Financhill
Sell
25

CNTY Quote, Financials, Valuation and Earnings

Last price:
$1.88
Seasonality move :
7.82%
Day range:
$1.92 - $2.05
52-week range:
$1.64 - $5.09
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.10x
P/B ratio:
1.03x
Volume:
73.7K
Avg. volume:
80.5K
1-year change:
-32.63%
Market cap:
$58.9M
Revenue:
$575.9M
EPS (TTM):
-$4.18
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $304.3M $388.5M $430.5M $550.2M $575.9M
Revenue Growth (YoY) 39.43% 27.69% 10.82% 27.8% 4.67%
 
Cost of Revenues $169M $201M $232.6M $307.4M $330.4M
Gross Profit $135.3M $187.5M $197.9M $242.8M $245.5M
Gross Profit Margin 44.47% 48.25% 45.96% 44.13% 42.63%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $80.2M $92.2M $104.3M $140.5M $147.9M
Other Inc / (Exp) -$28.7M $2.3M $4.5M $6.7M -$40.7M
Operating Expenses $106.8M $119M $131.4M $181.5M $197.5M
Operating Income $28.5M $68.5M $66.5M $61.3M $48M
 
Net Interest Expenses $43.1M $42.7M $65M $91.8M $100.7M
EBT. Incl. Unusual Items -$43.3M $28.1M $6M -$23.8M -$93.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4.8M $6.4M -$7.7M -$5.3M $27.7M
Net Income to Company -$48.1M $21.8M $13.7M -$18.5M -$121.1M
 
Minority Interest in Earnings $134K -$1.2M -$5.7M -$9.7M -$7.1M
Net Income to Common Excl Extra Items -$48M $20.6M $8M -$28.2M -$128.2M
 
Basic EPS (Cont. Ops) -$1.62 $0.70 $0.27 -$0.93 -$4.19
Diluted EPS (Cont. Ops) -$1.62 $0.66 $0.25 -$0.93 -$4.19
Weighted Average Basic Share $29.6M $29.6M $29.8M $30.3M $30.6M
Weighted Average Diluted Share $29.6M $31.4M $31.5M $30.3M $30.6M
 
EBITDA $30M $101.8M $103M $115.4M $65.8M
EBIT -$184K $71M $71.8M $70.1M $10M
 
Revenue (Reported) $304.3M $388.5M $430.5M $550.2M $575.9M
Operating Income (Reported) $28.5M $68.5M $66.5M $61.3M $48M
Operating Income (Adjusted) -$184K $71M $71.8M $70.1M $10M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $84.8M $107.3M $103.8M $143.8M $137.8M
Revenue Growth (YoY) 26.12% 26.53% -3.31% 38.56% -4.16%
 
Cost of Revenues $44.5M $58.3M $58.1M $83.2M $80.9M
Gross Profit $40.4M $49M $45.6M $60.5M $56.9M
Gross Profit Margin 47.58% 45.65% 43.98% 42.12% 41.27%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $21.3M $25.9M $26.2M $36.6M $36.6M
Other Inc / (Exp) $6.4M $2M $1.8M -$178K -$43.4M
Operating Expenses $28.1M $32.6M $33M $48.1M $49.3M
Operating Income $12.3M $16.4M $12.6M $12.5M $7.6M
 
Net Interest Expenses $10.6M $10.8M $17M $24.7M $25.4M
EBT. Incl. Unusual Items $8.1M $7.6M -$2.6M -$12.4M -$61.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.3M $2.6M $470K -$4M $2.4M
Net Income to Company $6.8M $5M -$3.1M -$8.4M -$63.7M
 
Minority Interest in Earnings -$54K -$1.1M -$942K -$2.4M -$1.2M
Net Income to Common Excl Extra Items $6.7M $4M -$4M -$10.8M -$64.9M
 
Basic EPS (Cont. Ops) $0.23 $0.13 -$0.14 -$0.36 -$2.11
Diluted EPS (Cont. Ops) $0.22 $0.13 -$0.14 -$0.36 -$2.11
Weighted Average Basic Share $29.6M $29.6M $29.9M $30.4M $30.7M
Weighted Average Diluted Share $29.6M $32.4M $31.4M $30.4M $30.7M
 
EBITDA $26.7M $25.8M $22.6M $26.8M -$19.5M
EBIT $18.6M $18.4M $14.6M $14.1M -$35.3M
 
Revenue (Reported) $84.8M $107.3M $103.8M $143.8M $137.8M
Operating Income (Reported) $12.3M $16.4M $12.6M $12.5M $7.6M
Operating Income (Adjusted) $18.6M $18.4M $14.6M $14.1M -$35.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $304.3M $388.5M $430.5M $550.2M $575.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $169M $201M $232M $307.4M $330.4M
Gross Profit $135.3M $187.5M $198.5M $242.8M $245.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $80.2M $92.2M $104.6M $140.5M $147.9M
Other Inc / (Exp) -$28.7M $2.3M $4.5M $6.7M -$40.7M
Operating Expenses $106.8M $119M $132M $181.5M $197.5M
Operating Income $28.5M $68.5M $66.5M $61.3M $48M
 
Net Interest Expenses $43.1M $42.7M $65M $91.8M $100.7M
EBT. Incl. Unusual Items -$43.3M $28.1M $6M -$23.8M -$93.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4.8M $6.4M -$7.7M -$5.3M $27.7M
Net Income to Company -$48.1M $21.8M $13.7M -$18.5M -$121.1M
 
Minority Interest in Earnings $133K -$1.2M -$5.7M -$9.7M -$7.1M
Net Income to Common Excl Extra Items -$48M $20.6M $8M -$28.2M -$128.2M
 
Basic EPS (Cont. Ops) -$1.62 $0.69 $0.27 -$0.93 -$4.18
Diluted EPS (Cont. Ops) -$1.63 $0.66 $0.24 -$0.93 -$4.18
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $30M $101.8M $103M $115.4M $65.8M
EBIT -$184K $71M $71.8M $70.1M $10M
 
Revenue (Reported) $304.3M $388.5M $430.5M $550.2M $575.9M
Operating Income (Reported) $28.5M $68.5M $66.5M $61.3M $48M
Operating Income (Adjusted) -$184K $71M $71.8M $70.1M $10M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $388.5M $430.5M $550.2M $575.9M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $201M $232M $307.4M $330.4M --
Gross Profit $187.5M $198.5M $242.8M $245.5M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $92.2M $104.6M $140.5M $147.9M --
Other Inc / (Exp) $2.3M $4.5M $6.7M -$40.7M --
Operating Expenses $119M $132M $181.5M $197.5M --
Operating Income $68.5M $66.5M $61.3M $48M --
 
Net Interest Expenses $42.7M $65M $91.8M $100.7M --
EBT. Incl. Unusual Items $28.1M $6M -$23.8M -$93.4M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $6.4M -$7.7M -$5.3M $27.7M --
Net Income to Company $21.8M $13.7M -$18.5M -$121.1M --
 
Minority Interest in Earnings -$1.2M -$5.7M -$9.7M -$7.1M --
Net Income to Common Excl Extra Items $20.6M $8M -$28.2M -$128.2M --
 
Basic EPS (Cont. Ops) $0.69 $0.27 -$0.93 -$4.18 --
Diluted EPS (Cont. Ops) $0.66 $0.24 -$0.93 -$4.18 --
Weighted Average Basic Share $118.4M $119.2M $121.1M $122.5M --
Weighted Average Diluted Share $124.1M $125.6M $121.1M $122.5M --
 
EBITDA $101.8M $103M $115.4M $65.8M --
EBIT $71M $71.8M $70.1M $10M --
 
Revenue (Reported) $388.5M $430.5M $550.2M $575.9M --
Operating Income (Reported) $68.5M $66.5M $61.3M $48M --
Operating Income (Adjusted) $71M $71.8M $70.1M $10M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $63.4M $107.8M $101.8M $171.3M $98.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $8.2M $9.4M $9.1M $18.3M $11.1M
Inventory $1.7M $1.4M $1.5M $4.7M $3.7M
Prepaid Expenses $12M $12.4M $13.8M $11.9M $19.6M
Other Current Assets $1M $1.2M $1.7M $926K $2.4M
Total Current Assets $94.6M $140.7M $228M $207M $135.5M
 
Property Plant And Equipment $527.6M $509.1M $491.8M $939.5M $952.2M
Long-Term Investments -- -- $93.3M -- --
Goodwill $10.9M $10.3M $9.6M $80.6M $36.3M
Other Intangibles $52.8M $48.9M $44.8M $93.2M $84.9M
Other Long-Term Assets -$8.3M -$8.4M -- -- --
Total Assets $680.8M $703.4M $885M $1.4B $1.2B
 
Accounts Payable $12.9M $12.7M $15.3M $15.3M $21M
Accrued Expenses $20.9M $24.8M $29.8M $43.3M $45.1M
Current Portion Of Long-Term Debt $10.7M $4M $5.3M $8.5M $6.2M
Current Portion Of Capital Lease Obligations $4.5M $4M $4.1M $3.6M $4.3M
Other Current Liabilities $476K -- -- -- --
Total Current Liabilities $60.2M $60.4M $65.4M $93.6M $86M
 
Long-Term Debt $452.8M $459.4M $629.2M $982.2M $1B
Capital Leases -- -- -- -- --
Total Liabilities $553.8M $553M $730.8M $1.1B $1.1B
 
Common Stock $296K $296K $299K $304K $307K
Other Common Equity Adj -$6.4M -$6.4M -$15.2M -$12.1M -$14.4M
Common Equity $118.2M $141.6M $144M $121.4M -$9.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $8.8M $8.7M $10.2M $93M $91.3M
Total Equity $127M $150.4M $154.2M $214.4M $82M
 
Total Liabilities and Equity $680.8M $703.4M $885M $1.4B $1.2B
Cash and Short Terms $63.4M $107.8M $101.8M $171.3M $98.8M
Total Debt $463.5M $463.4M $634.5M $990.7M $1B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $63.4M $107.8M $101.8M $171.3M $98.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $8.2M $9.4M $9.1M $18.3M $11.1M
Inventory $1.7M $1.4M $1.5M $4.7M $3.7M
Prepaid Expenses $12M $12.4M $13.8M $11.9M $19.6M
Other Current Assets $1M $1.2M $1.7M $926K $2.4M
Total Current Assets $94.6M $140.7M $228M $207M $135.5M
 
Property Plant And Equipment $527.6M $509.1M $491.8M $939.5M $952.2M
Long-Term Investments -- -- $93.3M -- --
Goodwill $10.9M $10.3M $9.6M $80.6M $36.3M
Other Intangibles $52.8M $48.9M $44.8M $93.2M $84.9M
Other Long-Term Assets -$8.3M -$8.4M -- -- --
Total Assets $680.8M $703.4M $885M $1.4B $1.2B
 
Accounts Payable $12.9M $12.7M $15.3M $15.3M $21M
Accrued Expenses $20.9M $24.8M $29.8M $43.3M $45.1M
Current Portion Of Long-Term Debt $10.7M $4M $5.3M $8.5M $6.2M
Current Portion Of Capital Lease Obligations $4.5M $4M $4.1M $3.6M $4.3M
Other Current Liabilities $476K -- -- -- --
Total Current Liabilities $60.2M $60.4M $65.4M $93.6M $86M
 
Long-Term Debt $452.8M $459.4M $629.2M $982.2M $1B
Capital Leases -- -- -- -- --
Total Liabilities $553.8M $553M $730.8M $1.1B $1.1B
 
Common Stock $296K $296K $299K $304K $307K
Other Common Equity Adj -$6.4M -$6.4M -$15.2M -$12.1M -$14.4M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $8.8M $8.7M $10.2M $93M $91.3M
Total Equity $127M $150.4M $154.2M $214.4M $82M
 
Total Liabilities and Equity $680.8M $703.4M $885M $1.4B $1.2B
Cash and Short Terms $63.4M $107.8M $101.8M $171.3M $98.8M
Total Debt $463.5M $463.4M $634.5M $990.7M $1B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$48.1M $21.8M $13.7M -$18.5M -$121.1M
Depreciation & Amoritzation $30.2M $30.8M $31.1M $45.3M $55.9M
Stock-Based Compensation -$214K $2.7M $3.3M $3.6M $66K
Change in Accounts Receivable $2.5M -$1.2M $139K -$6M $6.9M
Change in Inventories $349K $192K -$142K $323K $909K
Cash From Operations $9M $59.2M $37.4M $24.1M -$3.3M
 
Capital Expenditures $10.7M $10M $19.6M $60.2M $61M
Cash Acquisitions $5.4M -$24K -$95M -$149.2M --
Cash From Investing -$5.3M -$10M -$103.1M -$207M -$60.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $17.4M -- $355M $227.7M $13.4M
Long-Term Debt Repaid -$13.2M -$4.2M -$171.6M -$57.1M -$8.7M
Repurchase of Common Stock -- -- -$434K -$1.3M -$235K
Other Financing Activities -$1M -$808K -$22.1M -$19.6M -$8.8M
Cash From Financing $3.1M -$4.7M $161.2M $149.9M -$4.4M
 
Beginning Cash (CF) $55.6M $63.7M $108M $202.1M $171.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $6.8M $44.5M $95.4M -$33.1M -$68.6M
Ending Cash (CF) $63.7M $108M $202.1M $171.6M $99M
 
Levered Free Cash Flow -$1.7M $49.2M $17.8M -$36.1M -$64.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $6.8M $5M -$3.1M -$8.4M -$63.7M
Depreciation & Amoritzation $8.1M $7.4M $8M $12.8M $15.9M
Stock-Based Compensation -$803K $1.1M $697K $864K -$500K
Change in Accounts Receivable $517K $574K $159K -$4.2M $4.4M
Change in Inventories $125K $8K $27K $167K $266K
Cash From Operations $3.6M $10.5M $709K -$3.9M -$2.3M
 
Capital Expenditures $2.6M $2.6M $6.3M $18.1M $14.7M
Cash Acquisitions -$885K $4K -- $518K --
Cash From Investing -$3.5M -$2.6M -$2.2M -$17.6M -$14.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $5M $9.9M $1.6M
Long-Term Debt Repaid -$990K -$1.3M -$1.4M -$1.3M -$1.4M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$153K -$905K -$6.7M -$1.9M
Cash From Financing -$990K -$1.4M $2.7M $1.9M -$1.8M
 
Beginning Cash (CF) $62.9M $101.2M $199.5M $189.2M $119.1M
Foreign Exchange Rate Adjustment $1.7M $355K $1.5M $2M -$1.4M
Additions / Reductions -$909K $6.5M $1.2M -$19.6M -$18.7M
Ending Cash (CF) $63.7M $108M $202.1M $171.6M $99M
 
Levered Free Cash Flow $966K $7.9M -$5.5M -$22.1M -$16.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$48.1M $21.8M $13.7M -$18.5M -$121.1M
Depreciation & Amoritzation $30.2M $30.8M $31.1M $45.3M $55.9M
Stock-Based Compensation -$214K $2.7M $3.3M $3.6M $66K
Change in Accounts Receivable $2.5M -$1.2M $139K -$6M $6.9M
Change in Inventories $349K $192K -$142K $323K $909K
Cash From Operations $9M $59.2M $37.4M $24.1M -$3.3M
 
Capital Expenditures $10.7M $10M $19.6M $60.2M $61M
Cash Acquisitions $5.4M -$24K -$95M -$149.2M --
Cash From Investing -$5.3M -$10M -$103.1M -$207M -$60.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $17.4M -- $355M $227.7M $13.4M
Long-Term Debt Repaid -$13.2M -$4.2M -$171.6M -$57.1M -$8.7M
Repurchase of Common Stock -- -- -$434K -$1.3M -$235K
Other Financing Activities -$1M -- -$22.1M -$19.6M -$8.8M
Cash From Financing $3.1M -$4.7M $161.2M $149.9M -$4.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $6.8M $44.5M $95.4M -$33.1M -$68.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$1.7M $49.2M $17.8M -$36.1M -$64.3M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $21.8M $13.7M -$18.5M -$121.1M --
Depreciation & Amoritzation $30.8M $31.1M $45.3M $55.9M --
Stock-Based Compensation $2.7M $3.3M $3.6M $66K --
Change in Accounts Receivable -$1.2M $139K -$6M $6.9M --
Change in Inventories $192K -$142K $323K $909K --
Cash From Operations $59.2M $37.4M $24.1M -$3.3M --
 
Capital Expenditures $10M $19.6M $60.2M $61M --
Cash Acquisitions -$24K -$95M -$149.2M -- --
Cash From Investing -$10M -$103.1M -$207M -$60.9M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $355M $227.7M $13.4M --
Long-Term Debt Repaid -$4.2M -$171.6M -$57.1M -$8.7M --
Repurchase of Common Stock -- -$434K -$1.3M -$235K --
Other Financing Activities -$808K -$22.1M -$19.6M -$8.8M --
Cash From Financing -$4.7M $161.2M $149.9M -$4.4M --
 
Beginning Cash (CF) $311.5M $621.4M $703.3M $550.9M --
Foreign Exchange Rate Adjustment -$121K -$1.3M $2.5M -$4M --
Additions / Reductions $44.5M $95.4M -$33.1M -$68.6M --
Ending Cash (CF) $355.9M $715.5M $672.8M $478.4M --
 
Levered Free Cash Flow $49.2M $17.8M -$36.1M -$64.3M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Alphabet Stock No Longer a Good Bet?
Is Alphabet Stock No Longer a Good Bet?

Alphabet tripled its price per share over the past 5…

Pepsi Vs Coke Stock: Which Is Best?
Pepsi Vs Coke Stock: Which Is Best?

Coca-Cola (NYSE:KO) and PepsiCo (NYSE:PEP) are two of the largest…

Is CyberArk The Next Big Cybersecurity Stock?
Is CyberArk The Next Big Cybersecurity Stock?

CyberArk Software (NASDAQ: CYBR) recently reported phenomenal quarter numbers, passing…

Stock Ideas

Buy
52
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Sell
48
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Buy
51
Is NVDA Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 39x

Alerts

Buy
52
RGC alert for Mar 19

Regencell Bioscience Holdings [RGC] is down 0.66% over the past day.

Sell
49
SRPT alert for Mar 19

Sarepta Therapeutics [SRPT] is up 8.72% over the past day.

Sell
46
CVNA alert for Mar 19

Carvana [CVNA] is up 5.74% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock