Financhill
Sell
41

ATRO Quote, Financials, Valuation and Earnings

Last price:
$15.75
Seasonality move :
13.15%
Day range:
$15.57 - $16.18
52-week range:
$14.13 - $23.74
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.71x
P/B ratio:
2.25x
Volume:
311.3K
Avg. volume:
497.1K
1-year change:
-3.99%
Market cap:
$560.3M
Revenue:
$689.2M
EPS (TTM):
-$0.19
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $772.7M $502.6M $444.9M $534.9M $689.2M
Revenue Growth (YoY) -3.8% -34.96% -11.48% 20.23% 28.85%
 
Cost of Revenues $616.6M $405.7M $379.5M $463.4M $568.4M
Gross Profit $156.1M $96.8M $65.4M $71.5M $120.8M
Gross Profit Margin 20.21% 19.27% 14.69% 13.38% 17.53%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $143.4M $110.5M $99.1M $101.6M $127.5M
Other Inc / (Exp) $61.7M -$179M $13.5M $9.7M $3.7M
Operating Expenses $143.4M $110.5M $99.1M $101.6M $127.5M
Operating Income $12.8M -$13.7M -$33.7M -$30M -$6.7M
 
Net Interest Expenses $6.1M $6.7M $6.8M $9.4M $23.3M
EBT. Incl. Unusual Items $68.3M -$112.4M -$27M -$29.8M -$26.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $16.3M $3.4M -$1.4M $6M $110K
Net Income to Company $52M -$115.8M -$25.6M -$35.7M -$26.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $52M -$115.8M -$25.6M -$35.7M -$26.4M
 
Basic EPS (Cont. Ops) $1.62 -$3.76 -$0.82 -$1.11 -$0.80
Diluted EPS (Cont. Ops) $1.60 -$3.76 -$0.82 -$1.11 -$0.80
Weighted Average Basic Share $32M $30.8M $31.1M $32.2M $33.1M
Weighted Average Diluted Share $32.5M $30.8M $31.1M $32.2M $33.1M
 
EBITDA $45.8M $18.2M -$4.7M -$2.3M $19.4M
EBIT $12.8M -$13.7M -$33.7M -$30M -$6.7M
 
Revenue (Reported) $772.7M $502.6M $444.9M $534.9M $689.2M
Operating Income (Reported) $12.8M -$13.7M -$33.7M -$30M -$6.7M
Operating Income (Adjusted) $12.8M -$13.7M -$33.7M -$30M -$6.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $106.5M $111.8M $131.4M $162.9M $203.7M
Revenue Growth (YoY) -39.83% 5.01% 17.52% 23.95% 25.03%
 
Cost of Revenues $91.3M $94.6M $117.1M $142.3M $161M
Gross Profit $15.2M $17.2M $14.4M $20.6M $42.7M
Gross Profit Margin 14.25% 15.41% 10.95% 12.66% 20.98%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $24.2M $21.7M $28.7M $35.1M $34.4M
Other Inc / (Exp) -$369K -$546K -$427K -$348K -$7.3M
Operating Expenses $24.2M $21.7M $28.7M $35.1M $34.4M
Operating Income -$9M -$4.5M -$14.3M -$14.5M $8.4M
 
Net Interest Expenses $1.8M $1.8M $2.5M $6M $6.2M
EBT. Incl. Unusual Items -$11.1M -$6.8M -$17.3M -$20.8M -$5.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$5.9M $335K -$2.4M -$3.8M $6.6M
Net Income to Company -$5.3M -$7.2M -$14.9M -$17M -$11.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$5.3M -$7.2M -$14.9M -$17M -$11.7M
 
Basic EPS (Cont. Ops) -$0.17 -$0.23 -$0.46 -$0.51 -$0.34
Diluted EPS (Cont. Ops) -$0.17 -$0.23 -$0.46 -$0.51 -$0.34
Weighted Average Basic Share $30.8M $31M $32.2M $33M $35M
Weighted Average Diluted Share $30.8M $31M $32.2M $33M $35M
 
EBITDA -$954K $2.6M -$7.5M -$8.1M $14.4M
EBIT -$9M -$4.5M -$14.3M -$14.5M $8.4M
 
Revenue (Reported) $106.5M $111.8M $131.4M $162.9M $203.7M
Operating Income (Reported) -$9M -$4.5M -$14.3M -$14.5M $8.4M
Operating Income (Adjusted) -$9M -$4.5M -$14.3M -$14.5M $8.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $586.2M $443.7M $492.8M $652.1M $782.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $481.6M $377.6M $424.3M $549.7M $623.9M
Gross Profit $104.6M $66M $68.5M $102.3M $158.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $138.6M $91.4M $109.1M $120M $132.9M
Other Inc / (Exp) -$107.5M -$89.1M $25.3M $3.6M -$8.5M
Operating Expenses $138.6M $91.4M $109.1M $120M $132.9M
Operating Income -$34M -$25.4M -$40.6M -$17.6M $25.4M
 
Net Interest Expenses $6.7M $6.9M $7.4M $21M $23.8M
EBT. Incl. Unusual Items -$148.2M -$34.4M -$22.7M -$35.1M -$6.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$18.3M $12.8M $4.6M $5.1M -$502K
Net Income to Company -$129.9M -$47.2M -$27.4M -$40.2M -$6.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$129.9M -$47.2M -$27.4M -$40.2M -$6.4M
 
Basic EPS (Cont. Ops) -$4.21 -$1.53 -$0.85 -$1.23 -$0.19
Diluted EPS (Cont. Ops) -$4.21 -$1.53 -$0.85 -$1.23 -$0.19
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -$17.4M $3.8M -$1.9M $13.7M $49.9M
EBIT -$50.4M -$25.9M -$29.8M -$12.9M $24.9M
 
Revenue (Reported) $586.2M $443.7M $492.8M $652.1M $782.2M
Operating Income (Reported) -$34M -$25.4M -$40.6M -$17.6M $25.4M
Operating Income (Adjusted) -$50.4M -$25.9M -$29.8M -$12.9M $24.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $387.8M $328.9M $376.7M $493.9M $586.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $310.1M $282M $326.7M $413.1M $468.6M
Gross Profit $77.7M $46.9M $50M $80.8M $118.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $85.9M $66.8M $76.9M $95.3M $100.7M
Other Inc / (Exp) -$91.6M -$1.6M $10.1M $4M -$8.2M
Operating Expenses $85.9M $66.8M $76.9M $95.3M $100.7M
Operating Income -$8.2M -$19.9M -$26.9M -$14.5M $17.6M
 
Net Interest Expenses $5.1M $5.3M $5.8M $17.4M $17.8M
EBT. Incl. Unusual Items -$104.9M -$26.8M -$22.6M -$27.8M -$8.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$9.1M $373K $6.4M $5.6M $4.9M
Net Income to Company -$95.8M -$27.2M -$29M -$33.4M -$13.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$95.8M -$27.2M -$29M -$33.4M -$13.4M
 
Basic EPS (Cont. Ops) -$3.11 -$0.88 -$0.90 -$1.02 -$0.39
Diluted EPS (Cont. Ops) -$3.11 -$0.88 -$0.90 -$1.02 -$0.39
Weighted Average Basic Share $92.3M $92.8M $96.3M $98.1M $104.9M
Weighted Average Diluted Share $92.3M $92.8M $96.3M $98.1M $105.4M
 
EBITDA -$518K $1.5M $4.9M $10M $35.7M
EBIT -$24.6M -$20.5M -$16.1M -$9.7M $17.2M
 
Revenue (Reported) $387.8M $328.9M $376.7M $493.9M $586.9M
Operating Income (Reported) -$8.2M -$19.9M -$26.9M -$14.5M $17.6M
Operating Income (Adjusted) -$24.6M -$20.5M -$16.1M -$9.7M $17.2M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $31.9M $40.4M $29.8M $13.8M $4.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $132M $78.6M $84.7M $123.1M $135M
Inventory $145.8M $157.1M $157.6M $188M $191.8M
Prepaid Expenses -- -- -- -- --
Other Current Assets $15.9M $26.4M $45.1M $15.7M $14.6M
Total Current Assets $343.1M $316.9M $339.9M $365.3M $389.8M
 
Property Plant And Equipment $136.1M $125.6M $111.4M $103.7M $113.3M
Long-Term Investments -- -- -- -- --
Goodwill $145M $58.3M $58.3M $58.2M $58.2M
Other Intangibles $127.3M $109.9M $94.3M $79.3M $65.4M
Other Long-Term Assets $31.3M $9M $5.3M $8.6M $7M
Total Assets $782.7M $619.7M $609.1M $615M $633.8M
 
Accounts Payable $35.8M $26.4M $34.9M $64.2M $61.1M
Accrued Expenses $47.6M $36.7M $47M $39.5M $43.1M
Current Portion Of Long-Term Debt $224K -- -- $4.5M $9M
Current Portion Of Capital Lease Obligations $4.5M $5M $6.8M $4.4M $5.1M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $120.6M $93.7M $118.6M $151.6M $143.3M
 
Long-Term Debt $188M $173M $163M $159.5M $159.2M
Capital Leases -- -- -- -- --
Total Liabilities $393.9M $349.4M $352.5M $375.1M $384.3M
 
Common Stock $345K $347K $353K $354K $373K
Other Common Equity Adj -$15.6M -$16.5M -$14.5M -$9.5M -$9.4M
Common Equity $388.9M $270.4M $256.6M $239.9M $249.5M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $388.9M $270.4M $256.6M $239.9M $249.5M
 
Total Liabilities and Equity $782.7M $619.7M $609.1M $615M $633.8M
Cash and Short Terms $31.9M $40.4M $29.8M $13.8M $4.8M
Total Debt $188.2M $173M $163M $164M $168.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $29.9M $29.1M $2.6M $4M $5.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $92.9M $107.7M $133.8M $153M $195.8M
Inventory $163.5M $157.2M $190.2M $203.9M $205M
Prepaid Expenses -- -- -- -- --
Other Current Assets $27.4M $34.1M $20.7M $16.7M $19.4M
Total Current Assets $313.7M $331.8M $347.3M $381.2M $424.2M
 
Property Plant And Equipment $127.9M $115M $105.1M $114.9M $106.2M
Long-Term Investments -- -- -- -- --
Goodwill $58.2M $58.3M $58.1M $58.2M $58.2M
Other Intangibles $114.4M $98.2M $82.8M $68.7M $55.7M
Other Long-Term Assets $23.3M $7M $5.5M $7.9M $7.4M
Total Assets $637.5M $610.3M $598.9M $630.9M $651.6M
 
Accounts Payable $26.3M $24.5M $53.2M $69.6M $57.1M
Accrued Expenses $42.8M $48M $46.3M $48.9M $68.2M
Current Portion Of Long-Term Debt $232K -- -- $9M $550K
Current Portion Of Capital Lease Obligations $5M $7.1M $5M $4.6M $5.1M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $99.3M $101.8M $133.5M $158.2M $150M
 
Long-Term Debt $168M $183M $159M $160M $178.4M
Capital Leases -- -- -- -- --
Total Liabilities $347.6M $358.6M $361.8M $398.5M $402.4M
 
Common Stock $346K $353K $354K $368K $377K
Other Common Equity Adj -$15.1M -$16.3M -$16.7M -$9.1M -$8.5M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $289.8M $251.7M $237.1M $232.4M $249.2M
 
Total Liabilities and Equity $637.5M $610.3M $598.9M $630.9M $651.6M
Cash and Short Terms $29.9M $29.1M $2.6M $4M $5.2M
Total Debt $168.2M $183M $159M $169M $179M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $52M -$115.8M -$25.6M -$35.7M -$26.4M
Depreciation & Amoritzation $33M $31.9M $29M $27.8M $26.1M
Stock-Based Compensation $3.8M $5.2M $6.5M $6.5M $11.4M
Change in Accounts Receivable $34.1M $53.9M -$14.8M -$41.6M -$31.9M
Change in Inventories -$12.7M -$13.6M -$5.2M -$34.1M -$13.3M
Cash From Operations $42.7M $37.3M -$5.5M -$28.3M -$24M
 
Capital Expenditures $12.1M $7.5M $6M $7.7M $7.6M
Cash Acquisitions $78M -- $9.2M $22.1M $3.5M
Cash From Investing $64.6M -$5.8M $3.2M $14.4M -$4.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $117M $155M $20M $125.8M $139.7M
Long-Term Debt Repaid -$157.9M -$172.2M -$30.9M -$124.9M -$131.3M
Repurchase of Common Stock -$50.8M -$7.7M -- -- --
Other Financing Activities -- -$360K -- -$2.4M -$6.8M
Cash From Financing -$92.2M -$24.6M -$7.5M -$1.4M $25.4M
 
Beginning Cash (CF) $16.6M $31.9M $40.4M $29.8M $13.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $15.1M $7M -$9.9M -$15.3M -$2.6M
Ending Cash (CF) $31.9M $40.4M $29.8M $13.8M $11.3M
 
Levered Free Cash Flow $30.6M $29.9M -$11.6M -$36M -$31.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$5.3M -$7.2M -$14.9M -$17M -$11.7M
Depreciation & Amoritzation $8M $7.1M $6.8M $6.4M $6M
Stock-Based Compensation $1.1M $1.4M $1.5M $1.6M $1.8M
Change in Accounts Receivable $10.2M -$9.7M -$16.7M $9.6M -$7.4M
Change in Inventories -$7M -$4M -$16.2M -$1.4M -$8.4M
Cash From Operations -$10M -$16.2M -$28.8M -$1.1M $8.4M
 
Capital Expenditures $1.7M $1.1M $1.8M $2.2M $1.9M
Cash Acquisitions -- $30K $4K -- --
Cash From Investing -$1.7M -$1M -$1.8M -$2.2M -$1.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $15M $57M $4M $180.6M
Long-Term Debt Repaid -$5.5M -$5M -$34M -$13.2M -$177.9M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$197K -$106K -$7.3M
Cash From Financing -$5.5M $13.2M $22.8M $6.8M -$4.7M
 
Beginning Cash (CF) $46.6M $33.6M $10.7M $4.3M $4.4M
Foreign Exchange Rate Adjustment $451K -$513K -$292K -$121K $163K
Additions / Reductions -$17.2M -$4M -$7.8M $3.5M $1.8M
Ending Cash (CF) $29.9M $29.1M $2.6M $7.7M $6.4M
 
Levered Free Cash Flow -$11.7M -$17.2M -$30.6M -$3.4M $6.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$129.9M -$47.2M -$27.4M -$40.2M -$6.4M
Depreciation & Amoritzation $33M $29.7M $28M $26.6M $24.9M
Stock-Based Compensation $4.8M $6.4M $6.5M $6.9M $12.3M
Change in Accounts Receivable $64.3M -$14.7M -$28M -$26.4M -$41.6M
Change in Inventories -$13.6M $2.9M -$37.3M -$22.6M -$9.1M
Cash From Operations $44M -$12.7M -$26.2M -$11.4M $2.5M
 
Capital Expenditures $8.8M $6.5M $5.7M $9.4M $6.9M
Cash Acquisitions -$5M $30K $31.2M $3.5M $110K
Cash From Investing -$13.5M -$6.4M $25.5M -$5.9M -$6.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $168M $25M $109.6M $151.9M $200M
Long-Term Debt Repaid -$181.9M -$11.6M -$133.7M -$137.2M -$192.8M
Repurchase of Common Stock -$8.5M -- -- -- --
Other Financing Activities -- -- -- -$7.9M -$9.4M
Cash From Financing -$23.7M $17.2M -$24.8M $22.3M $2.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $6.7M -$1.9M -$25.4M $4.9M -$1.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $35.2M -$19.2M -$31.8M -$20.9M -$4.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$95.8M -$27.2M -$29M -$33.4M -$13.4M
Depreciation & Amoritzation $24.1M $22M $20.9M $19.8M $18.6M
Stock-Based Compensation $3.9M $5.1M $5.2M $5.6M $6.4M
Change in Accounts Receivable $53.6M -$15M -$28.2M -$13M -$22.7M
Change in Inventories -$19.8M -$3.3M -$35.4M -$24M -$19.8M
Cash From Operations $31.5M -$18.5M -$39.1M -$22.3M $4.1M
 
Capital Expenditures $5.6M $4.6M $4.3M $6M $5.2M
Cash Acquisitions -- $30K $22M $3.4M --
Cash From Investing -$4M -$4.6M $17.7M -$2.6M -$5.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $150M $20M $109.6M $135.7M $196M
Long-Term Debt Repaid -$171.4M -$10.9M -$113.7M -$126M -$187.5M
Repurchase of Common Stock -$7.7M -- -- -- --
Other Financing Activities -$360K -- -$968K -$6.5M -$9.2M
Cash From Financing -$29.5M $12.3M -$4.9M $18.8M -$3.9M
 
Beginning Cash (CF) $266.9M $104.7M $64.5M $23.8M $22.3M
Foreign Exchange Rate Adjustment -$63K -$521K -$797K -$20K $54K
Additions / Reductions -$1.9M -$10.8M -$26.4M -$6.1M -$5M
Ending Cash (CF) $264.9M $93.4M $37.3M $17.7M $17.4M
 
Levered Free Cash Flow $25.9M -$23.1M -$43.4M -$28.3M -$1.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is up 4.33% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 5.28% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 2.28% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock