $366.5M $482.7M $704.2M $625.4M $590.1M
Operating Income (Reported) $45.6M $65.7M $213M $115.7M $46.5M
Operating Income (Adjusted) $45.7M $66.4M $225.2M $119.7M $29.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.3B $1.6B $2.4B $2.6B $2.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.2B $1.3B $1.4B $1.4B $1.5B
Gross Profit $134M $294M $1B $1.1B $902.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $59.8M $70.3M $80.4M $79.1M $82.2M
Other Inc / (Exp) -$157.7M -$836K $16.7M -$1.3M -$15.8M
Operating Expenses $59.8M $70.3M $371.8M $448.1M $476.8M
Operating Income $74.2M $223.8M $660.8M $672.4M $425.3M
 
Net Interest Expenses $45.5M $39.1M $35.3M $26.7M $28M
EBT. Incl. Unusual Items -$129M $183.8M $642.1M $644.5M $381.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $35K $417K $54M $8.3M $15.9M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$169K -$598K -$2M -$6.1M -$4.7M
Net Income to Common Excl Extra Items -$129.2M $182.8M $586.2M $630.1M $360.9M
 
Basic EPS (Cont. Ops) -$1.03 $1.37 $4.39 $4.81 $2.76
Diluted EPS (Cont. Ops) -$1.03 $1.37 $4.39 $4.81 $2.76
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$83.4M $223M $679.5M $680.5M $416.7M
EBIT -$83.4M $223M $679.5M $680.5M $416.7M
 
Revenue (Reported) $1.3B $1.6B $2.4B $2.6B $2.4B
Operating Income (Reported) $74.2M $223.8M $660.8M $672.4M $425.3M
Operating Income (Adjusted) -$83.4M $223M $679.5M $680.5M $416.7M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $1.6B $2.4B $2.6B $2.4B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.3B $1.4B $1.4B $1.5B --
Gross Profit $294M $1B $1.1B $902.1M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $70.3M $80.4M $79.1M $82.2M --
Other Inc / (Exp) -$836K $16.7M -$1.3M -$15.8M --
Operating Expenses $70.3M $371.8M $448.1M $476.8M --
Operating Income $223.8M $660.8M $672.4M $425.3M --
 
Net Interest Expenses $39.1M $35.3M $26.7M $28M --
EBT. Incl. Unusual Items $183.8M $642.1M $644.5M $381.5M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $417K $54M $8.3M $15.9M --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$598K -$2M -$6.1M -$4.7M --
Net Income to Common Excl Extra Items $182.8M $586.2M $630.1M $360.9M --
 
Basic EPS (Cont. Ops) $1.37 $4.39 $4.81 $2.76 --
Diluted EPS (Cont. Ops) $1.37 $4.39 $4.81 $2.76 --
Weighted Average Basic Share $508.8M $508.8M $508.7M $511.9M --
Weighted Average Diluted Share $508.8M $508.8M $508.7M $511.9M --
 
EBITDA $223M $679.5M $680.5M $416.7M --
EBIT $223M $679.5M $680.5M $416.7M --
 
Revenue (Reported) $1.6B $2.4B $2.6B $2.4B --
Operating Income (Reported) $223.8M $660.8M $672.4M $425.3M --
Operating Income (Adjusted) $223M $679.5M $680.5M $416.7M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $55.6M $122.4M $296M $59.8M $137M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $104.6M $129.5M $241.4M $282.6M $166.8M
Inventory $56.4M $60.3M $77.3M $127.6M $120.7M
Prepaid Expenses $4.2M $5M $7.6M $7.8M $11.4M
Other Current Assets $21.6M $21.4M $26.7M $28.7M $67.2M
Total Current Assets $245.8M $339.2M $657.6M $516.1M $513.2M
 
Property Plant And Equipment $1.8B $1.7B $1.9B $2B $2.2B
Long-Term Investments $27.3M $26.3M $91.4M $139M $128.1M
Goodwill $4.4M -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $16.6M $17.5M $15.7M $22.9M $22M
Total Assets $2.2B $2.2B $2.7B $2.8B $2.9B
 
Accounts Payable $47.5M $69.6M $95.1M $108.3M $98.2M
Accrued Expenses $33.7M $41.8M $44.6M $33.4M $28.8M
Current Portion Of Long-Term Debt $73.2M -- -- -- --
Current Portion Of Capital Lease Obligations $2.6M -- -- -- --
Other Current Liabilities $21.9M $20M $53.8M $28.5M $48M
Total Current Liabilities $214.6M $177.6M $255.6M $227.5M $233.1M
 
Long-Term Debt $519.4M $418.9M $397.2M $316.8M $450.9M
Capital Leases -- -- -- -- --
Total Liabilities $1.1B $933.3M $1B $929.8M $1.1B
 
Common Stock -- -- -- -- --
Other Common Equity Adj -- -- -- -- --
Common Equity $1.1B $1.2B $1.7B $1.8B $1.8B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $11.4M $11.1M $26.5M $24.1M $20.8M
Total Equity $1.1B $1.2B $1.7B $1.9B $1.9B
 
Total Liabilities and Equity $2.2B $2.2B $2.7B $2.8B $2.9B
Cash and Short Terms $55.6M $122.4M $296M $59.8M $137M
Total Debt $592.6M $435M $422.2M $337.2M $473.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $55.6M $122.4M $296M $59.8M $137M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $104.6M $129.5M $241.4M $282.6M $166.8M
Inventory $56.4M $60.3M $77.3M $127.6M $120.7M
Prepaid Expenses $4.2M $5M $7.6M $7.8M $11.4M
Other Current Assets $21.6M $21.4M $26.7M $28.7M $67.2M
Total Current Assets $245.8M $339.2M $657.6M $516.1M $513.2M
 
Property Plant And Equipment $1.8B $1.7B $1.9B $2B $2.2B
Long-Term Investments $27.3M $26.3M $91.4M $139M $128.1M
Goodwill $4.4M -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $16.6M $17.5M $15.7M $22.9M $22M
Total Assets $2.2B $2.2B $2.7B $2.8B $2.9B
 
Accounts Payable $47.5M $69.6M $95.1M $108.3M $98.2M
Accrued Expenses $33.7M $41.8M $44.6M $33.4M $28.8M
Current Portion Of Long-Term Debt $73.2M -- -- -- --
Current Portion Of Capital Lease Obligations $2.6M -- -- -- --
Other Current Liabilities $21.9M $20M $53.8M $28.5M $48M
Total Current Liabilities $214.6M $177.6M $255.6M $227.5M $233.1M
 
Long-Term Debt $519.4M $418.9M $397.2M $316.8M $450.9M
Capital Leases -- -- -- -- --
Total Liabilities $1.1B $933.3M $1B $929.8M $1.1B
 
Common Stock -- -- -- -- --
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $11.4M $11.1M $26.5M $24.1M $20.8M
Total Equity $1.1B $1.2B $1.7B $1.9B $1.9B
 
Total Liabilities and Equity $2.2B $2.2B $2.7B $2.8B $2.9B
Cash and Short Terms $55.6M $122.4M $296M $59.8M $137M
Total Debt $592.6M $435M $422.2M $337.2M $473.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$129.1M $183.4M $588.2M $636.2M $365.6M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $3.3M $5.7M $11M $12.9M $10.6M
Change in Accounts Receivable $52.9M -$22.8M -$116.8M -$42.3M $114.6M
Change in Inventories $30.5M -$4.7M -$20.1M -$78M -$22.2M
Cash From Operations $400.6M $432.2M $802.3M $824.2M $803.1M
 
Capital Expenditures $121.1M $123M $286.4M $403.6M $453.5M
Cash Acquisitions -- -$31M -$116.7M -$82M -$2.9M
Cash From Investing -$125.1M -$142.7M -$403.3M -$553.3M -$440.7M
 
Dividends Paid (Ex Special Dividend) -$51.8M -$52.2M -$196.3M -$364.6M -$363.4M
Special Dividend Paid
Long-Term Debt Issued $130.8M $55.3M $27.5M $75M $549.6M
Long-Term Debt Repaid -$324.7M -$216M -$43.6M -$154.4M -$406.8M
Repurchase of Common Stock -- -- -- -$20.5M -$15.5M
Other Financing Activities -$10.8M -$9.8M -$13M -$23.2M -$49.1M
Cash From Financing -$256.4M -$222.7M -$225.4M -$507.1M -$285.3M
 
Beginning Cash (CF) $36.5M $55.6M $122.4M $296M $59.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $19.1M $66.8M $173.6M -$236.2M $77.1M
Ending Cash (CF) $55.6M $122.4M $296M $59.8M $137M
 
Levered Free Cash Flow $279.5M $309.2M $516M $420.7M $349.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $108.9M $121.2M $246.1M $93.9M $168.4M
 
Capital Expenditures $18.3M $34.3M $65.1M $94.3M $102.7M
Cash Acquisitions -- -$31M -$85.1M -$14.7M -$1.5M
Cash From Investing -$16.2M -$62.3M -$155.8M -$114M -$103.2M
 
Dividends Paid (Ex Special Dividend) -- -$26.1M -$65.4M -$90.8M -$90.7M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $2.1M -- -- --
Long-Term Debt Repaid -$68.1M -$9.2M -$3.1M -$22.9M -$6.6M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$3.1M -$8M -$4.2M $9.6M -$10.8M
Cash From Financing -$71.2M -$41.1M -$72.8M -$117.4M -$123.7M
 
Beginning Cash (CF) $34.1M $104.6M $278.5M $197.2M $195.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $21.4M $17.8M $17.6M -$137.4M -$58.5M
Ending Cash (CF) $55.6M $122.4M $296M $59.8M $137M
 
Levered Free Cash Flow $90.6M $86.9M $181M -$372K $65.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $400.6M $432.2M $802.3M $824.2M $803.1M
 
Capital Expenditures $121.1M $123M $286.4M $403.6M $453.5M
Cash Acquisitions -- -$31M -$116.7M -$82M -$2.9M
Cash From Investing -$125.1M -$142.7M -$403.3M -$553.3M -$440.7M
 
Dividends Paid (Ex Special Dividend) -$51.8M -$52.2M -$196.3M -$364.6M -$363.4M
Special Dividend Paid
Long-Term Debt Issued $130.8M $55.3M $27.5M $75M $549.6M
Long-Term Debt Repaid -$324.7M -$216M -$43.6M -$154.4M -$406.8M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$10.8M -$9.8M -$13M -$23.2M -$49.1M
Cash From Financing -$256.4M -$222.7M -$225.4M -$507.1M -$285.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $19.1M $66.8M $173.6M -$236.2M $77.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $279.5M $309.2M $516M $420.7M $349.7M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $432.2M $802.3M $824.2M $803.1M --
 
Capital Expenditures $123M $286.4M $403.6M $453.5M --
Cash Acquisitions -$31M -$116.7M -$82M -$2.9M --
Cash From Investing -$142.7M -$403.3M -$553.3M -$440.7M --
 
Dividends Paid (Ex Special Dividend) -$52.2M -$196.3M -$364.6M -$363.4M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $55.3M $27.5M $75M $549.6M --
Long-Term Debt Repaid -$216M -$43.6M -$154.4M -$406.8M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$9.8M -$13M -$23.2M -$49.1M --
Cash From Financing -$222.7M -$225.4M -$507.1M -$285.3M --
 
Beginning Cash (CF) $232.4M $635.2M $1B $592.9M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $66.8M $173.6M -$236.2M $77.1M --
Ending Cash (CF) $299.2M $808.8M $813.2M $670.1M --
 
Levered Free Cash Flow $309.2M $516M $420.7M $349.7M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did HealthEquity Stock Fall So Much?
Why Did HealthEquity Stock Fall So Much?

HealthEquity (NASDAQ:HQY) is a fintech company that acts as an…

Why Did Super Micro Stock Fall So Much?
Why Did Super Micro Stock Fall So Much?

Super Micro Computer (NASDAQ:SMCI) was once a highly popular stock…

Is Diamondback Energy a Good Stock to Buy?
Is Diamondback Energy a Good Stock to Buy?

Diamondback Energy (FANG) is a lesser-known diamond in the rough…

Stock Ideas

Buy
56
Is AAPL Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 36x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Sell
46
Is NVDA Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 39x

Alerts

Buy
68
WOR alert for Mar 27

Worthington Enterprises [WOR] is up 0.16% over the past day.

Sell
14
VRT alert for Mar 27

Vertiv Holdings [VRT] is down 6.57% over the past day.

Buy
91
EXOD alert for Mar 27

Exodus Movement [EXOD] is up 3.22% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock