Financhill
Sell
4

CHRD Quote, Financials, Valuation and Earnings

Last price:
$110.85
Seasonality move :
18.03%
Day range:
$109.71 - $112.19
52-week range:
$109.71 - $190.23
Dividend yield:
9.16%
P/E ratio:
5.69x
P/S ratio:
1.15x
P/B ratio:
0.77x
Volume:
2.3M
Avg. volume:
998.1K
1-year change:
-33.08%
Market cap:
$6.8B
Revenue:
$3.9B
EPS (TTM):
$19.46
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $1.9B $1.1B $1.6B $3.6B $3.9B
Revenue Growth (YoY) -16.85% -43.89% 45.84% 130.82% 6.85%
 
Cost of Revenues $1.9B $843.3M $909.8M $1.9B $2.5B
Gross Profit $80.2M $240M $670.1M $1.8B $1.4B
Gross Profit Margin 4.15% 22.16% 42.41% 49.1% 36.89%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $128.6M $159.5M $80.7M $209.3M $126.3M
Other Inc / (Exp) -$136.5M -$3.9B -$367.8M -$166M $91.7M
Operating Expenses $135.3M $162.3M $83.5M $211.5M $161.6M
Operating Income -$55.1M $77.8M $586.6M $1.6B $1.3B
 
Net Interest Expenses $159.3M $184.7M $30.8M $29.3M $28.6M
EBT. Incl. Unusual Items -$350.9M -$4B $188M $1.4B $1.3B
Earnings of Discontinued Ops. $189.9M -- $130.6M $425.7M --
Income Tax Expense -$32.7M -$266.4M -$973K -$46.9M $315.2M
Net Income to Company -$90.6M -$3.8B $355.3M $1.9B $1B
 
Minority Interest in Earnings -- $80.3M -- -- --
Net Income to Common Excl Extra Items -$128.2M -$3.7B $319.6M $1.9B $1B
 
Basic EPS (Cont. Ops) -$6.42 -$184.60 $16.15 $60.86 $24.59
Diluted EPS (Cont. Ops) -$6.42 -$184.60 $15.48 $57.55 $23.51
Weighted Average Basic Share $20M $20M $19.8M $30.5M $41.5M
Weighted Average Diluted Share $20M $20M $20.6M $32.3M $43.4M
 
EBITDA $587.7M -$3.6B $377.1M $1.8B $2B
EBIT -$199.5M -$3.9B $218.8M $1.4B $1.4B
 
Revenue (Reported) $1.9B $1.1B $1.6B $3.6B $3.9B
Operating Income (Reported) -$55.1M $77.8M $586.6M $1.6B $1.3B
Operating Income (Adjusted) -$199.5M -$3.9B $218.8M $1.4B $1.4B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $271.1M $369M $1.2B $1.1B $1.5B
Revenue Growth (YoY) -43.85% 36.12% 222.2% -5.51% 29.12%
 
Cost of Revenues $157.7M $203.2M $549.2M $743.8M $1.1B
Gross Profit $113.4M $165.8M $639.7M $379.6M $335.3M
Gross Profit Margin 41.83% 44.93% 53.81% 33.79% 23.11%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $49.3M $20.1M $102.2M $26.1M $52.1M
Other Inc / (Exp) -$78.2M -$96.5M $412.4M -$69.1M $48.2M
Operating Expenses $50M $20.4M $103.1M $27.7M $59.4M
Operating Income $63.4M $145.4M $536.6M $351.8M $275.9M
 
Net Interest Expenses $37.4M $7.2M $8.6M $7.9M $19.1M
EBT. Incl. Unusual Items -$52.2M $41.8M $940.3M $274.8M $304.9M
Earnings of Discontinued Ops. -- $30.2M -$59.9M -- --
Income Tax Expense -$5.1M -- -$1.3M $65.7M $79.6M
Net Income to Company -$47.1M $83.3M $881.8M $209.1M $225.3M
 
Minority Interest in Earnings -$8.6M -- -- -- --
Net Income to Common Excl Extra Items -$55.7M $72M $881.8M $209.1M $225.3M
 
Basic EPS (Cont. Ops) -$2.78 $3.63 $21.34 $5.01 $3.63
Diluted EPS (Cont. Ops) -$2.78 $3.46 $20.45 $4.77 $3.59
Weighted Average Basic Share $20M $19.8M $41.3M $41.6M $61.8M
Weighted Average Diluted Share $20M $20.8M $43.1M $43.7M $62.6M
 
EBITDA $19.7M $82.5M $1.1B $443M $684.3M
EBIT -$16.3M $48.9M $948.9M $282.7M $324M
 
Revenue (Reported) $271.1M $369M $1.2B $1.1B $1.5B
Operating Income (Reported) $63.4M $145.4M $536.6M $351.8M $275.9M
Operating Income (Adjusted) -$16.3M $48.9M $948.9M $282.7M $324M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.2B $1.3B $3.2B $3.9B $4.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.2B $792.8M $1.6B $2.4B $3.4B
Gross Profit -$48.8M $523.7M $1.6B $1.5B $1.4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $148.2M $103.2M $170.6M $158.7M $185.4M
Other Inc / (Exp) -$4.6B $308.6M -$130.5M -$35.4M $117.2M
Operating Expenses $155.8M $104.8M $172.8M $192.4M $202.4M
Operating Income -$204.7M $418.9M $1.4B $1.3B $1.2B
 
Net Interest Expenses $205.3M $30.6M $30.2M $28.8M $45.3M
EBT. Incl. Unusual Items -$5B $697M $1.2B $1.3B $1.2B
Earnings of Discontinued Ops. -- $101M $455.4M -- --
Income Tax Expense -$286.4M -$3.9M -$4.3M $183.7M $303.2M
Net Income to Company -- $829.5M $1.7B $1.1B $939.7M
 
Minority Interest in Earnings $11.2M $69.1M -- -- --
Net Income to Common Excl Extra Items -$4.5B $871M $1.7B $1.1B $939.7M
 
Basic EPS (Cont. Ops) -$226.90 $43.43 $63.37 $26.41 $20.09
Diluted EPS (Cont. Ops) -$226.90 $43.09 $61.19 $25.24 $19.46
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -$4.4B $871.6M $1.5B $1.9B $2.2B
EBIT -$4.9B $724.7M $1.3B $1.3B $1.3B
 
Revenue (Reported) $1.2B $1.3B $3.2B $3.9B $4.8B
Operating Income (Reported) -$204.7M $418.9M $1.4B $1.3B $1.2B
Operating Income (Adjusted) -$4.9B $724.7M $1.3B $1.3B $1.3B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $825.2M $1.1B $2.6B $2.9B $3.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $698.6M $648M $1.3B $1.9B $2.8B
Gross Profit $126.7M $410.3M $1.3B $1.1B $995.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $117.9M $61.5M $151.4M $100.8M $159.9M
Other Inc / (Exp) -$4.6B -$322.7M -$85.3M $45.5M $71.1M
Operating Expenses $121.2M $63.4M $152.8M $134M $174.8M
Operating Income $5.5M $346.9M $1.2B $926.1M $821M
 
Net Interest Expenses $177.5M $23.4M $22.8M $22.3M $38.9M
EBT. Incl. Unusual Items -$4.7B $765K $1B $949.3M $853.2M
Earnings of Discontinued Ops. -- $101M $425.7M -- --
Income Tax Expense -$262.5M -- -$3.4M $227.2M $215.1M
Net Income to Company -$4.5B $129.4M $1.5B $722.1M $638M
 
Minority Interest in Earnings $11.2M -- -- -- --
Net Income to Common Excl Extra Items -$4.5B $101.7M $1.5B $722.1M $638M
 
Basic EPS (Cont. Ops) -$223.07 $5.14 $52.17 $17.33 $12.78
Diluted EPS (Cont. Ops) -$223.07 $4.80 $50.82 $16.60 $12.49
Weighted Average Basic Share $60M $59.7M $80.2M $124.6M $151.9M
Weighted Average Diluted Share $60M $61.6M $83.4M $130.2M $155.3M
 
EBITDA -$4.3B $134.4M $1.3B $1.4B $1.6B
EBIT -$4.6B $21.8M $1.1B $971.6M $892.1M
 
Revenue (Reported) $825.2M $1.1B $2.6B $2.9B $3.8B
Operating Income (Reported) $5.5M $346.9M $1.2B $926.1M $821M
Operating Income (Adjusted) -$4.6B $21.8M $1.1B $971.6M $892.1M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $20M $10.7M $172.1M $593.2M $318M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $276.6M $159.9M $309.8M $661.1M $749.4M
Inventory $35.3M $21.6M $29M $54.4M $72.6M
Prepaid Expenses $10M $5.8M $6M $17.6M $42.5M
Other Current Assets $346K $78K $1.8M $11.9M $11.1M
Total Current Assets $437.4M $271.6M $1.6B $1.5B $1.4B
 
Property Plant And Equipment $7B $852.3M $1.3B $4.7B $5.3B
Long-Term Investments -- -- -- $130.6M $100.2M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $65M $1B $30.3M $44.6M $42.9M
Total Assets $7.5B $2.2B $3B $6.6B $6.9B
 
Accounts Payable $17.9M $2.6M $2.1M $29.1M $34.5M
Accrued Expenses $284.3M $90.1M $113.6M $266.7M $352.3M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $40.3M $20.3M $37.4M $83.7M $120.9M
Other Current Liabilities $22.6M $80.7M $790.1M $345M $15.1M
Total Current Liabilities $602.9M $341.2M $1.2B $1.4B $1.2B
 
Long-Term Debt $2.7B $260M $392.5M $394.2M $395.9M
Capital Leases -- -- -- -- --
Total Liabilities $3.7B $1.1B $1.8B $2B $1.8B
 
Common Stock $3.2M $200K $200K $438K $456K
Other Common Equity Adj -- -- -- -- --
Common Equity $3.6B $915.9M $1B $4.7B $5.1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $200.9M $96.8M $188.7M -- --
Total Equity $3.8B $1B $1.2B $4.7B $5.1B
 
Total Liabilities and Equity $7.5B $2.2B $3B $6.6B $6.9B
Cash and Short Terms $20M $10.7M $172.1M $593.2M $318M
Total Debt $2.7B $260M $392.5M $394.2M $395.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $84.3M $448.6M $658.9M $265M $52.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $156.8M $200.3M $563.3M $850.1M $1B
Inventory $35.7M $28.3M $61M $64.9M $77.5M
Prepaid Expenses $15.2M $4.3M $13.3M $20.5M $31.7M
Other Current Assets $1.8M $2.3M $582K $595K $2.1M
Total Current Assets $339.4M $753.3M $1.5B $1.4B $1.6B
 
Property Plant And Equipment $2.1B $1.6B $4.7B $5.3B $10.7B
Long-Term Investments -- -- $138.5M $102.6M $116.5M
Goodwill -- $70.5M -- -- $539.8M
Other Intangibles -- $41.6M -- -- --
Other Long-Term Assets $38.4M $506.4M $44.1M $42M $50.6M
Total Assets $2.5B $3B $6.6B $6.9B $13B
 
Accounts Payable $1.3M $5.5M $32.7M $2.6M $68.4M
Accrued Expenses $100.6M $135.9M $376.3M $433.7M $556.1M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $2M $17.2M $93.7M $138.1M $184.4M
Other Current Liabilities $513K $268.2M $378.8M $170M $30.5M
Total Current Liabilities $575.3M $665.1M $1.5B $1.4B $1.7B
 
Long-Term Debt $487.5M $1B $393.8M $395.5M $867.2M
Capital Leases -- -- -- -- --
Total Liabilities $3.1B $1.9B $2.1B $2B $4.3B
 
Common Stock $3.2M $200K $438K $448K $671K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $171.9M $188.9M -- -- --
Total Equity -$638.2M $1.1B $4.5B $4.9B $8.8B
 
Total Liabilities and Equity $2.5B $3B $6.6B $6.9B $13B
Cash and Short Terms $84.3M $448.6M $658.9M $265M $52.1M
Total Debt $848.1M $1B $393.8M $395.5M $867.2M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$90.6M -$3.8B $355.3M $1.9B $1B
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $33.6M $31.6M $15.5M $61.3M $46.1M
Change in Accounts Receivable $13.7M $164.8M -$184.6M $84M -$147.9M
Change in Inventories -$5.9M -$2.1M $2.2M $8.8M -$12.7M
Cash From Operations $892.9M $298.2M $914.1M $1.9B $1.8B
 
Capital Expenditures $869.2M $341.8M $212.8M $531.3M $905.7M
Cash Acquisitions -$21M -- -$216.9M $437.9M -$266.6M
Cash From Investing -$828.8M -$102.3M -$920.8M -$682.6M -$1.4B
 
Dividends Paid (Ex Special Dividend) -- -- -$111.9M -$654.7M -$500.3M
Special Dividend Paid
Long-Term Debt Issued $2B $715.2M $1.2B $1B $260M
Long-Term Debt Repaid -$2B -$870.9M -$907.7M -$1B -$261.7M
Repurchase of Common Stock -$4.9M -$2.8M -$100M -$152M -$239.3M
Other Financing Activities -$22.7M -$37.2M -$56.6M -$47.7M -$14.6M
Cash From Financing -$66.3M -$195.7M $161.2M -$823.1M -$664.7M
 
Beginning Cash (CF) $22.2M $40.6M $20.2M $174.8M $593.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$2.2M $207K $154.6M $418.4M -$275.2M
Ending Cash (CF) $20M $40.8M $174.8M $593.2M $318M
 
Levered Free Cash Flow $23.6M -$43.6M $701.3M $1.4B $914.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$47.1M $83.3M $881.8M $209.1M $225.3M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $4.8M $4.3M $30.7M $10.1M $5.9M
Change in Accounts Receivable $878K $31.4M $99.7M -$263.7M $50.4M
Change in Inventories $2.5M $5.3M $16.2M -$1.4M -$1.4M
Cash From Operations $95M $294.4M $783.6M $399.5M $663.2M
 
Capital Expenditures $21.5M $58M $188.8M $234.8M $338.6M
Cash Acquisitions -- $3.6M $286.8M $27.4M -$5.8M
Cash From Investing $60.1M -$135.8M -$174M -$254M -$343.5M
 
Dividends Paid (Ex Special Dividend) -- -$87.1M -$360.2M -$56.9M -$156M
Special Dividend Paid -- $4M -- -- --
Long-Term Debt Issued $390.2M $15M $1B $135M $1.4B
Long-Term Debt Repaid -$532.3M -$18.4M -$1B -$135.5M -$1.6B
Repurchase of Common Stock -$25K -- -$124.8M -$111.3M -$146.1M
Other Financing Activities -$6.1M -$8.4M -$35.9M -$192K -$3.9M
Cash From Financing -$148.2M -$98.9M -$521.9M -$95.3M -$465M
 
Beginning Cash (CF) -- $788.9M $571.1M $214.8M $197.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $59.7M $87.7M $50.2M -$145.3M
Ending Cash (CF) -- $848.6M $658.9M $265M $52.1M
 
Levered Free Cash Flow $73.5M $236.4M $594.8M $164.7M $324.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- $829.5M $1.7B $1.1B $939.7M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $16.5M $26.2M $44.6M $58.2M $24.9M
Change in Accounts Receivable -- -$69.3M -$132.3M -$161.1M $91.2M
Change in Inventories -- $6.5M $2M $1.6M -$14.7M
Cash From Operations -- $788M $1.7B $1.8B $2.1B
 
Capital Expenditures $291.8M $193.2M $372.8M $870.8M $1.1B
Cash Acquisitions -- $296.6M -$89.3M -$261.3M -$622.4M
Cash From Investing -- -$139M -$1.2B -$1.5B -$1.8B
 
Dividends Paid (Ex Special Dividend) -- -$102.1M -$509.9M -$549.3M -$543.4M
Special Dividend Paid
Long-Term Debt Issued -- $982.5M $1.1B -- --
Long-Term Debt Repaid -- -$771.9M -$1B -$137.1M -$2B
Repurchase of Common Stock -- -$14.7M -$210.3M -$184.2M -$322M
Other Financing Activities -- -$65.3M -$51M -$20.9M -$62.1M
Cash From Financing -- $115.3M -$747.3M -$679.6M -$474.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $828.6M -$189.8M -$393.9M -$212.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- $594.8M $1.3B $884.1M $933.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$4.5B $129.4M $1.5B $722.1M $638M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $16.5M $11.2M $40.4M $37.3M $16.1M
Change in Accounts Receivable $168.7M -$65.3M -$13M -$258.2M -$19.1M
Change in Inventories -$6.2M $2.4M $2.2M -$4.9M -$6.9M
Cash From Operations $154.9M $644.7M $1.4B $1.3B $1.5B
 
Capital Expenditures $291.8M $143.2M $303.1M $642.6M $877.4M
Cash Acquisitions -- $296.6M $424.2M -$275M -$630.9M
Cash From Investing -$52.4M -$89M -$325.7M -$1.1B -$1.5B
 
Dividends Paid (Ex Special Dividend) -- -$102.1M -$500.1M -$394.7M -$437.7M
Special Dividend Paid -- $4M $20.9M -- --
Long-Term Debt Issued $967.2M $1.2B $1B $135M $2.3B
Long-Term Debt Repaid -$984.6M -$885.6M -$1B -$136.4M -$1.8B
Repurchase of Common Stock -$2.7M -$14.6M -$124.8M -$157.1M -$239.8M
Other Financing Activities -$18.2M -$46.4M -$40.7M -$13.8M -$61.3M
Cash From Financing -$38.3M $272.7M -$635.9M -$492.4M -$302.6M
 
Beginning Cash (CF) $154M $922.2M $1.2B $1.4B $811.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $828.4M $484.1M -$328.2M -$265.9M
Ending Cash (CF) $134M $1.8B $1.6B $1.1B $545.8M
 
Levered Free Cash Flow -$136.9M $501.5M $1.1B $633.9M $653.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock