Financhill
Sell
33

COLL Quote, Financials, Valuation and Earnings

Last price:
$29.69
Seasonality move :
4.71%
Day range:
$29.53 - $31.06
52-week range:
$28.97 - $42.29
Dividend yield:
0%
P/E ratio:
12.75x
P/S ratio:
2.28x
P/B ratio:
4.09x
Volume:
1.3M
Avg. volume:
546.1K
1-year change:
-0.44%
Market cap:
$957.8M
Revenue:
$566.8M
EPS (TTM):
$2.33
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $296.7M $310M $276.9M $463.9M $566.8M
Revenue Growth (YoY) 5.81% 4.49% -10.69% 67.57% 22.17%
 
Cost of Revenues $193.7M $130.2M $126.3M $254.4M $240.6M
Gross Profit $103M $179.8M $150.6M $209.5M $326.2M
Gross Profit Margin 34.73% 58.01% 54.4% 45.16% 57.55%
 
R&D Expenses $10.3M $9.8M $9.5M $4M --
Selling, General & Admin $116.4M $113.8M $119M $172.2M $159.2M
Other Inc / (Exp) -- -- -$4.6M -- -$23.5M
Operating Expenses $126.8M $123.6M $128.4M $176.2M $159.2M
Operating Income -$23.7M $56.2M $22.2M $33.3M $167M
 
Net Interest Expenses -- $28.7M $21M $62.2M $67.7M
EBT. Incl. Unusual Items -$22.7M $27.6M -$3.4M -$28.8M $75.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $830K -$74.9M -$3.8M $27.6M
Net Income to Company -$22.7M $26.8M $71.5M -$25M $48.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$22.7M $26.8M $71.5M -$25M $48.2M
 
Basic EPS (Cont. Ops) -$0.68 $0.78 $2.05 -$0.74 $1.43
Diluted EPS (Cont. Ops) -$0.68 $0.76 $1.86 -$0.74 $1.29
Weighted Average Basic Share $33.5M $34.4M $34.9M $33.8M $33.7M
Weighted Average Diluted Share $33.5M $35.2M $41M $33.8M $41.8M
 
EBITDA -$6.3M $118M $86.6M $173.3M $308.3M
EBIT -$21.8M $56.5M $17.6M $34.4M $159.1M
 
Revenue (Reported) $296.7M $310M $276.9M $463.9M $566.8M
Operating Income (Reported) -$23.7M $56.2M $22.2M $33.3M $167M
Operating Income (Adjusted) -$21.8M $56.5M $17.6M $34.4M $159.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $79.2M $78.8M $127M $136.7M $159.3M
Revenue Growth (YoY) 8.55% -0.42% 61.1% 7.63% 16.53%
 
Cost of Revenues $31M $32.7M $68.2M $56.4M $62.5M
Gross Profit $48.2M $46.1M $58.8M $80.3M $96.8M
Gross Profit Margin 60.87% 58.49% 46.33% 58.75% 60.76%
 
R&D Expenses $2.1M $1.5M -- -- --
Selling, General & Admin $26.4M $30.5M $38.4M $35.3M $62M
Other Inc / (Exp) -- -- -- -- -$4.1M
Operating Expenses $28.6M $32M $38.4M $35.3M $62M
Operating Income $19.6M $14.1M $20.5M $45M $34.8M
 
Net Interest Expenses $8.1M $5.1M $19M $16.2M $15.1M
EBT. Incl. Unusual Items $11.6M $9M $1.4M $28.8M $15.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $280K $991K $975K $8.1M $6.2M
Net Income to Company $11.3M $8M $457K $20.6M $9.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $11.3M $8M $457K $20.6M $9.3M
 
Basic EPS (Cont. Ops) $0.33 $0.23 $0.01 $0.61 $0.29
Diluted EPS (Cont. Ops) $0.32 $0.22 $0.01 $0.53 $0.27
Weighted Average Basic Share $34.5M $35.4M $34.1M $33.7M $32.3M
Weighted Average Diluted Share $35.1M $36.3M $34.6M $42.1M $40.2M
 
EBITDA $36.6M $31.4M $58.5M $86.7M $75.7M
EBIT $19.6M $14.2M $20.5M $49.6M $34M
 
Revenue (Reported) $79.2M $78.8M $127M $136.7M $159.3M
Operating Income (Reported) $19.6M $14.1M $20.5M $45M $34.8M
Operating Income (Adjusted) $19.6M $14.2M $20.5M $49.6M $34M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $307.9M $325.8M $361.7M $546.6M $599.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $147.3M $129.5M $203.3M $265.3M $225.6M
Gross Profit $160.7M $196.2M $158.4M $281.3M $373.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $9.7M $10.3M $5.6M -- --
Selling, General & Admin $112.1M $119.2M $160.8M $164.3M $180.2M
Other Inc / (Exp) -- -- -- -$23.5M -$11.3M
Operating Expenses $121.8M $129.5M $166.3M $164.3M $180.2M
Operating Income $38.9M $66.7M -$8M $117M $193.5M
 
Net Interest Expenses $20.7M $24M $47.4M $72.3M $54.1M
EBT. Incl. Unusual Items $18.1M $42.8M -$59.9M $21.2M $128M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $526K -$60.7M -$17.1M $12.2M $39.4M
Net Income to Company $17.6M $103.5M -$42.8M $9M $88.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $17.6M $103.5M -$42.8M $9M $88.6M
 
Basic EPS (Cont. Ops) $0.50 $2.94 -$1.26 $0.27 $2.71
Diluted EPS (Cont. Ops) $0.49 $2.62 -$1.26 $0.15 $2.33
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $87.8M $135.5M $100.5M $262.8M $346.7M
EBIT $39.5M $66.8M -$12.5M $105.9M $198.6M
 
Revenue (Reported) $307.9M $325.8M $361.7M $546.6M $599.2M
Operating Income (Reported) $38.9M $66.7M -$8M $117M $193.5M
Operating Income (Adjusted) $39.5M $66.8M -$12.5M $105.9M $198.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $233.7M $249.5M $334.3M $417M $449.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $98.2M $97.6M $174.6M $185.5M $170.4M
Gross Profit $135.5M $152M $159.7M $231.5M $279.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $7.3M $7.8M $4M -- --
Selling, General & Admin $87M $92.4M $134.2M $126.3M $147.3M
Other Inc / (Exp) -- -- -- -$23.5M -$11.3M
Operating Expenses $94.3M $100.2M $138.1M $126.3M $147.3M
Operating Income $41.2M $51.8M $21.6M $105.3M $131.8M
 
Net Interest Expenses $20.9M $16.2M $42.6M $52.7M $39.2M
EBT. Incl. Unusual Items $20.3M $35.5M -$21.1M $29M $81.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $526K -$61M -$3.3M $12.8M $24.6M
Net Income to Company $19.8M $96.6M -$17.8M $16.2M $56.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $19.8M $96.6M -$17.8M $16.2M $56.7M
 
Basic EPS (Cont. Ops) $0.57 $2.74 -$0.53 $0.48 $1.75
Diluted EPS (Cont. Ops) $0.56 $2.42 -$0.53 $0.36 $1.50
Weighted Average Basic Share $103M $105.6M $101.7M $102.7M $97M
Weighted Average Diluted Share $105.2M $118.7M $102.2M $119.2M $122M
 
EBITDA $85.9M $103.5M $117.4M $206.9M $245.3M
EBIT $41.5M $51.8M $21.6M $93.1M $132.6M
 
Revenue (Reported) $233.7M $249.5M $334.3M $417M $449.5M
Operating Income (Reported) $41.2M $51.8M $21.6M $105.3M $131.8M
Operating Income (Adjusted) $41.5M $51.8M $21.6M $93.1M $132.6M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $170M $174.1M $186.4M $173.7M $238.9M
Short Term Investments -- -- -- -- $71.6M
Accounts Receivable, Net $73M $83.3M $105.8M $183.1M $179.5M
Inventory $9.6M $15.6M $17.4M $46.5M $32.3M
Prepaid Expenses $3M $4.8M $5.9M $16.6M $15.1M
Other Current Assets $141K $60K $27K $57K $93K
Total Current Assets $255.7M $277.9M $315.5M $420M $537.6M
 
Property Plant And Equipment $20.9M $27.4M $27.1M $26.4M $22M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- $133.7M $133.9M
Other Intangibles $29.5M $335.9M $268.7M $567.5M $421.7M
Other Long-Term Assets $178K $2.7M $2.6M $2.6M $1.9M
Total Assets $306.3M $643.8M $692.1M $1.2B $1.1B
 
Accounts Payable $6.2M $10M $4.2M $3.5M $8.7M
Accrued Expenses $185.3M $178M $222.2M $260.8M $256.4M
Current Portion Of Long-Term Debt $3.8M $47.5M $48.4M $162.5M $183.3M
Current Portion Of Capital Lease Obligations $656K $730K $814K $1.1M $988K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $201.8M $239.5M $279.6M $433.7M $457.9M
 
Long-Term Debt $7.7M $209.6M $201.6M $538.5M $483.8M
Capital Leases -- -- -- -- --
Total Liabilities $218.9M $457.8M $489.1M $979.3M $947.9M
 
Common Stock $34K $35K $36K $37K $38K
Other Common Equity Adj -- -- -- -- $14K
Common Equity $87.4M $186M $202.9M $194.8M $195.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $87.4M $186M $202.9M $194.8M $195.4M
 
Total Liabilities and Equity $306.3M $643.8M $692.1M $1.2B $1.1B
Cash and Short Terms $170M $174.1M $186.4M $173.7M $310.5M
Total Debt $11.5M $257.1M $250M $701M $667.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $165.4M $193.2M $134.1M $258.5M $39M
Short Term Investments -- -- -- $46M $81M
Accounts Receivable, Net $76.5M $149M $195.4M $181.9M $228.5M
Inventory $17.1M $17.4M $64.7M $34.1M $38M
Prepaid Expenses $3.1M $3.6M $11M -- --
Other Current Assets -- -- -- $16.5M $32.4M
Total Current Assets $262.1M $363.2M $405.2M $537.1M $443.8M
 
Property Plant And Equipment $26.3M $27.5M $26.8M $22.9M $20.8M
Long-Term Investments -- -- -- -- --
Goodwill -- -- $130.1M $133.9M $146M
Other Intangibles $352.7M $285.5M $609.7M $456.2M $946.9M
Other Long-Term Assets $2.7M $2.6M $2.6M $1.8M $5.2M
Total Assets $643.8M $741.8M $1.2B $1.2B $1.6B
 
Accounts Payable $6.5M $7.7M $7.6M $3.7M $3.1M
Accrued Expenses $185M $208.6M $259.6M $266.1M $342.8M
Current Portion Of Long-Term Debt $47.3M $48.1M $141.7M $183.3M $64.6M
Current Portion Of Capital Lease Obligations $709K $793K $1.2M $963K $1.3M
Other Current Liabilities -- -- -- -- $3M
Total Current Liabilities $242.4M $269M $414.5M $464.6M $459.4M
 
Long-Term Debt $219.8M $213.6M $581.9M $527.7M $802.6M
Capital Leases -- -- -- -- --
Total Liabilities $471.2M $490.7M $1B $998.7M $1.4B
 
Common Stock $35K $36K $37K $38K $40K
Other Common Equity Adj -- -- -- -$52K $393K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $172.7M $251.1M $197.2M $178.9M $234.3M
 
Total Liabilities and Equity $643.8M $741.8M $1.2B $1.2B $1.6B
Cash and Short Terms $165.4M $193.2M $134.1M $304.6M $120M
Total Debt $267M $261.7M $723.6M $711M $867.2M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$22.7M $26.8M $71.5M -$25M $48.2M
Depreciation & Amoritzation $15.5M $61.6M $68.9M $138.9M $149.3M
Stock-Based Compensation $16.5M $21.9M $24.3M $22.9M $27.1M
Change in Accounts Receivable $5M -$10.4M -$22.5M -$21.8M $3.6M
Change in Inventories -$1.8M -$8.3M -$2.3M $48.3M $14.2M
Cash From Operations $27.8M $93.9M $103.6M $124.2M $274.7M
 
Capital Expenditures $6.4M $373.8M $1.9M $1.6M $461K
Cash Acquisitions -- -- -- -$572.1M --
Cash From Investing -$6.4M -$373.8M -$1.9M -$573.7M -$70.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $330.4M -- $517.7M $235.2M
Long-Term Debt Repaid -- -$49M -$50M -$75M -$301.1M
Repurchase of Common Stock -- -- -$47.9M -$14.1M -$75M
Other Financing Activities -$822K -$2.3M -$4.1M -$4M -$8.4M
Cash From Financing $2M $286.5M -$89.3M $436.7M -$140.2M
 
Beginning Cash (CF) $146.6M $170M $176.7M $189M $176.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $23.4M $6.6M $12.3M -$12.7M $63.8M
Ending Cash (CF) $170M $176.7M $189M $176.2M $240M
 
Levered Free Cash Flow $21.3M -$279.8M $101.6M $122.6M $274.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $11.3M $8M $457K $20.6M $9.3M
Depreciation & Amoritzation $17M $17.2M $38M $37.2M $41.7M
Stock-Based Compensation $5.2M $5.9M $5.4M $7M $7.3M
Change in Accounts Receivable $4.7M -$58.9M $2.1M -$14.4M -$190K
Change in Inventories $470K $2.2M $13.1M -$8.1M $7M
Cash From Operations $34.2M $17.3M $42.8M $74M -$9M
 
Capital Expenditures $2.4M $276K $113K $65K $244K
Cash Acquisitions -- -- -- -- -$267.5M
Cash From Investing -$2.4M -$276K -$113K -$3.8M -$249M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- $313.2M
Long-Term Debt Repaid -$12.5M -$12.5M -$25M -$45.8M -$164.6M
Repurchase of Common Stock -- -$15.5M -$6.4M -$50M --
Other Financing Activities -$247K -$220K -$106K -$172K -$142K
Cash From Financing -$12M -$26.5M -$31.3M -$95.4M $149M
 
Beginning Cash (CF) $148.2M $205.3M $125.3M $284.8M $173.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $19.7M -$9.5M $11.4M -$25.2M -$108.9M
Ending Cash (CF) $168M $195.8M $136.7M $259.6M $65M
 
Levered Free Cash Flow $31.8M $17M $42.7M $74M -$9.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $17.6M $103.5M -$42.8M $9M $88.6M
Depreciation & Amoritzation $48.4M $68.8M $113.1M $156.9M $148.1M
Stock-Based Compensation $19.7M $25.6M $22.1M $25.8M $31.8M
Change in Accounts Receivable $7.9M -$72.5M $9.1M $13.6M -$2.2M
Change in Inventories -$10.2M -$1.2M $30.1M $30.5M $13.2M
Cash From Operations $87M $89.9M $94.1M $267.7M $193.7M
 
Capital Expenditures $373.2M $2.9M $1.2M $1.2M $1.2M
Cash Acquisitions -- -- -$572.1M -- -$267.5M
Cash From Investing -$373.2M -$2.9M -$573.3M -$46.7M -$301.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $330.4M -- $517.7M $235.2M $313.2M
Long-Term Debt Repaid -$36.5M -$50M -$62.5M -$280.3M -$335.3M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$2.3M -$4.2M -$4M -$8.2M -$19.1M
Cash From Financing $300.3M -$59.2M $420M -$98.2M -$87.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $14.1M $27.8M -$59.1M $122.9M -$194.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$286.2M $87M $92.9M $266.5M $192.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $19.8M $96.6M -$17.8M $16.2M $56.7M
Depreciation & Amoritzation $44.5M $51.7M $95.8M $113.8M $112.6M
Stock-Based Compensation $15.7M $19.3M $17.2M $20.1M $24.8M
Change in Accounts Receivable -$3.5M -$65.7M -$34.1M $1.3M -$4.5M
Change in Inventories -$9.3M -$2.3M $30.1M $12.4M $11.5M
Cash From Operations $71.4M $67.4M $57.9M $201.4M $120.3M
 
Capital Expenditures $372.3M $1.4M $682K $297K $1.1M
Cash Acquisitions -- -- -$572.1M -- -$267.5M
Cash From Investing -$372.3M -$1.4M -$572.8M -$45.7M -$276M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $330.4M -- $517.7M $235.2M $313.2M
Long-Term Debt Repaid -$36.5M -$37.5M -$50M -$255.3M -$289.5M
Repurchase of Common Stock -- -$15.5M -$6.4M -$50M -$35M
Other Financing Activities -$2.2M -$4.1M -$4M -$8.1M -$18.9M
Cash From Financing $298.9M -$46.8M $462.5M -$72.4M -$19.3M
 
Beginning Cash (CF) $437.1M $567.3M $423.5M $733.1M $643.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$2M $19.1M -$52.3M $83.3M -$175M
Ending Cash (CF) $435M $586.4M $371.2M $816.4M $468.6M
 
Levered Free Cash Flow -$300.9M $65.9M $57.2M $201.1M $119.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock