Financhill
Sell
45

CLWT Quote, Financials, Valuation and Earnings

Last price:
$1.30
Seasonality move :
26.84%
Day range:
$1.39 - $1.45
52-week range:
$1.28 - $1.94
Dividend yield:
0%
P/E ratio:
4.86x
P/S ratio:
0.65x
P/B ratio:
0.74x
Volume:
2.8K
Avg. volume:
8.9K
1-year change:
-6.45%
Market cap:
$11.2M
Revenue:
$17.9M
EPS (TTM):
$0.28
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $17.4M $13.4M $21.4M $14.9M $17.9M
Revenue Growth (YoY) -13.46% -23.23% 60.13% -30.11% 20.01%
 
Cost of Revenues $13M $9.7M $15.7M $10.3M $14.1M
Gross Profit $4.4M $3.7M $5.7M $4.6M $3.9M
Gross Profit Margin 25.39% 27.59% 26.63% 30.89% 21.52%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $4.9M $5.4M $4.9M $4.5M $4.1M
Other Inc / (Exp) $184K $2M $472K $350K $1.9M
Operating Expenses $4.9M $5.2M $4.9M $4.4M $4.1M
Operating Income -$436K -$1.5M $784K $197K -$242K
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$173K $498K $1.3M $563K $1.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $37K $96K -$90K $24K $45K
Net Income to Company -$146K $769K $989K $369K $1.8M
 
Minority Interest in Earnings $64K $367K -$377K -$170K $178K
Net Income to Common Excl Extra Items -$146K $769K $989K $369K $1.8M
 
Basic EPS (Cont. Ops) -$0.02 $0.10 $0.13 $0.05 $0.24
Diluted EPS (Cont. Ops) -$0.02 $0.10 $0.13 $0.05 $0.24
Weighted Average Basic Share $7.7M $7.7M $7.7M $7.7M $7.7M
Weighted Average Diluted Share $7.7M $7.7M $7.7M $7.7M $7.7M
 
EBITDA -$100K $559K $1.3M $603K $1.7M
EBIT -$169K $510K $1.3M $570K $1.7M
 
Revenue (Reported) $17.4M $13.4M $21.4M $14.9M $17.9M
Operating Income (Reported) -$436K -$1.5M $784K $197K -$242K
Operating Income (Adjusted) -$169K $510K $1.3M $570K $1.7M
Period Ending 2004-06-30 2005-06-30 2006-06-30 2007-06-30 2008-06-30
Revenue $8.1M $7.8M $6.2M $6.1M $6.7M
Revenue Growth (YoY) 17.65% -3.2% -20.62% -1.9% 10.04%
 
Cost of Revenues -- $6.2M $4.7M $4.5M $5.1M
Gross Profit -- $1.6M $1.5M $1.5M $1.6M
Gross Profit Margin -- 21.03% 24.8% 25.26% 23.81%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- $1.5M $1.5M $1.7M
Other Inc / (Exp) -- -- $4K $47K $131K
Operating Expenses -- -- $1.5M $1.4M $1.7M
Operating Income $8.1M $1.6M $29K $163K -$72K
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- $55K $162K -$13K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $35K $23K $4K
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -$57K -$93K -$64K
Net Income to Common Excl Extra Items $149K $183K -$37K $46K $2K
 
Basic EPS (Cont. Ops) $0.03 $0.04 -$0.01 $0.01 $0.00
Diluted EPS (Cont. Ops) $0.03 $0.03 -$0.01 $0.01 $0.00
Weighted Average Basic Share $4.5M $4.5M $5.3M $7.5M $8M
Weighted Average Diluted Share $4.5M $4.5M $7.4M $8.2M $8.3M
 
EBITDA $8.1M $1.6M $29K $163K -$72K
EBIT $8.1M $1.6M $29K $163K -$72K
 
Revenue (Reported) $8.1M $7.8M $6.2M $6.1M $6.7M
Operating Income (Reported) $8.1M $1.6M $29K $163K -$72K
Operating Income (Adjusted) $8.1M $1.6M $29K $163K -$72K
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue $14.3M $17.7M $18.1M $16.2M $17.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $12.6M $13.5M $11.9M $13.1M
Gross Profit -- $5.1M $4.6M $4.2M $4.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- $5.5M $4.8M $4.3M $4.1M
Other Inc / (Exp) -- $726K $488K $335K $1.9M
Operating Expenses -- $5.4M $4.8M $4.3M $4.1M
Operating Income -- -$312K -$208K -$34K $96K
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- $484K $232K $330K $2.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $63K -$114K $35K $51K
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -$31K -$31K $3K $76K
Net Income to Common Excl Extra Items -- $390K $315K $298K $2.1M
 
Basic EPS (Cont. Ops) -- $0.05 $0.05 $0.04 $0.28
Diluted EPS (Cont. Ops) -- $0.05 $0.05 $0.04 $0.28
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- $493K $237K $337K $2.1M
EBIT -- $493K $237K $337K $2.1M
 
Revenue (Reported) $14.3M $17.7M $18.1M $16.2M $17.2M
Operating Income (Reported) -- -$312K -$208K -$34K $96K
Operating Income (Adjusted) -- $493K $237K $337K $2.1M
Period Ending 2021-01-10 2022-01-10 2023-01-10 2024-01-10
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $6M $3.5M $5.3M $5.6M $5.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $3.6M $3.2M $3.6M $1.6M $2.9M
Inventory $586K $342K $547K $603K $723K
Prepaid Expenses $495K $1M $347K $331K $108K
Other Current Assets -- -- -- -- --
Total Current Assets $12M $10.4M $11.5M $9.5M $10.5M
 
Property Plant And Equipment $1.1M $492K $453K $398K $401K
Long-Term Investments $7.9M $8.1M $8.1M $8.3M $9.9M
Goodwill $1.1M $1.1M $1.1M $1.1M $1.1M
Other Intangibles -- -- -- -- --
Other Long-Term Assets $71K -- -- $85K $144K
Total Assets $22.2M $20.1M $21.3M $19.4M $22.1M
 
Accounts Payable $3.9M $2.4M $3.2M $2.3M $3.5M
Accrued Expenses $941K $1.5M $1.4M $951K $834K
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $170K $118K $175K $113K $170K
Other Current Liabilities $12K $4K $3K $3K $3K
Total Current Liabilities $6.7M $5.5M $6.4M $4.5M $5.6M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $6.9M $5.6M $6.4M $4.6M $5.6M
 
Common Stock $123K $123K $123K $123K $123K
Other Common Equity Adj $1.2M $1.2M $1.1M $1.1M $1.1M
Common Equity $14.5M $13.9M $13.9M $13.8M $15.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $878K $528K $917K $1M $839K
Total Equity $15.3M $14.5M $14.8M $14.8M $16.5M
 
Total Liabilities and Equity $22.2M $20.1M $21.3M $19.4M $22.1M
Cash and Short Terms $6M $3.5M $5.3M $5.6M $5.5M
Total Debt $565K $361K $376K $222K $154K
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Cash and Equivalents $5M $5.4M $5.8M $4.4M $4.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.8M $1.7M $1.6M $1.5M $1.5M
Inventory $205K $311K $416K $593K $426K
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.5M $843K $509K $535K $810K
Total Current Assets $10M $10.8M $9.9M $8.2M $8.3M
 
Property Plant And Equipment $581K $570K $336K $493K $258K
Long-Term Investments $7.8M $7.9M $8.1M $8.1M $9.8M
Goodwill $1.1M $1.1M $1.1M $1.1M $1.1M
Other Intangibles -- -- -- -- --
Other Long-Term Assets $126K -- -- -- $18K
Total Assets $19.6M $20.4M $19.5M $18M $19.5M
 
Accounts Payable $2.1M $1.7M $2.5M $1.9M $2.3M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $160K $171K $117K $166K $95K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $4.7M $6M $5.5M $3.5M $3.8M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $4.8M $6.2M $5.5M $3.7M $3.8M
 
Common Stock $123K $123K $123K $123K $123K
Other Common Equity Adj $1.2M $1.1M $1.1M $1.1M $1.1M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $742K $803K $818K $769K $688K
Total Equity $14.8M $14.2M $14.1M $14.3M $15.8M
 
Total Liabilities and Equity $19.6M $20.4M $19.5M $18M $19.5M
Cash and Short Terms $5M $5.4M $5.8M $4.4M $4.5M
Total Debt -- -- -- -- --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$146K $769K $989K $369K $1.8M
Depreciation & Amoritzation $69K $49K $38K $33K $15K
Stock-Based Compensation $10K $54K $55K $45K $47K
Change in Accounts Receivable $2M $626K -$304K $1.9M -$1.1M
Change in Inventories -$185K $244K -$205K -$56K -$120K
Cash From Operations -$266K -$2M $2.2M $461K -$80K
 
Capital Expenditures $21K $11K $4K $7K $5K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$169K $2M $358K $232K $317K
 
Dividends Paid (Ex Special Dividend) -- -$1.3M -$1M -$464K -$14K
Special Dividend Paid
Long-Term Debt Issued $565K $804K $782K $868K $666K
Long-Term Debt Repaid -- -$1M -$767K -$1M -$734K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $565K -$1.5M -$1M -$618K -$82K
 
Beginning Cash (CF) $6.6M $6.7M $5.2M $6.7M $6.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $130K -$1.5M $1.5M $75K $155K
Ending Cash (CF) $6.7M $5.2M $6.7M $6.6M $6.8M
 
Levered Free Cash Flow -$287K -$2M $2.2M $454K -$85K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2021-01-10 2022-01-10 2023-01-10 2024-01-10
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid $168K $133.3K $60K -- $80K
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is ARK Next Generation Internet ETF a Good Investment?
Is ARK Next Generation Internet ETF a Good Investment?

The ARK Next Generation Internet ETF looks like a pretty…

Why Is Marvell Stock Up?
Why Is Marvell Stock Up?

Semiconductor and data infrastructure company Marvell Technology (NASDAQ:MRVL) absolutely trounced…

Why Is General Electric Stock Going Up?
Why Is General Electric Stock Going Up?

General Electric Company, doing business these days as GE Aerospace…

Stock Ideas

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 40x

Buy
51
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 117x

Sell
44
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 36x

Alerts

Sell
1
IONQ alert for Jan 10

IonQ [IONQ] is up 7.31% over the past day.

Sell
45
COLL alert for Jan 10

Collegium Pharmaceutical [COLL] is down 1.77% over the past day.

Sell
30
EDN alert for Jan 10

Empresa Distribuidora y Comercializadora Norte SA [EDN] is down 0.93% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock