Financhill
Sell
29

CTSO Quote, Financials, Valuation and Earnings

Last price:
$0.90
Seasonality move :
15.39%
Day range:
$0.86 - $0.92
52-week range:
$0.70 - $1.88
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
1.42x
P/B ratio:
3.85x
Volume:
160.2K
Avg. volume:
160K
1-year change:
-50.48%
Market cap:
$50.1M
Revenue:
$31.1M
EPS (TTM):
-$0.36
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $22.8M $39.5M $40.1M $29.4M $31.1M
Revenue Growth (YoY) 12.41% 73.3% 1.66% -26.8% 5.88%
 
Cost of Revenues $7.4M $11.1M $11M $14M $14M
Gross Profit $15.4M $28.4M $29.1M $15.4M $17.1M
Gross Profit Margin 67.65% 71.99% 72.46% 52.47% 55.1%
 
R&D Expenses $12.1M $8.8M $16.4M $15.1M $15.7M
Selling, General & Admin $24.5M $31.5M $38.5M $37.1M $37.9M
Other Inc / (Exp) -$350.4K $2.6M -$2.6M -$2.5M $2M
Operating Expenses $34.4M $38.8M $51.8M $46.9M $48.3M
Operating Income -$19M -$10.4M -$22.7M -$31.5M -$31.2M
 
Net Interest Expenses $1M $1.2M -- -- $157.9K
EBT. Incl. Unusual Items -$20.4M -$9M -$25.3M -$33.9M -$29.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.1M -$1.1M -$736K -$1.1M -$813.7K
Net Income to Company -$19.3M -$7.8M -$24.6M -$32.8M -$28.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$19.3M -$7.8M -$24.6M -$32.8M -$28.5M
 
Basic EPS (Cont. Ops) -$0.60 -$0.20 -$0.57 -$0.75 -$0.64
Diluted EPS (Cont. Ops) -$0.60 -$0.20 -$0.57 -$0.75 -$0.64
Weighted Average Basic Share $32.4M $39M $43.6M $43.8M $44.9M
Weighted Average Diluted Share $32.4M $39M $43.6M $43.8M $44.9M
 
EBITDA -$18.7M -$9.7M -$21.6M -$30.4M -$29.2M
EBIT -$19.3M -$10.4M -$22.7M -$31.5M -$31.2M
 
Revenue (Reported) $22.8M $39.5M $40.1M $29.4M $31.1M
Operating Income (Reported) -$19M -$10.4M -$22.7M -$31.5M -$31.2M
Operating Income (Adjusted) -$19.3M -$10.4M -$22.7M -$31.5M -$31.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $10.2M $8.9M $6.5M $7.8M $8.6M
Revenue Growth (YoY) 78.86% -13.12% -27.4% 19.98% 11.08%
 
Cost of Revenues $2.9M $2.5M $4.5M $3.2M $4.1M
Gross Profit $7.4M $6.4M $2M $4.6M $4.5M
Gross Profit Margin 71.79% 72.33% 30.46% 58.68% 52.3%
 
R&D Expenses $1.8M $4.3M $3.3M $3.7M $1.9M
Selling, General & Admin $7.9M $8.4M $9.3M $9.2M $7.8M
Other Inc / (Exp) $1.4M -$1M -$3.2M -$1.8M $2.7M
Operating Expenses $9.3M $11.8M $11M $11.9M $8.9M
Operating Income -$2M -$5.4M -$9M -$7.4M -$4.4M
 
Net Interest Expenses $260.6K -- -- $33.7K $588.2K
EBT. Incl. Unusual Items -$839.7K -$6.4M -$12.2M -$9.2M -$2.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$839.7K -$6.4M -$12.2M -$9.2M -$2.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$839.7K -$6.4M -$12.2M -$9.2M -$2.3M
 
Basic EPS (Cont. Ops) -$0.02 -$0.15 -$0.28 -$0.21 -$0.04
Diluted EPS (Cont. Ops) -$0.02 -$0.15 -$0.28 -$0.21 -$0.04
Weighted Average Basic Share $41.8M $43.6M $43.8M $44.6M $54.7M
Weighted Average Diluted Share $41.8M $43.6M $43.8M $44.6M $54.7M
 
EBITDA -$424K -$5.2M -$8.7M -$8.7M -$1.3M
EBIT -$579.1K -$5.4M -$9M -$9.2M -$1.7M
 
Revenue (Reported) $10.2M $8.9M $6.5M $7.8M $8.6M
Operating Income (Reported) -$2M -$5.4M -$9M -$7.4M -$4.4M
Operating Income (Adjusted) -$579.1K -$5.4M -$9M -$9.2M -$1.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $34.5M $41.9M $31.4M $31.4M $33.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $10.6M $10.5M $13.4M $14.2M $14.1M
Gross Profit $23.9M $31.5M $18M $17.1M $19.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $9.7M $12.9M $17.9M $15M $9.7M
Selling, General & Admin $29.3M $36.8M $39.5M $36M $36M
Other Inc / (Exp) $2.1M -$893.9K -$7.5M $3.7M $3.4M
Operating Expenses $37.1M $47.3M $52.7M $45.3M $41.8M
Operating Income -$13.2M -$15.8M -$34.7M -$28.2M -$22.1M
 
Net Interest Expenses $1.2M $345.4K -- $51.9K $827.1K
EBT. Incl. Unusual Items -$12.2M -$17.1M -$42.1M -$24.5M -$19.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.1M -$1.1M -$736K -$1.1M -$813.7K
Net Income to Company -$11.1M -$15.9M -$41.4M -$23.4M -$18.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$11.1M -$15.9M -$41.4M -$23.4M -$18.7M
 
Basic EPS (Cont. Ops) -$0.32 -$0.37 -$0.95 -$0.53 -$0.36
Diluted EPS (Cont. Ops) -$0.32 -$0.37 -$0.95 -$0.53 -$0.36
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -$10.4M -$17.9M -$33.3M -$28.5M -$16.6M
EBIT -$11M -$18.5M -$34.7M -$30M -$18.7M
 
Revenue (Reported) $34.5M $41.9M $31.4M $31.4M $33.8M
Operating Income (Reported) -$13.2M -$15.8M -$34.7M -$28.2M -$22.1M
Operating Income (Adjusted) -$11M -$18.5M -$34.7M -$30M -$18.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $27.9M $30.4M $21.7M $23.7M $26.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $8.5M $7.9M $10.3M $10.6M $10.7M
Gross Profit $19.4M $22.5M $11.4M $13.1M $15.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $6.1M $10.2M $11.7M $11.6M $5.6M
Selling, General & Admin $22.1M $27.4M $28.4M $27.2M $25.5M
Other Inc / (Exp) $1.4M -$2.1M -$7M -$765.8K $680.4K
Operating Expenses $27.1M $35.7M $36.6M $34.9M $28.5M
Operating Income -$7.7M -$13.2M -$25.2M -$21.8M -$12.7M
 
Net Interest Expenses $839.9K $10.1K -- $105.7K $775K
EBT. Incl. Unusual Items -$7.2M -$15.3M -$32M -$22.7M -$12.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$7.2M -$15.3M -$32M -$22.7M -$12.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$7.2M -$15.3M -$32M -$22.7M -$12.8M
 
Basic EPS (Cont. Ops) -$0.20 -$0.36 -$0.74 -$0.52 -$0.24
Diluted EPS (Cont. Ops) -$0.20 -$0.36 -$0.74 -$0.52 -$0.24
Weighted Average Basic Share $112.6M $130.6M $131.3M $132.7M $163.8M
Weighted Average Diluted Share $112.6M $130.6M $131.3M $132.7M $163.8M
 
EBITDA -$5.8M -$14M -$24.3M -$22.4M -$8.8M
EBIT -$6.3M -$14.5M -$25.2M -$23.6M -$10.1M
 
Revenue (Reported) $27.9M $30.4M $21.7M $23.7M $26.4M
Operating Income (Reported) -$7.7M -$13.2M -$25.2M -$21.8M -$12.7M
Operating Income (Adjusted) -$6.3M -$14.5M -$25.2M -$23.6M -$10.1M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $12.2M $71.4M $52.1M $22.1M $14.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $4.5M $5.2M $4.5M $5.7M $6.1M
Inventory $2.1M $2.7M $4.8M $3.5M $3.7M
Prepaid Expenses -- -- -- -- --
Other Current Assets $2.1M $3.2M $2.9M $2.5M $1.8M
Total Current Assets $20.9M $82.5M $64.3M $33.8M $25.7M
 
Property Plant And Equipment $3M $3.1M $18.6M $23.3M $22.1M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $3.4M $4.2M $4.7M $4.4M $3.9M
Other Long-Term Assets -- -- $1.7M $1.7M $1.5M
Total Assets $27.4M $90M $89.5M $63.2M $53.3M
 
Accounts Payable $2.7M $2.5M $3.8M $2.5M $4.3M
Accrued Expenses $5M $6.2M $7.1M $5.6M $6M
Current Portion Of Long-Term Debt $1.7M -- -- -- $2.5M
Current Portion Of Capital Lease Obligations $428.1K $447.5K $570.6K $108.9K $373.6K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $9.9M $10.2M $13.7M $9.7M $14.5M
 
Long-Term Debt $13.4M -- -- $5M $2.5M
Capital Leases -- -- -- -- --
Total Liabilities $24M $10.7M $26.9M $27.9M $30M
 
Common Stock $32.6K $43.2K $43.5K $43.6K $54.2K
Other Common Equity Adj $526K -$1.7M $525.6K $2.3M $529.3K
Common Equity $3.4M $79.2M $62.6M $35.4M $23.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $3.4M $79.2M $62.6M $35.4M $23.3M
 
Total Liabilities and Equity $27.4M $90M $89.5M $63.2M $53.3M
Cash and Short Terms $12.2M $71.4M $52.1M $22.1M $14.1M
Total Debt $15.1M -- -- $5M $5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $88M $61M $22.6M $8.4M $5.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $5.8M $5.2M $5M $6.2M $6.6M
Inventory $2M $4.5M $3.5M $3M $3.2M
Prepaid Expenses -- -- -- -- --
Other Current Assets $1M $1.9M $1.3M $1.7M $1M
Total Current Assets $96.8M $72.8M $32.4M $19.3M $16.6M
 
Property Plant And Equipment $3.2M $17.5M $23.5M $22.5M $20.9M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $4.3M $4.9M $6.4M $5.8M $10.3M
Total Assets $104.3M $95.1M $62.3M $47.6M $47.8M
 
Accounts Payable $2.4M $3.4M $2.3M $3.4M $2.3M
Accrued Expenses $5.4M $7.4M $7.4M $7.6M $5.7M
Current Portion Of Long-Term Debt $9.2M -- -- $833.3K --
Current Portion Of Capital Lease Obligations $432.4K $265.7K $376.5K $117.2K $432K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $17.4M $11.1M $10.1M $12M $8.4M
 
Long-Term Debt $6M -- -- $4.2M $13.8M
Capital Leases -- -- -- -- --
Total Liabilities $24M $24.5M $23.1M $29.1M $34.8M
 
Common Stock $43.2K $43.5K $43.6K $44.4K $54.5K
Other Common Equity Adj -$517.3K -$32.9K $6.2M $3M -$156.9K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $80.2M $70.6M $39.1M $18.5M $13M
 
Total Liabilities and Equity $104.3M $95.1M $62.3M $47.6M $47.8M
Cash and Short Terms $88M $61M $22.6M $8.4M $5.7M
Total Debt $15.2M -- -- $5M $13.8M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$19.3M -$7.8M -$24.6M -$32.8M -$28.5M
Depreciation & Amoritzation $581.5K $660.8K $1.1M $1.1M $2M
Stock-Based Compensation $2.8M $4.7M $6.2M $3.8M $3.7M
Change in Accounts Receivable -$642.2K -$326.9K $420.6K -$1.3M -$245.6K
Change in Inventories -$1.3M -$461.5K -$2.4M $945.4K -$121K
Cash From Operations -$16.8M -$5.6M -$14M -$28.2M -$21.7M
 
Capital Expenditures $1.5M $1.7M $4.3M $6.5M $936.2K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.5M -$1.7M -$4.3M -$6.5M -$936.2K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $5M $1.4M -- $5M --
Long-Term Debt Repaid -- -$16.4M -- -- --
Repurchase of Common Stock -- -- -$90K -$40.4K --
Other Financing Activities -$4.2K -$375K -- -- --
Cash From Financing $8.2M $66.3M $715.2K $5M $14.5M
 
Beginning Cash (CF) $22.4M $12.2M $71.4M $53.8M $23.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$10.1M $59.1M -$17.6M -$29.7M -$8.1M
Ending Cash (CF) $12.2M $71.4M $53.8M $23.8M $15.6M
 
Levered Free Cash Flow -$18.3M -$7.3M -$18.3M -$34.7M -$22.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$839.7K -$6.4M -$12.2M -$9.2M -$2.3M
Depreciation & Amoritzation $155.1K $237.1K $277.6K $462.7K $428.8K
Stock-Based Compensation $1.4M $1.4M $1.4M $1.4M $486.5K
Change in Accounts Receivable -$1.7M $448.5K $83.4K $668.4K $1.3M
Change in Inventories $190 -$996.4K $1M -$978.1K $1.2M
Cash From Operations -$3.3M -$4.1M -$6.7M -$5.2M -$2.5M
 
Capital Expenditures $404.2K $1M $716.5K $257.7K $298.4K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$404.2K -$1M -$716.5K -$257.7K -$298.4K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- -$57.6K
Cash From Financing $56.4M $589.7K -- $648.3K -$99K
 
Beginning Cash (CF) $35.1M $65.6M $31.9M $14.8M $14.9M
Foreign Exchange Rate Adjustment $171.8K -$4.9K -$160.5K $23.1K $85.2K
Additions / Reductions $52.7M -$4.6M -$7.5M -$4.8M -$2.9M
Ending Cash (CF) $88M $61M $24.2M $10M $12.2M
 
Levered Free Cash Flow -$3.7M -$5.2M -$7.5M -$5.5M -$2.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$11.1M -$15.9M -$41.4M -$23.4M -$18.7M
Depreciation & Amoritzation $662.4K $683K $1.5M $1.5M $2.1M
Stock-Based Compensation $4.5M $5.9M $3.8M $3.7M $3.3M
Change in Accounts Receivable -$2.1M $479K -$161.3K -$1M -$270.8K
Change in Inventories -$191.6K -$2.7M $207.9K $957.7K -$163.9K
Cash From Operations -$8.7M -$9.6M -$28.4M -$20.6M -$18.5M
 
Capital Expenditures $1.8M $2.9M $7.9M $1M $681.2K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.8M -$2.9M -$7.9M -$1M -$681.2K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -$130.4K -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $82.3M -$14.4M -$121.3K $7.3M $21.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $71.8M -$26.8M -$36.4M -$14.3M $2.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$10.5M -$12.4M -$36.3M -$21.6M -$19.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$7.2M -$15.3M -$32M -$22.7M -$12.8M
Depreciation & Amoritzation $495K $517.2K $853K $1.2M $1.3M
Stock-Based Compensation $3.9M $5.1M $2.7M $2.6M $2.2M
Change in Accounts Receivable -$1.1M -$278.1K -$860K -$603.3K -$628.5K
Change in Inventories $128.7K -$2.1M $459.4K $471.8K $429K
Cash From Operations -$4.6M -$8.5M -$22.9M -$15.2M -$12.1M
 
Capital Expenditures $1.4M $2.6M $6.2M $800.3K $545.3K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.4M -$2.6M -$6.2M -$800.3K -$545.2K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.4M -- -- -- $15M
Long-Term Debt Repaid -$1.4M -- -- -- -$5M
Repurchase of Common Stock -- -- -$40.4K -- --
Other Financing Activities -- -- -- -- -$848K
Cash From Financing $81.5M $796.1K -$40.4K $2.3M $9.2M
 
Beginning Cash (CF) $73.7M $205.5M $130.4M $59.4M $40.7M
Foreign Exchange Rate Adjustment $215.2K -$52.4K -$401.7K -$1.2K $21.2K
Additions / Reductions $75.5M -$10.3M -$29.2M -$13.8M -$3.5M
Ending Cash (CF) $149.5M $195.1M $100.8M $45.6M $37.2M
 
Levered Free Cash Flow -$6M -$11.1M -$29.1M -$16M -$12.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock