Financhill
Sell
16

CAAS Quote, Financials, Valuation and Earnings

Last price:
$4.09
Seasonality move :
1.19%
Day range:
$3.88 - $4.17
52-week range:
$3.05 - $4.97
Dividend yield:
0%
P/E ratio:
3.93x
P/S ratio:
0.20x
P/B ratio:
0.36x
Volume:
69.4K
Avg. volume:
44.5K
1-year change:
25.15%
Market cap:
$124.7M
Revenue:
$576.4M
EPS (TTM):
$1.05
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $431.4M $417.6M $498M $529.6M $576.4M
Revenue Growth (YoY) -13.05% -3.2% 19.24% 6.34% 8.84%
 
Cost of Revenues $368.1M $362.3M $425.9M $446.2M $472.6M
Gross Profit $63.4M $55.3M $72.1M $83.4M $103.8M
Gross Profit Margin 14.68% 13.25% 14.47% 15.75% 18%
 
R&D Expenses $28M $25.7M $28.2M $36.1M $29.2M
Selling, General & Admin $30.9M $31.1M $35.3M $34.4M $35M
Other Inc / (Exp) $615K -$6.7M $2.9M $11.9M $4.9M
Operating Expenses $55.1M $60.7M $66M $71.7M $60.7M
Operating Income $8.3M -$5.3M $6.1M $11.7M $43M
 
Net Interest Expenses $1.3M $205K $583K $530K --
EBT. Incl. Unusual Items $7.6M -$12.2M $8.4M $23M $48.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $586K $2.2M $4M $3.1M $5.1M
Net Income to Company $8.4M -$10.3M $10.7M $22.3M $42.7M
 
Minority Interest in Earnings $1.6M $5.3M $324K -$1.2M -$5.1M
Net Income to Common Excl Extra Items $10M -$5M $11.1M $21.2M $37.7M
 
Basic EPS (Cont. Ops) $0.32 -$0.16 $0.36 $0.69 $1.25
Diluted EPS (Cont. Ops) $0.32 -$0.16 $0.36 $0.69 $1.25
Weighted Average Basic Share $31.5M $31.1M $30.9M $30.6M $30.2M
Weighted Average Diluted Share $31.5M $31.1M $30.9M $30.6M $30.2M
 
EBITDA $28.5M $11.4M $36.9M $49.7M $68M
EBIT $10.6M -$10.6M $9.8M $24.5M $49.3M
 
Revenue (Reported) $431.4M $417.6M $498M $529.6M $576.4M
Operating Income (Reported) $8.3M -$5.3M $6.1M $11.7M $43M
Operating Income (Adjusted) $10.6M -$10.6M $9.8M $24.5M $49.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $114.4M $108.2M $137.2M $137.5M $164.2M
Revenue Growth (YoY) 13.8% -5.41% 26.77% 0.24% 19.39%
 
Cost of Revenues $100.8M $91.4M $116.3M $112.8M $137.9M
Gross Profit $13.6M $16.8M $20.9M $24.8M $26.4M
Gross Profit Margin 11.87% 15.52% 15.25% 18% 16.05%
 
R&D Expenses $6.1M $5.7M $9.5M $6.9M $6.4M
Selling, General & Admin $8.9M $11M $8.9M $9.9M $9.4M
Other Inc / (Exp) -$2.3M $1.4M $5.2M $1M $672K
Operating Expenses $13.5M $16.2M $16M $14.6M $15.3M
Operating Income $58K $591K $4.9M $10.2M $11.1M
 
Net Interest Expenses $44K $61K $77K -- --
EBT. Incl. Unusual Items -$2.3M $1.9M $10M $11.2M $11.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$189K $2.4M $899K $688K $4M
Net Income to Company $1.5M -$268K $8M $11.2M $8.1M
 
Minority Interest in Earnings $845K -$49K -$537K -$1.8M -$2.6M
Net Income to Common Excl Extra Items $2.4M -$317K $7.5M $9.5M $5.5M
 
Basic EPS (Cont. Ops) $0.08 -$0.01 $0.24 $0.31 $0.18
Diluted EPS (Cont. Ops) $0.08 -$0.01 $0.24 $0.31 $0.18
Weighted Average Basic Share $31.1M $30.9M $30.6M $30.2M $30.2M
Weighted Average Diluted Share $31.1M $30.9M $30.6M $30.2M $30.2M
 
EBITDA $3.5M $8.7M $15.8M $15.6M $16.9M
EBIT -$1.9M $2.2M $10.4M $11.5M $12.2M
 
Revenue (Reported) $114.4M $108.2M $137.2M $137.5M $164.2M
Operating Income (Reported) $58K $591K $4.9M $10.2M $11.1M
Operating Income (Adjusted) -$1.9M $2.2M $10.4M $11.5M $12.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $387.1M $505.7M $539.6M $546M $621.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $337.7M $430.5M $461.5M $451.9M $507M
Gross Profit $49.4M $75.2M $78.1M $94.1M $114.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $26M $26.7M $35.4M $30.5M $29.2M
Selling, General & Admin $29.1M $40.6M $31.3M $33.8M $39M
Other Inc / (Exp) -$3.3M -$250K $16.4M $4.5M $2.5M
Operating Expenses $53.3M $71.5M $68.4M $68M $67.2M
Operating Income -$3.9M $3.7M $9.7M $26.1M $47.2M
 
Net Interest Expenses $1.3M $362K $632K $48K --
EBT. Incl. Unusual Items -$8.5M $3.1M $25.4M $30.5M $50.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$940K $5.1M $5.7M $1.1M $10M
Net Income to Company -$2.5M -$1M $22.9M $34.8M $38.2M
 
Minority Interest in Earnings $2.5M $3.9M -$1.1M -$3.7M -$6.4M
Net Income to Common Excl Extra Items -$36K $2.9M $21.8M $31.1M $31.8M
 
Basic EPS (Cont. Ops) $0.01 $0.09 $0.71 $1.03 $1.05
Diluted EPS (Cont. Ops) $0.01 $0.09 $0.71 $1.03 $1.05
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $14.4M $30.1M $52M $53M $70.9M
EBIT -$6.4M $4.3M $27.1M $31.6M $51.3M
 
Revenue (Reported) $387.1M $505.7M $539.6M $546M $621.4M
Operating Income (Reported) -$3.9M $3.7M $9.7M $26.1M $47.2M
Operating Income (Adjusted) -$6.4M $4.3M $27.1M $31.6M $51.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $271.2M $359.2M $400.8M $417.2M $462.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $238.6M $306.8M $342.4M $348.1M $382.5M
Gross Profit $32.6M $52.4M $58.4M $69.1M $79.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $17.4M $18.3M $25.5M $19.9M $19.9M
Selling, General & Admin $22.2M $31.7M $27.7M $27.1M $31.1M
Other Inc / (Exp) -$2.1M $4.3M $17.9M $8.3M $5.1M
Operating Expenses $36.7M $47.5M $49.9M $44.1M $49.9M
Operating Income -$4.1M $4.9M $8.4M $24.9M $29.8M
 
Net Interest Expenses $321K $477K $526K $106K --
EBT. Incl. Unusual Items -$6.5M $8.7M $25.8M $33.2M $35.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $294K $3.3M $5M $3M $7.9M
Net Income to Company -$3.4M $5.9M $18.1M $30.6M $26.1M
 
Minority Interest in Earnings $1.6M $198K -$1.3M -$3.8M -$5.2M
Net Income to Common Excl Extra Items -$1.8M $6.1M $16.8M $26.8M $20.9M
 
Basic EPS (Cont. Ops) -$0.05 $0.19 $0.55 $0.89 $0.69
Diluted EPS (Cont. Ops) -$0.05 $0.19 $0.55 $0.89 $0.69
Weighted Average Basic Share $93.5M $92.6M $92.3M $90.6M $90.6M
Weighted Average Diluted Share $93.5M $92.6M $92.3M $90.6M $90.6M
 
EBITDA $10.6M $29.3M $44.3M $47.7M $50.7M
EBIT -$5.3M $9.6M $26.9M $34M $36.1M
 
Revenue (Reported) $271.2M $359.2M $400.8M $417.2M $462.2M
Operating Income (Reported) -$4.1M $4.9M $8.4M $24.9M $29.8M
Operating Income (Adjusted) -$5.3M $9.6M $26.9M $34M $36.1M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $76.7M $97.2M $131.7M $121.2M $114.7M
Short Term Investments $5.8M $10.1M $1.8M $12.9M $11.1M
Accounts Receivable, Net $162.6M $158.6M $161.9M $149.5M $172.4M
Inventory $82.9M $88.3M $116.5M $112.2M $112.4M
Prepaid Expenses $1.3M $522K $600K $1.4M $2M
Other Current Assets $11.9M $14.5M $12.7M $10.9M $14M
Total Current Assets $441.3M $475.7M $501.4M $520.7M $564.1M
 
Property Plant And Equipment $149.3M $148.2M $131M $115.3M $111M
Long-Term Investments $39.6M $54.5M $45.1M $59.8M $68.8M
Goodwill -- -- -- -- --
Other Intangibles $11.7M $12.5M $12.5M $10.8M $13.1M
Other Long-Term Assets $2.6M $2.8M $16.3M -- --
Total Assets $660.2M $707.6M $716.8M $714.4M $766.4M
 
Accounts Payable $116.7M $145.1M $146.1M $150.6M $160.6M
Accrued Expenses $14.8M $22.7M $17.1M $21.7M $21.7M
Current Portion Of Long-Term Debt $2.4M $7.7M -- -- --
Current Portion Of Capital Lease Obligations $116K $122K $128K $226K $203K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $303.8M $354.5M $351.8M $364.2M $383.7M
 
Long-Term Debt $7.2M -- -- $528K $1.2M
Capital Leases -- -- -- -- --
Total Liabilities $350.6M $387.6M $379.3M $386.9M $398M
 
Common Stock $3K $3K $3K $3K $3K
Other Common Equity Adj $7.8M $28.7M $36.2M $8.4M $3.6M
Common Equity $289.3M $303.2M $321M $311.7M $344.5M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $20.3M $16.7M $16.4M $15.8M $24M
Total Equity $309.6M $319.9M $337.4M $327.4M $368.4M
 
Total Liabilities and Equity $660.2M $707.6M $716.8M $714.4M $766.4M
Cash and Short Terms $82.5M $107.4M $133.5M $134.1M $125.7M
Total Debt $123.7M $124.4M $129.6M $130.7M $142.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $81.8M $80.7M $100.7M $108.2M $98.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $150.3M $152.2M $152.6M $160.2M $195.8M
Inventory $82M $106.4M $104.6M $103.2M $108.9M
Prepaid Expenses -- -- -- -- --
Other Current Assets $35.8M $28.8M $43.3M $29.1M $28.2M
Total Current Assets $440.4M $477.5M $488.2M $509M $590.1M
 
Property Plant And Equipment $136.1M $129.2M $104.9M $100.6M $100.7M
Long-Term Investments $49.8M $40.7M $52.8M $60.9M $60.2M
Goodwill -- -- -- -- --
Other Intangibles $10.4M $10.6M $9.4M $9.1M $9.1M
Other Long-Term Assets $30.9M $28.1M $19.6M $28.6M $68.8M
Total Assets $667.4M $686.1M $674.9M $708.1M $829M
 
Accounts Payable $132.8M $136.3M $142.3M $149.1M $178.6M
Accrued Expenses $7.6M $7.8M $8.3M $9.4M $12.6M
Current Portion Of Long-Term Debt $9.5M -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $25.9M $22.2M $32.1M $34.4M $36.7M
Total Current Liabilities $320.8M $331.8M $334.8M $342.7M $433.5M
 
Long-Term Debt -- -- $532K -- --
Capital Leases -- -- -- -- --
Total Liabilities $354.8M $359.3M $357.3M $358.8M $439.8M
 
Common Stock $3K $3K $3K $3K $3K
Other Common Equity Adj $15.4M $30.6M $2.1M -$1.3M $6.8M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $19.4M $16.2M $15.5M $20.6M $39.2M
Total Equity $312.6M $326.8M $317.6M $349.3M $389.3M
 
Total Liabilities and Equity $667.4M $686.1M $674.9M $708.1M $829M
Cash and Short Terms $81.8M $80.7M $100.7M $108.2M $98.3M
Total Debt $113.3M $121M $112.6M $111.6M $153M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $8.4M -$10.3M $10.7M $22.3M $42.7M
Depreciation & Amoritzation $17.9M $22.1M $27.1M $25.2M $18.7M
Stock-Based Compensation -- -- $88K -- --
Change in Accounts Receivable $21M $7.3M $26.6M -$36.9M -$51.3M
Change in Inventories $4M -$109K -$25.7M -$5.4M -$1.7M
Cash From Operations $30.3M $57.4M $28.3M $48M $19.9M
 
Capital Expenditures $35.9M $16.6M $9.9M $20.5M $21.7M
Cash Acquisitions -$8.6M -$5.4M -$13.8M -$12.8M -$7.7M
Cash From Investing -$27.3M -$23.8M $3M -$32.7M -$28.6M
 
Dividends Paid (Ex Special Dividend) -- -$88K -- -- --
Special Dividend Paid
Long-Term Debt Issued $57.1M $39.8M $53.2M $51.9M $64.8M
Long-Term Debt Repaid -$69.7M -$57.2M -$55.3M -$51M -$61.4M
Repurchase of Common Stock -$1.3M -$3M -- -$2.4M --
Other Financing Activities $3.2M $641K -$1.1M -- $3.5M
Cash From Financing -$10.7M -$19.8M -$3.1M -$1.6M $6.8M
 
Beginning Cash (CF) $116M $106.4M $128.1M $159.5M $159M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$7.8M $13.8M $28.1M $13.7M -$1.9M
Ending Cash (CF) $106.4M $128.1M $159.5M $159M $155.2M
 
Levered Free Cash Flow -$5.6M $40.9M $18.4M $27.5M -$1.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $1.5M -$268K $8M $11.2M $8.1M
Depreciation & Amoritzation $5.4M $6.6M $5.4M $4.1M $4.7M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$12.5M -$256K -$17.3M -$6M -$19.9M
Change in Inventories $3.9M -$10.5M -$781K -$2.3M $382K
Cash From Operations $21.4M -$11.4M $17.2M $10.8M $7.4M
 
Capital Expenditures $4.4M $1.6M $4M $6.8M $8.3M
Cash Acquisitions -- -$308K -$7.3M -- -$2.3M
Cash From Investing -$3.2M $4.5M -$18.2M -$1.5M -$23M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- -$9.3M
Special Dividend Paid -- -- -- -- $800K
Long-Term Debt Issued $3.5M $7.7M $7.8M $8.5M $17.4M
Long-Term Debt Repaid -$17.7M -$2.9M -$8.5M -$8.3M -$6M
Repurchase of Common Stock -$1M -- -$1.4M -- --
Other Financing Activities $510K -- -- -- --
Cash From Financing -$14.7M $4.8M -$2.2M $237K $2.1M
 
Beginning Cash (CF) $105.9M $117.3M $143.8M $125.5M $148.4M
Foreign Exchange Rate Adjustment $4.2M -$211K -$8.9M $85K $4M
Additions / Reductions $3.4M -$2.1M -$3.2M $9.5M -$13.6M
Ending Cash (CF) $113.5M $115M $131.7M $135.1M $138.8M
 
Levered Free Cash Flow $17M -$13M $13.2M $4M -$892K
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$2.5M -$1M $22.9M $34.8M $38.2M
Depreciation & Amoritzation $20.7M $25.8M $24.8M $21.4M $19.6M
Stock-Based Compensation -- $88K -- -- --
Change in Accounts Receivable $34.3M -$15.5M -$1.7M -$39.6M -$67.3M
Change in Inventories $8.3M -$20.3M -$8.1M $587K -$3.1M
Cash From Operations $79M -$1.2M $65.8M $27.1M $25.7M
 
Capital Expenditures $20.2M $13.1M $16M $23.2M $25.7M
Cash Acquisitions -$11.4M -$308K -$26.3M -$7.7M -$2.3M
Cash From Investing -$44.9M $7.9M -$37.5M -$15.7M -$54.3M
 
Dividends Paid (Ex Special Dividend) -$88K -- -- -- -$9.3M
Special Dividend Paid
Long-Term Debt Issued $42M $42.9M $54.1M $51.1M $86.4M
Long-Term Debt Repaid -$67.7M -$51.8M -$49.7M -$56.6M -$67.7M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$27M -$11.4M $2.4M -$6.4M $28.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $7.1M -$4.7M $30.7M $5.1M -$257K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $58.8M -$14.3M $49.9M $3.9M -$2K
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$3.4M $5.9M $18.1M $30.6M $26.1M
Depreciation & Amoritzation $15.9M $19.7M $17.4M $13.7M $14.6M
Stock-Based Compensation -- $88K -- -- --
Change in Accounts Receivable $29.5M $6.6M -$21.6M -$24.3M -$40.4M
Change in Inventories $2.6M -$17.5M $115K $6.1M $4.7M
Cash From Operations $52.7M -$5.9M $31.7M $10.7M $16.5M
 
Capital Expenditures $9.3M $5.8M $11.9M $14.6M $18.7M
Cash Acquisitions -$5.4M -$308K -$12.8M -$7.7M -$2.3M
Cash From Investing -$33.8M -$2.2M -$42.7M -$25.6M -$51.3M
 
Dividends Paid (Ex Special Dividend) -$88K -- -- -- -$9.3M
Special Dividend Paid -- -- -- -- $800K
Long-Term Debt Issued $39.6M $42.7M $43.6M $42.8M $64.5M
Long-Term Debt Repaid -$53.6M -$48.2M -$42.6M -$48.1M -$54.4M
Repurchase of Common Stock -$1M -- -$1.6M -- --
Other Financing Activities $641K -$538K -- -- $15.5M
Cash From Financing -$14.5M -$6M -$546K -$5.3M $16.3M
 
Beginning Cash (CF) $344.9M $367.4M $412.8M $427.4M $460.2M
Foreign Exchange Rate Adjustment $2.6M $1M -$16.2M -$3.7M $2.1M
Additions / Reductions $4.4M -$14.1M -$11.5M -$20.2M -$18.5M
Ending Cash (CF) $352M $354.4M $385M $403.5M $443.8M
 
Levered Free Cash Flow $43.4M -$11.7M $19.8M -$3.9M -$2.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock