Financhill
Sell
27

CNXC Quote, Financials, Valuation and Earnings

Last price:
$40.36
Seasonality move :
3.3%
Day range:
$39.99 - $41.60
52-week range:
$36.28 - $106.10
Dividend yield:
3.06%
P/E ratio:
13.14x
P/S ratio:
0.28x
P/B ratio:
0.63x
Volume:
1.7M
Avg. volume:
754.4K
1-year change:
-57.86%
Market cap:
$2.6B
Revenue:
$7.1B
EPS (TTM):
$4.32
Period Ending 2019-11-30 2020-11-30 2021-11-30 2022-11-30 2023-11-30
Revenue $4.7B $4.7B $5.6B $6.3B $7.1B
Revenue Growth (YoY) 91.13% 0.25% 18.38% 13.2% 12.5%
 
Cost of Revenues $3B $3.1B $3.6B $4.1B $4.5B
Gross Profit $1.7B $1.7B $2B $2.3B $2.6B
Gross Profit Margin 37.14% 35.21% 35.25% 35.69% 36.23%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.5B $1.4B $1.4B $1.6B $1.9B
Other Inc / (Exp) $2.3M $7.4M $6.3M $34.9M -$52.1M
Operating Expenses $1.5B $1.4B $1.4B $1.6B $1.9B
Operating Income $294.3M $308.8M $572.4M $640.2M $661.3M
 
Net Interest Expenses $92.2M $48.3M $23M $70.1M $201M
EBT. Incl. Unusual Items $204.4M $267.9M $555.7M $605M $408.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $87.3M $103.1M $150.1M $169.4M $94.4M
Net Income to Company $117.2M $164.8M $405.6M $435.6M $313.8M
 
Minority Interest in Earnings -- -- -- -$591K --
Net Income to Common Excl Extra Items $117.2M $164.8M $405.6M $435M $313.8M
 
Basic EPS (Cont. Ops) $2.27 $3.19 $7.78 $8.34 $5.72
Diluted EPS (Cont. Ops) $2.27 $3.19 $7.70 $8.28 $5.70
Weighted Average Basic Share $51.7M $51.6M $51.4M $51.4M $53.8M
Weighted Average Diluted Share $51.7M $51.6M $51.9M $51.7M $54M
 
EBITDA $602.4M $592.8M $855.9M $984.6M $997.5M
EBIT $296.6M $316.2M $578.7M $675.1M $609.2M
 
Revenue (Reported) $4.7B $4.7B $5.6B $6.3B $7.1B
Operating Income (Reported) $294.3M $308.8M $572.4M $640.2M $661.3M
Operating Income (Adjusted) $296.6M $316.2M $578.7M $675.1M $609.2M
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Revenue $1.2B $1.4B $1.6B $1.6B $2.4B
Revenue Growth (YoY) -- 20.07% 13.05% 3.37% 46.21%
 
Cost of Revenues $751.2M $915.9M $1B $1B $1.5B
Gross Profit $412.5M $481.3M $566.8M $593.7M $864.2M
Gross Profit Margin 35.45% 34.45% 35.89% 36.36% 36.2%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $335.8M $330M $409.3M $431.4M $711M
Other Inc / (Exp) -$593K $5.9M $12.1M -$6.2M -$46M
Operating Expenses $335.8M $330M $409.3M $431.4M $711M
Operating Income $76.8M $151.4M $157.5M $162.3M $153.2M
 
Net Interest Expenses $9M $4.9M $20.3M $49.3M $80.8M
EBT. Incl. Unusual Items $67.2M $152.4M $149.4M $106.8M $26.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $21.8M $42.6M $42.2M $29.2M $9.8M
Net Income to Company $45.4M $109.8M $107.1M $77.6M $16.6M
 
Minority Interest in Earnings -- -- -$434K -- --
Net Income to Common Excl Extra Items $45.4M $109.8M $106.7M $77.6M $16.6M
 
Basic EPS (Cont. Ops) $0.88 $2.10 $2.05 $1.50 $0.25
Diluted EPS (Cont. Ops) $0.88 $2.08 $2.04 $1.49 $0.25
Weighted Average Basic Share $51.7M $51.4M $51.2M $51.1M $64.7M
Weighted Average Diluted Share $51.7M $52.1M $51.5M $51.2M $64.7M
 
EBITDA $144.5M $224.4M $248.1M $233.9M $283.4M
EBIT $76.2M $157.2M $169.6M $156.1M $107.2M
 
Revenue (Reported) $1.2B $1.4B $1.6B $1.6B $2.4B
Operating Income (Reported) $76.8M $151.4M $157.5M $162.3M $153.2M
Operating Income (Adjusted) $76.2M $157.2M $169.6M $156.1M $107.2M
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Revenue $4.6B $5.4B $6.2B $6.5B $9.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3B $3.5B $4B $4.2B $6B
Gross Profit $1.7B $1.9B $2.2B $2.3B $3.4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.4B $1.4B $1.6B $1.7B $2.8B
Other Inc / (Exp) $3.9M $8.8M $23M -$6.6M -$52.6M
Operating Expenses $1.4B $1.4B $1.6B $1.7B $2.8B
Operating Income $290M $534.7M $620.1M $658.9M $632.3M
 
Net Interest Expenses $59.7M $28.1M $45.7M $158.6M $316.2M
EBT. Incl. Unusual Items $234.1M $515.4M $597.4M $493.7M $263.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $102.1M $169.3M $142.5M $144.4M $58.4M
Net Income to Company -- $346.1M $454.8M $349.3M $205.1M
 
Minority Interest in Earnings -- -- -$591K -- --
Net Income to Common Excl Extra Items $132.1M $346.1M $454.2M $349.3M $205.1M
 
Basic EPS (Cont. Ops) $2.55 $6.66 $8.69 $6.72 $3.08
Diluted EPS (Cont. Ops) $2.55 $6.59 $8.62 $6.69 $3.08
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $571.6M $824.9M $942.8M $963.5M $1.3B
EBIT $293.9M $543.5M $643.1M $652.2M $579.7M
 
Revenue (Reported) $4.6B $5.4B $6.2B $6.5B $9.4B
Operating Income (Reported) $290M $534.7M $620.1M $658.9M $632.3M
Operating Income (Adjusted) $293.9M $543.5M $643.1M $652.2M $579.7M
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Revenue $3.4B $4.1B $4.7B $4.9B $7.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.2B $2.7B $3B $3.1B $4.6B
Gross Profit $1.2B $1.5B $1.7B $1.8B $2.6B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1B $1B $1.2B $1.3B $2.1B
Other Inc / (Exp) $4.3M $5.6M $22.2M -$19.3M -$19.8M
Operating Expenses $1B $1B $1.2B $1.3B $2.1B
Operating Income $188.6M $414.5M $462.2M $480.9M $451.9M
 
Net Interest Expenses $39.5M $19.3M $42M $130.5M $245.7M
EBT. Incl. Unusual Items $153.3M $400.8M $442.4M $331.1M $186.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $53.1M $119.3M $111.7M $86.8M $50.8M
Net Income to Company $100.2M $281.5M $330.7M $244.4M $135.6M
 
Minority Interest in Earnings -- -- -$591K -- --
Net Income to Common Excl Extra Items $100.2M $281.5M $330.1M $244.4M $135.6M
 
Basic EPS (Cont. Ops) $1.94 $5.41 $6.32 $4.70 $1.99
Diluted EPS (Cont. Ops) $1.94 $5.34 $6.27 $4.68 $1.99
Weighted Average Basic Share $155.1M $153.9M $154.4M $153.4M $195.6M
Weighted Average Diluted Share $155.1M $155.9M $155.6M $154.1M $195.9M
 
EBITDA $396.5M $628.7M $715.6M $694.4M $969.2M
EBIT $192.8M $420.1M $484.4M $461.6M $432.1M
 
Revenue (Reported) $3.4B $4.1B $4.7B $4.9B $7.2B
Operating Income (Reported) $188.6M $414.5M $462.2M $480.9M $451.9M
Operating Income (Adjusted) $192.8M $420.1M $484.4M $461.6M $432.1M
Period Ending 2019-11-30 2020-11-30 2021-11-30 2022-11-30 2023-11-30
Cash and Equivalents $79.7M $152.7M $182M $145.4M $295.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $536.5M $644.8M $714M $782M $1.1B
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $203.7M $185.5M $152.1M $206.4M $453.3M
Total Current Assets $1.3B $1.4B $1.5B $1.8B $2.9B
 
Property Plant And Equipment $411.5M $451.6M $407.1M $403.8M $748.7M
Long-Term Investments -- -- -- -- --
Goodwill $1.8B $1.8B $1.8B $2.9B $5.1B
Other Intangibles $934.1M $799M $655.5M $985.6M $2.8B
Other Long-Term Assets $114.4M $620.1M $578.7M $573.1M $928.5M
Total Assets $4.7B $5.2B $5B $6.7B $12.5B
 
Accounts Payable $106.1M $140.6M $129.4M $161.2M $243.6M
Accrued Expenses $189.6M $371.1M $351.6M $395.3M $1B
Current Portion Of Long-Term Debt $2B $33.8M -- -- $2.3M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -$1K -- -- -- --
Total Current Liabilities $2.7B $1B $968.2M $1.1B $2.1B
 
Long-Term Debt -- $1.1B $802M $2.2B $4.9B
Capital Leases -- -- -- -- --
Total Liabilities $3.2B $2.9B $2.4B $4B $8.3B
 
Common Stock -- -- $5K $5K $7K
Other Common Equity Adj -$50.1M -$3.8M -$70.5M -$315.7M -$191.7M
Common Equity $1.5B $2.3B $2.6B $2.7B $4.1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.5B $2.3B $2.6B $2.7B $4.1B
 
Total Liabilities and Equity $4.7B $5.2B $5B $6.7B $12.5B
Cash and Short Terms $79.7M $152.7M $182M $145.4M $295.3M
Total Debt $2B $1.1B $802M $2.2B $4.9B
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Cash and Equivalents $93.3M $154.2M $176.1M $2.1B $246.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $567.8M $657.9M $784.5M $795.1M $1B
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $229.3M $173.8M $183.8M $198.5M $472.9M
Total Current Assets $1.4B $1.5B $1.7B $3.7B $2.9B
 
Property Plant And Equipment $423.4M $397.8M $390.3M $406.3M $732.7M
Long-Term Investments -- -- -- -- --
Goodwill $1.8B $1.8B $3B $2.9B $5.1B
Other Intangibles $835.8M $695.3M $1B $873.1M $2.5B
Other Long-Term Assets $585.5M $589.8M $584.8M $523M $942.9M
Total Assets $5.1B $5B $6.7B $8.4B $12.2B
 
Accounts Payable $117.8M $78.6M $114.1M $137.5M $211.3M
Accrued Expenses $354M $342.9M $397.2M $398.3M $932.7M
Current Portion Of Long-Term Debt $1.7B -- $6.3M -- $2.9M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $2.7B $888.8M $1B $1B $1.8B
 
Long-Term Debt -- $865.8M $2.4B $4B $4.9B
Capital Leases -- -- -- -- --
Total Liabilities $3.5B $2.4B $4.1B $5.5B $8B
 
Common Stock -- $5K $5K $5K $7K
Other Common Equity Adj -$10.6M -$39.9M -$285.3M -$302.2M -$207.9M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.6B $2.6B $2.6B $2.9B $4.2B
 
Total Liabilities and Equity $5.1B $5B $6.7B $8.4B $12.2B
Cash and Short Terms $93.3M $154.2M $176.1M $2.1B $246.2M
Total Debt $1.7B $865.8M $2.4B $4B $4.9B
Period Ending 2019-11-30 2020-11-30 2021-11-30 2022-11-30 2023-11-30
Net Income to Stockholders $117.2M $164.8M $405.6M $435.6M $313.8M
Depreciation & Amoritzation $305.8M $276.6M $277.2M $309.5M $388.3M
Stock-Based Compensation $10.4M $15.6M $36.2M $47.1M $62.1M
Change in Accounts Receivable $3.6M -$124.1M -$139.1M -$53.1M -$45.9M
Change in Inventories -- -- -- -- --
Cash From Operations $449.7M $507.6M $514.2M $600.7M $678M
 
Capital Expenditures $111.1M $171.3M $149.1M $140M $180.5M
Cash Acquisitions -$9.4M -$5.6M $70.4M -$1.7B -$1.9B
Cash From Investing -$151M -$109.2M -$78.7M -$1.8B -$2.1B
 
Dividends Paid (Ex Special Dividend) -- -- -$13.1M -$53.4M -$63.5M
Special Dividend Paid
Long-Term Debt Issued -- $1.2B $1.3B $3.9B $4.4B
Long-Term Debt Repaid -$339.6M -$1.5B -$1.7B -$2.5B -$2.4B
Repurchase of Common Stock -- -- -$57.5M -$133.3M -$81.2M
Other Financing Activities -- -$8.5M -- -$11.8M -$43.8M
Cash From Financing -$339.6M -$335.2M -$401.9M $1.2B $1.8B
 
Beginning Cash (CF) $127.9M $83.5M $156.4M $183M $157.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$40.9M $63.2M $33.7M -$1M $371.4M
Ending Cash (CF) $83.5M $156.4M $183M $157.5M $516.5M
 
Levered Free Cash Flow $338.6M $336.3M $365.1M $460.7M $497.5M
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Net Income to Stockholders $45.4M $109.8M $107.1M $77.6M $16.6M
Depreciation & Amoritzation $68.3M $67.1M $78.4M $77.8M $176.1M
Stock-Based Compensation $3.8M $9.7M $9.8M $10.6M $22.6M
Change in Accounts Receivable -$53M -$47.7M -$6.5M $10.4M -$56.7M
Change in Inventories -- -- -- -- --
Cash From Operations $91.4M $93M $152.6M $211.4M $191.6M
 
Capital Expenditures $37M $42.1M $26.1M $43.9M $62.7M
Cash Acquisitions -$2.3M $73.4M -$140.2M -- --
Cash From Investing -$50.6M $31.3M -$166.3M -$43.9M -$62.7M
 
Dividends Paid (Ex Special Dividend) -- -- -$13M -$14.2M -$20.2M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $273.5M $602.5M $2.5B $548.3M
Long-Term Debt Repaid -$47.2M -$367M -$498.5M -$654.5M -$581.8M
Repurchase of Common Stock -- -$13.4M -$49.2M -$27.7M -$39.5M
Other Financing Activities -- -- -$3M -$9.8M $4.8M
Cash From Financing -$47.2M -$105.5M $40.6M $1.8B -$84.8M
 
Beginning Cash (CF) $98.2M $132.5M $164.1M $162.3M $398.1M
Foreign Exchange Rate Adjustment $5.3M $4.3M -$12.4M -$4.1M -$369K
Additions / Reductions -$6.4M $18.8M $26.8M $2B $44.1M
Ending Cash (CF) $97.1M $155.6M $178.5M $2.1B $441.8M
 
Levered Free Cash Flow $54.4M $50.9M $126.4M $167.5M $128.9M
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Net Income to Stockholders -- $346.1M $454.8M $349.3M $205.1M
Depreciation & Amoritzation -- $281.5M $299.7M $311.2M $692.6M
Stock-Based Compensation $11.8M $29.1M $48.2M $48.1M $89.4M
Change in Accounts Receivable -- -$171.1M -$104.1M -$34.7M -$88.4M
Change in Inventories -- -- -- -- --
Cash From Operations -- $451.2M $547.1M $684.4M $612.4M
 
Capital Expenditures $106.2M $178M $133.5M $158.5M $243.7M
Cash Acquisitions -$4.9M $69.8M -$1.7B $7.2M -$1.9B
Cash From Investing -- -$34.7M -$1.8B -$151.3M -$2.2B
 
Dividends Paid (Ex Special Dividend) -- -- -$52.2M -$57.2M -$81.8M
Special Dividend Paid
Long-Term Debt Issued -- $2.2B $3.8B $3.6B $2.9B
Long-Term Debt Repaid -- -$2.5B -$2.3B -$2B -$2.7B
Repurchase of Common Stock -- -$14M -$153.5M -$74.4M -$134.1M
Other Financing Activities -- -- -- -- -$62.5M
Cash From Financing -- -$363.1M $1.3B $1.4B -$101.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $53.3M $49.4M $2B -$1.7B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- $273.2M $413.6M $526M $368.6M
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Net Income to Stockholders $100.2M $281.5M $330.7M $244.4M $135.6M
Depreciation & Amoritzation $203.7M $208.6M $231.1M $232.8M $537.1M
Stock-Based Compensation $11.8M $25.3M $37.4M $38.4M $65.7M
Change in Accounts Receivable -$11.6M -$58.6M -$23.5M -$5.1M -$47.7M
Change in Inventories -- -- -- -- --
Cash From Operations $388.6M $332.1M $365M $448.7M $383.1M
 
Capital Expenditures $106.2M $112.9M $97.3M $115.7M $178.9M
Cash Acquisitions -$4.9M $70.4M -$1.7B -- -$4.5M
Cash From Investing -$116.9M -$42.4M -$1.8B -$115.7M -$183.4M
 
Dividends Paid (Ex Special Dividend) -- -- -$39.1M -$42.9M -$61.2M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $1B $3.6B $3.2B $1.7B
Long-Term Debt Repaid -$260.2M -$1.3B -$1.9B -$1.5B -$1.8B
Repurchase of Common Stock -- -$14M -$109.9M -$51.1M -$104M
Other Financing Activities -- -- -$11.8M -$30.5M -$49.1M
Cash From Financing -$260.2M -$288.1M $1.5B $1.6B -$268.1M
 
Beginning Cash (CF) $268.6M $408M $490.3M $509.8M $1.3B
Foreign Exchange Rate Adjustment $2.1M -$2.3M -$21.8M -$2.7M -$6.3M
Additions / Reductions $11.5M $1.6M $17.3M $2B -$68.4M
Ending Cash (CF) $282.2M $407.3M $485.8M $2.5B $1.3B
 
Levered Free Cash Flow $282.3M $219.3M $267.8M $333M $204.2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

NVIDIA vs Broadcom Stock: Which Is Best?
NVIDIA vs Broadcom Stock: Which Is Best?

If you want to invest in an AI-leading tech company,…

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is down 1.14% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 4.03% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 5.44% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock