Financhill
Sell
28

CLRO Quote, Financials, Valuation and Earnings

Last price:
$0.64
Seasonality move :
-0.44%
Day range:
$0.62 - $0.66
52-week range:
$0.45 - $1.98
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
1.22x
P/B ratio:
0.65x
Volume:
55.1K
Avg. volume:
1.4M
1-year change:
-65.66%
Market cap:
$15.4M
Revenue:
$18.7M
EPS (TTM):
-$0.18
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $25M $29.1M $29M $25.2M $18.7M
Revenue Growth (YoY) -11.06% 16.08% -0.35% -12.99% -25.79%
 
Cost of Revenues $13.8M $16.5M $17.1M $15.7M $12.3M
Gross Profit $11.2M $12.6M $11.9M $9.5M $6.4M
Gross Profit Margin 44.7% 43.2% 41.14% 37.52% 33.99%
 
R&D Expenses $5.8M $5.5M $5.8M $4.4M $3.7M
Selling, General & Admin $14M $12.6M $13.6M $12.3M $9.5M
Other Inc / (Exp) $236K $79K $32K $35.1M $7.2M
Operating Expenses $19.8M $18.1M $19.4M $16.7M $13.1M
Operating Income -$8.6M -$5.6M -$7.5M -$7.2M -$6.8M
 
Net Interest Expenses $26K $436K $514K $420K $537K
EBT. Incl. Unusual Items -$8.4M -$5.9M -$8M $27.5M -$126K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $56K -$6.4M -$283K $6.9M $434K
Net Income to Company -$8.4M $505K -$7.7M $20.6M -$560K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$8.4M $505K -$7.7M $20.6M -$560K
 
Basic EPS (Cont. Ops) -$0.51 $0.03 -$0.39 $0.86 -$0.02
Diluted EPS (Cont. Ops) -$0.51 $0.03 -$0.39 $0.83 -$0.02
Weighted Average Basic Share $16.6M $17.3M $19.9M $23.9M $24M
Weighted Average Diluted Share $16.6M $17.3M $19.9M $25.2M $24M
 
EBITDA -$6.1M -$2.7M -$4M -$3.7M -$5.4M
EBIT -$8.6M -$5.6M -$7.5M -$7.2M -$6.8M
 
Revenue (Reported) $25M $29.1M $29M $25.2M $18.7M
Operating Income (Reported) -$8.6M -$5.6M -$7.5M -$7.2M -$6.8M
Operating Income (Adjusted) -$8.6M -$5.6M -$7.5M -$7.2M -$6.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $8.4M $7M $6.3M $4.9M $2.5M
Revenue Growth (YoY) 40.39% -16.88% -10.41% -21.95% -48.78%
 
Cost of Revenues $4.9M $4.1M $3.7M $3.3M $1.9M
Gross Profit $3.5M $2.9M $2.6M $1.6M $612K
Gross Profit Margin 41.85% 40.78% 41.03% 33.05% 24.44%
 
R&D Expenses $1.5M $1.5M $876K $889K $782K
Selling, General & Admin $3.2M $3.4M $2.8M $2.2M $2M
Other Inc / (Exp) $19K $7K -$3K $243K $113K
Operating Expenses $4.7M $4.9M $3.7M $3.1M $2.8M
Operating Income -$1.2M -$2M -$1.1M -$1.5M -$2.2M
 
Net Interest Expenses $108K $150K $90K $86K --
EBT. Incl. Unusual Items -$1.2M -$2.2M -$1.2M -$1.3M -$2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $11K $17K $25K $19K $16K
Net Income to Company -$1.3M -$2.2M -$1.2M -$1.4M -$2.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.3M -$2.2M -$1.2M -$1.4M -$2.1M
 
Basic EPS (Cont. Ops) -$0.07 -$0.11 -$0.05 -$0.06 -$0.09
Diluted EPS (Cont. Ops) -$0.07 -$0.11 -$0.05 -$0.06 -$0.09
Weighted Average Basic Share $17M $19.4M $24M $24M $24M
Weighted Average Diluted Share $17M $19.4M $24M $24M $24M
 
EBITDA -$416K -$1.1M -$184K -$1.1M -$2M
EBIT -$1.2M -$2M -$1.1M -$1.5M -$2.2M
 
Revenue (Reported) $8.4M $7M $6.3M $4.9M $2.5M
Operating Income (Reported) -$1.2M -$2M -$1.1M -$1.5M -$2.2M
Operating Income (Adjusted) -$1.2M -$2M -$1.1M -$1.5M -$2.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $26.8M $30.3M $28.4M $18.6M $12.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $14.8M $17.5M $17.6M $12.5M $9.3M
Gross Profit $12M $12.9M $10.8M $6M $3.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $5.8M $5.4M $4.9M $3.8M $3.4M
Selling, General & Admin $12.9M $13.3M $13M $9.9M $8.8M
Other Inc / (Exp) $71K $26K $1.5M $35.9M $5.2M
Operating Expenses $18.7M $18.7M $17.9M $13.7M $12.3M
Operating Income -$6.7M -$5.8M -$7.1M -$7.6M -$8.9M
 
Net Interest Expenses $351K $480K $430K $604K $39K
EBT. Incl. Unusual Items -$7M -$6.3M -$6M $27.7M -$3.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $30K -$6.4M -$262K $6.9M $417K
Net Income to Company -$7M $139K -$5.8M $20.8M -$4.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$7M $139K -$5.8M $20.8M -$4.1M
 
Basic EPS (Cont. Ops) -$0.42 $0.02 -$0.24 $0.87 -$0.18
Diluted EPS (Cont. Ops) -$0.42 $0.01 -$0.24 $0.84 -$0.18
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$4M -$2.6M -$3.3M -$5.9M -$8M
EBIT -$6.7M -$5.8M -$7.1M -$7.6M -$8.9M
 
Revenue (Reported) $26.8M $30.3M $28.4M $18.6M $12.6M
Operating Income (Reported) -$6.7M -$5.8M -$7.1M -$7.6M -$8.9M
Operating Income (Adjusted) -$6.7M -$5.8M -$7.1M -$7.6M -$8.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $21.8M $21.2M $14.6M $8.4M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $12.5M $13M $9.8M $6.7M --
Gross Profit $9.3M $8.2M $4.8M $1.7M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $4.3M $3.4M $2.8M $2.5M --
Selling, General & Admin $10M $9.4M $7M $6.4M --
Other Inc / (Exp) $17K $1.5M $2.3M $410K --
Operating Expenses $14.3M $12.8M $9.8M $8.9M --
Operating Income -$5M -$4.6M -$5M -$7.2M --
 
Net Interest Expenses $369K $285K $469K -- --
EBT. Incl. Unusual Items -$5.4M -$3.4M -$3.2M -$6.8M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $39K $60K $46K $29K --
Net Income to Company -$5.4M -$3.5M -$3.2M -$6.8M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$5.4M -$3.5M -$3.2M -$6.8M --
 
Basic EPS (Cont. Ops) -$0.28 -$0.14 -$0.13 -$0.29 --
Diluted EPS (Cont. Ops) -$0.28 -$0.14 -$0.13 -$0.29 --
Weighted Average Basic Share $57M $71.8M $71.9M $71.9M --
Weighted Average Diluted Share $57M $71.8M $71.9M $71.9M --
 
EBITDA -$2.5M -$1.8M -$4M -$6.5M --
EBIT -$5M -$4.6M -$5M -$7.2M --
 
Revenue (Reported) $21.8M $21.2M $14.6M $8.4M --
Operating Income (Reported) -$5M -$4.6M -$5M -$7.2M --
Operating Income (Adjusted) -$5M -$4.6M -$5M -$7.2M --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $4.1M $3.8M $1.1M $984K $17.8M
Short Term Investments $3M $1.1M $1.8M -- $3.5M
Accounts Receivable, Net $5.5M $5.2M $5M $3.6M $3.3M
Inventory $11.4M $10.5M $10M $9M $10.6M
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.1M $1.5M $4M $7.8M $4.1M
Total Current Assets $25.2M $29.3M $29.4M $77.4M $43.3M
 
Property Plant And Equipment $3.5M $2.8M $2.3M $1.4M $1.5M
Long-Term Investments $1.5M $1.8M $1.2M -- $916K
Goodwill -- -- -- -- --
Other Intangibles $14M $19.2M $25.1M $2.1M $1.7M
Other Long-Term Assets $10.9M $9.2M $8.2M $2.8M $3.3M
Total Assets $55.1M $62.3M $66.2M $83.8M $50.7M
 
Accounts Payable $2.9M $4M $5.4M $1.3M $1.9M
Accrued Expenses $1.6M $806K $999K $1.1M $1.1M
Current Portion Of Long-Term Debt -- $672K $3.5M $3.7M --
Current Portion Of Capital Lease Obligations $577K $579K $623K $641K $383K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $6.2M $7.1M $11.5M $8.1M $4.3M
 
Long-Term Debt $2.2M $3.2M $1.5M -- --
Capital Leases -- -- -- -- --
Total Liabilities $10.6M $12.5M $14.7M $9.6M $6M
 
Common Stock $17K $19K $22K $24K $24K
Other Common Equity Adj -$176K -$186K -$241K -$288K -$310K
Common Equity $44.5M $49.8M $51.5M $74.1M $44.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $44.5M $49.8M $51.5M $74.1M $44.7M
 
Total Liabilities and Equity $55.1M $62.3M $66.2M $83.8M $50.7M
Cash and Short Terms $7.1M $4.9M $2.9M $984K $21.3M
Total Debt $2.2M $3.9M $5M $3.7M --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $5.6M $9.2M $1.5M $13.7M $1.7M
Short Term Investments $1.6M $713K -- $5.7M $1.1M
Accounts Receivable, Net $6.7M $5.2M $4.1M $3.9M $1.9M
Inventory $7.8M $9.2M $9.7M $8.7M $14.3M
Prepaid Expenses -- -- -- -- --
Other Current Assets $2.2M $2.5M $2M $3.8M $4.1M
Total Current Assets $23.9M $34.1M $24.8M $42.1M $23M
 
Property Plant And Equipment $3.1M $2.4M $1.6M $1.7M $1.2M
Long-Term Investments $1.4M $707K -- $583K $222K
Goodwill -- -- -- -- --
Other Intangibles $18.5M $23.2M $23.8M $1.8M $1.6M
Other Long-Term Assets $10.9M $7.9M $7.5M $3M $2.3M
Total Assets $57.8M $68.2M $57.8M $49.1M $28.4M
 
Accounts Payable $4.4M $4M $2.1M $1.8M $1.2M
Accrued Expenses $3.4M $2.7M $2.5M $2.3M $2.1M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $8.3M $10.3M $5.5M $5.3M $3.3M
 
Long-Term Debt $3.5M $2.3M $1M -- --
Capital Leases -- -- -- -- --
Total Liabilities $13.5M $14.5M $7.7M $7.1M $4.9M
 
Common Stock $19K $22K $24K $24K $24K
Other Common Equity Adj -$190K -$225K -$288K -$308K -$307K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $44.3M $53.8M $50.1M $42M $23.5M
 
Total Liabilities and Equity $57.8M $68.2M $57.8M $49.1M $28.4M
Cash and Short Terms $7.2M $9.9M $1.5M $19.4M $2.8M
Total Debt $3.9M $5.8M $1.9M $1.2M --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$8.4M $505K -$7.7M $20.6M -$560K
Depreciation & Amoritzation $2.5M $2.9M $3.5M $3.6M $1.3M
Stock-Based Compensation $217K $63K $136K $113K $109K
Change in Accounts Receivable $1.9M -$6.9M -$163K $7.9M $56.4M
Change in Inventories $3.6M $1.2M $603K $1.8M -$2.4M
Cash From Operations -$4.7M -$982K -$4.4M -$4.2M $54.6M
 
Capital Expenditures $5.4M $7.2M $8.3M $925K $510K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$5.1M -$5.5M -$8.5M $2.1M -$4.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- -$29M
Special Dividend Paid
Long-Term Debt Issued $2.7M $1.5M $2M $2.8M --
Long-Term Debt Repaid -- -- -$1.1M -$720K -$3.9M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$511K -$712K -- --
Cash From Financing $2.7M $6.3M $10.2M $2.1M -$32.9M
 
Beginning Cash (CF) $11.2M $4.1M $3.8M $1.1M $984K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$7.1M -$249K -$2.7M -$43K $16.9M
Ending Cash (CF) $4.1M $3.8M $1.1M $984K $17.8M
 
Levered Free Cash Flow -$10M -$8.2M -$12.7M -$5.1M $54.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $5.5M -$2.3M $24M $2.6M --
Depreciation & Amoritzation $777K $978K $728K $323K --
Stock-Based Compensation $8K $36K $23K $29K --
Change in Accounts Receivable -$5.6M -$63K $7M $6.9M --
Change in Inventories -$1.5M -$1.1M $1.1M -$2.4M --
Cash From Operations -$673K -$2.9M -$2.1M $3.5M --
 
Capital Expenditures $1.2M $2.7M $173K $27K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.1M -$4.3M -$171K $1.9M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $2M -- --
Long-Term Debt Repaid -- -$828K -$180K -$1.2M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $3K -$825K $1.8M -$1.2M --
 
Beginning Cash (CF) $5.6M $9.2M $1.5M $13.7M --
Foreign Exchange Rate Adjustment $5K -$3K $4K $3K --
Additions / Reductions -$1.8M -$8.1M -$470K $4.1M --
Ending Cash (CF) $3.8M $1.1M $984K $17.8M --
 
Levered Free Cash Flow -$1.9M -$5.7M -$2.3M $3.5M --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$7M $139K -$5.8M $20.8M -$4.1M
Depreciation & Amoritzation $2.7M $3.3M $3.8M $1.7M $972K
Stock-Based Compensation $95K $108K $126K $103K $102K
Change in Accounts Receivable $192K -$5.7M $805K $56.4M $12.4M
Change in Inventories $3.4M $212K -$411K $1.1M -$5.1M
Cash From Operations $1.6M -$2.2M -$5M $49M -$1.1M
 
Capital Expenditures $7.8M $6.9M $3.5M $656K $270K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$6.9M -$5.3M -$2.1M -$6.9M $4.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -$29M -$14.5M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$270K -$1.4M -$2.9M -$1.2M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $8.9M $11M -$594K -$29.8M -$15.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3.6M $3.6M -$7.7M $12.2M -$12M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$6.2M -$9M -$8.5M $48.4M -$1.4M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders -$7.7M $20.6M -$560K -$6.8M --
Depreciation & Amoritzation $3.5M $3.6M $1.3M $649K --
Stock-Based Compensation $136K $113K $109K $73K --
Change in Accounts Receivable -$163K $7.9M $56.4M $5.4M --
Change in Inventories $603K $1.8M -$2.4M -$2.6M --
Cash From Operations -$4.4M -$4.2M $54.6M -$4.6M --
 
Capital Expenditures $8.3M $925K $510K $243K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$8.5M $2.1M -$4.9M $2.9M --
 
Dividends Paid (Ex Special Dividend) -- -- -$29M -$14.5M --
Special Dividend Paid -- -- $1M $500K --
Long-Term Debt Issued $2M $2.8M -- -- --
Long-Term Debt Repaid -$1.1M -$720K -$3.9M -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $10.2M $2.1M -$32.9M -$14.5M --
 
Beginning Cash (CF) $17.1M $5.1M $88.8M $38.8M --
Foreign Exchange Rate Adjustment -$36K -$44K -$2K -$9K --
Additions / Reductions -$2.7M -$43K $16.9M -$16.1M --
Ending Cash (CF) $14.4M $5.1M $105.6M $22.7M --
 
Levered Free Cash Flow -$12.7M -$5.1M $54.1M -$4.8M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Reddit a Buy on the Dip?
Is Reddit a Buy on the Dip?

Reddit (NYSE:RDDT) share price has been on the proverbial ropes…

Qualcomm Stock: 5G Leader at a Bargain Price?
Qualcomm Stock: 5G Leader at a Bargain Price?

Chip giant QUALCOMM Incorporated (NASDAQ:QCOM) was the ultimate chip company…

What Is Buffett Buying and Selling Now?
What Is Buffett Buying and Selling Now?

In Q4 of last year, Warren Buffett made a few…

Stock Ideas

Buy
52
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Buy
56
Is NVDA Stock a Buy?

Market Cap: $3T
P/E Ratio: 41x

Buy
51
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Alerts

Buy
59
GRRR alert for Mar 15

Gorilla Technology Group [GRRR] is up 29.72% over the past day.

Sell
49
SMTC alert for Mar 15

Semtech [SMTC] is up 21.28% over the past day.

Buy
62
PLPC alert for Mar 15

Preformed Line Products [PLPC] is up 17.38% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock