Financhill
Sell
10

DGLY Quote, Financials, Valuation and Earnings

Last price:
$0.49
Seasonality move :
-4.91%
Day range:
$0.48 - $0.55
52-week range:
$0.48 - $3.29
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.06x
P/B ratio:
0.80x
Volume:
89.2K
Avg. volume:
312.2K
1-year change:
-77.88%
Market cap:
$1.9M
Revenue:
$28.2M
EPS (TTM):
-$7.10
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $10.4M $10.5M $21.4M $37M $28.2M
Revenue Growth (YoY) -7.53% 0.7% 103.65% 72.84% -23.67%
 
Cost of Revenues $7.2M $6.5M $15.7M $34.7M $22.5M
Gross Profit $3.2M $4.1M $5.7M $2.3M $5.8M
Gross Profit Margin 30.96% 38.64% 26.45% 6.27% 20.4%
 
R&D Expenses $2M $1.8M $1.9M $2.3M $2.6M
Selling, General & Admin $13.3M $9.9M $18.5M $29.8M $25.4M
Other Inc / (Exp) $2.1M $5.4M $40M $10.8M -$184.9K
Operating Expenses $15.3M $11.7M $20.4M $32.1M $28M
Operating Income -$12M -$7.7M -$14.8M -$29.7M -$22.2M
 
Net Interest Expenses $95.1K $329.4K -- -- $3M
EBT. Incl. Unusual Items -$10M -$2.6M $25.5M -$18.9M -$25.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$10M -$2.6M $25.5M -$18.9M -$25.5M
 
Minority Interest in Earnings -- -- -$56.5K -$407.9K -$224.6K
Net Income to Common Excl Extra Items -$10M -$2.6M $25.5M -$19.3M -$25.7M
 
Basic EPS (Cont. Ops) -$17.40 -$2.40 $10.14 -$8.50 -$9.22
Diluted EPS (Cont. Ops) -$17.40 -$2.40 $10.14 -$8.50 -$9.22
Weighted Average Basic Share $573.9K $1.1M $2.5M $2.5M $2.8M
Weighted Average Diluted Share $573.9K $1.1M $2.5M $2.5M $2.8M
 
EBITDA -$9.6M -$2M $26.4M -$16.7M -$20.1M
EBIT -$10M -$2.3M $25.6M -$18.8M -$22.3M
 
Revenue (Reported) $10.4M $10.5M $21.4M $37M $28.2M
Operating Income (Reported) -$12M -$7.7M -$14.8M -$29.7M -$22.2M
Operating Income (Adjusted) -$10M -$2.3M $25.6M -$18.8M -$22.3M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue $1.7M $2.5M $9.4M $8.3M $5.6M
Revenue Growth (YoY) -31.99% 43.96% 275.01% -11.46% -32.17%
 
Cost of Revenues $1.3M $1.2M $7.6M $5.5M $5.4M
Gross Profit $392.8K $1.3M $1.7M $2.7M $242.4K
Gross Profit Margin 22.67% 50.56% 18.38% 33.06% 4.32%
 
R&D Expenses $359.7K $461K $540.2K $540.3K $545.8K
Selling, General & Admin $2.2M $3.4M $7.8M $7.1M $3.6M
Other Inc / (Exp) $1.7M -$2.9M $6M -$1.9M -$41.2K
Operating Expenses $2.5M $3.9M $8.4M $7.7M $4.2M
Operating Income -$2.1M -$2.6M -$6.7M -$4.9M -$3.9M
 
Net Interest Expenses $44.9K -- -- $1.5M $1.1M
EBT. Incl. Unusual Items -$497.9K -$5.4M -$682.2K -$8.3M -$5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$497.9K -$5.4M -$682.2K -$8.3M -$5M
 
Minority Interest in Earnings -- -- -$383.3K -$72.8K -$73.3K
Net Income to Common Excl Extra Items -$497.9K -$5.4M -$1.1M -$8.4M -$5.1M
 
Basic EPS (Cont. Ops) -$0.60 -$2.00 -$0.44 -$3.01 -$1.74
Diluted EPS (Cont. Ops) -$0.60 -$2.00 -$0.44 -$3.01 -$1.74
Weighted Average Basic Share $948.8K $2.6M $2.4M $2.8M $2.9M
Weighted Average Diluted Share $948.8K $2.6M $2.4M $2.8M $2.9M
 
EBITDA -$411.1K -$5.3M -$142.8K -$6.3M -$3.4M
EBIT -$472.3K -$5.4M -$673.7K -$6.8M -$3.9M
 
Revenue (Reported) $1.7M $2.5M $9.4M $8.3M $5.6M
Operating Income (Reported) -$2.1M -$2.6M -$6.7M -$4.9M -$3.9M
Operating Income (Adjusted) -$472.3K -$5.4M -$673.7K -$6.8M -$3.9M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue $9.5M $11.4M $36M $33.3M $23.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $6.7M $6.9M $28.8M $30.4M $20.2M
Gross Profit $2.8M $4.5M $7.2M $2.9M $3.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.8M $1.9M $2.1M $2.7M $2.2M
Selling, General & Admin $10.5M $11.6M $27.9M $27.6M $19.8M
Other Inc / (Exp) $804.9K $25.5M $24.3M $3M $1.8M
Operating Expenses $12.3M $13.6M $30M $30.3M $21.9M
Operating Income -$9.6M -$9.1M -$22.7M -$27.4M -$18.7M
 
Net Interest Expenses $465K -- -- $1.4M $3.3M
EBT. Incl. Unusual Items -$9.2M $16.5M $1.8M -$25.8M -$20.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$9.2M $16.5M $1.8M -$25.8M -$20.1M
 
Minority Interest in Earnings -- -- -$341.7K -$321.7K -$86.7K
Net Income to Common Excl Extra Items -$9.2M $16.5M $1.5M -$26.1M -$20.2M
 
Basic EPS (Cont. Ops) -$15.00 $8.20 $0.51 -$10.66 -$7.10
Diluted EPS (Cont. Ops) -$15.00 $8.20 $0.51 -$10.66 -$7.10
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -$8.6M $16.8M $3.6M -$22M -$14.6M
EBIT -$8.9M $16.6M $1.9M -$24.3M -$16.8M
 
Revenue (Reported) $9.5M $11.4M $36M $33.3M $23.4M
Operating Income (Reported) -$9.6M -$9.1M -$22.7M -$27.4M -$18.7M
Operating Income (Adjusted) -$8.9M $16.6M $1.9M -$24.3M -$16.8M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue $4.2M $5M $19.6M $16M $11.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.5M $3M $16M $11.7M $9.4M
Gross Profit $1.7M $2.1M $3.7M $4.3M $1.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $845.5K $910K $1M $1.5M $1M
Selling, General & Admin $4.9M $6.6M $16.1M $13.9M $8.3M
Other Inc / (Exp) $1.6M $21.7M $6M -$1.7M $283.8K
Operating Expenses $5.7M $7.6M $17.1M $15.4M $9.3M
Operating Income -$4.1M -$5.5M -$13.5M -$11.1M -$7.6M
 
Net Interest Expenses $346.2K -- -- $1.5M $1.7M
EBT. Incl. Unusual Items -$2.8M $16.3M -$7.4M -$14.3M -$9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$2.8M $16.3M -$7.4M -$14.3M -$9M
 
Minority Interest in Earnings -- -- -$285.2K -$199K -$61.1K
Net Income to Common Excl Extra Items -$2.8M $16.3M -$7.7M -$14.5M -$9M
 
Basic EPS (Cont. Ops) -$4.00 $7.80 -$3.03 -$5.23 -$3.11
Diluted EPS (Cont. Ops) -$4.00 $7.80 -$3.03 -$5.23 -$3.11
Weighted Average Basic Share $1.6M $4.8M $5M $5.5M $5.8M
Weighted Average Diluted Share $1.6M $4.8M $5M $5.5M $5.8M
 
EBITDA -$2.4M $16.5M -$6.3M -$11.7M -$6.1M
EBIT -$2.5M $16.3M -$7.4M -$12.8M -$7.2M
 
Revenue (Reported) $4.2M $5M $19.6M $16M $11.1M
Operating Income (Reported) -$4.1M -$5.5M -$13.5M -$11.1M -$7.6M
Operating Income (Adjusted) -$2.5M $16.3M -$7.4M -$12.8M -$7.2M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $359.7K $4.4M $32M $3.5M $680.6K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.1M $1.7M $2.7M $2M $1.6M
Inventory $5.3M $8.2M $9.7M $6.8M $3.8M
Prepaid Expenses $381.1K $2M $9.7M $8.5M $6.4M
Other Current Assets -- -- -- -- --
Total Current Assets $7.7M $17.8M $56.1M $25M $15.6M
 
Property Plant And Equipment $319.5K $1.4M $7.8M $8.7M $8.3M
Long-Term Investments -- -- -- -- --
Goodwill -- -- $9.9M $11.4M $11.4M
Other Intangibles $413.3K $392.6K $7M $6.5M $5.1M
Other Long-Term Assets $532.5K $1.2M $2.1M $454.8K $502K
Total Assets $8.9M $20.8M $83M $56.7M $47M
 
Accounts Payable $2.3M $1.1M $4.6M $9.5M $10.7M
Accrued Expenses $795.8K $742.5K $995.5K $1M $2.9M
Current Portion Of Long-Term Debt $1.6M $11.7K $389.9K $485.4K $4M
Current Portion Of Capital Lease Obligations $159.2K $113.5K $373.4K $294.6K $279.5K
Other Current Liabilities -- -- $14.8M -- $1.4M
Total Current Liabilities $6.9M $3.7M $23M $13.5M $22.5M
 
Long-Term Debt -- $148.3K $727.3K $442.5K $4.9M
Capital Leases -- -- -- -- --
Total Liabilities $15.2M $6.4M $27.1M $20.3M $35.6M
 
Common Stock $12.1K $26.8K $2.6K $2.7K $2.8K
Other Common Equity Adj -- -- -- -- --
Common Equity -$6.3M $14.4M $55.8M $35.9M $10.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- $56.5K $448.7K $673.3K
Total Equity -$6.3M $14.4M $55.9M $36.3M $11.4M
 
Total Liabilities and Equity $8.9M $20.8M $83M $56.7M $47M
Cash and Short Terms $359.7K $4.4M $32M $3.5M $680.6K
Total Debt $1.8M $160K $1.1M $927.8K $8.8M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Cash and Equivalents $16.2M $58.3M $13.5M $2.9M $517.1K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.1M $888.4K $2.2M $1.8M $1.3M
Inventory $4.8M $9.6M $9.4M $5.8M $2.2M
Prepaid Expenses $574.5K $2.4M $7.9M $7M $6.6M
Other Current Assets -- -- -- -- --
Total Current Assets $23.2M $73M $35.7M $20.3M $14.2M
 
Property Plant And Equipment $977.9K $6.7M $9.4M $8.7M $6.9M
Long-Term Investments -- -- -- -- --
Goodwill -- -- $11.6M $11.4M $11.6M
Other Intangibles -- -- $7.1M $5.8M $4.7M
Other Long-Term Assets $452.5K $1.8M $6.9M $1.8M $445.1K
Total Assets $25M $83.1M $70.7M $53.5M $43.3M
 
Accounts Payable $1.5M $674.4K $6.8M $12.5M $11.5M
Accrued Expenses $794.9K $827K $1M $2.8M $3.1M
Current Portion Of Long-Term Debt $552.3K $72.5K $514.7K $1.5M $5.7M
Current Portion Of Capital Lease Obligations $44.3K $123.4K $353.7K $291.1K $223.6K
Other Current Liabilities $3.6M $29.5M $9.3M $3.3M $3.8M
Total Current Liabilities $8.3M $32.8M $20M $23.4M $27.7M
 
Long-Term Debt $1M $427.5K $754.7K $158.6K $4.9M
Capital Leases -- -- -- -- --
Total Liabilities $11.7M $36.4M $25.5M $31M $40.3M
 
Common Stock $26.7K $51.6K $47.8K $2.8K $3.5K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- $326K $647.7K $734.4K
Total Equity $13.3M $46.7M $45.2M $22.5M $3.1M
 
Total Liabilities and Equity $25M $83.1M $70.7M $53.5M $43.3M
Cash and Short Terms $16.2M $58.3M $13.5M $2.9M $517.1K
Total Debt $1.6M $500K $1.3M $1.6M $10.6M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$10M -$2.6M $25.5M -$18.9M -$25.5M
Depreciation & Amoritzation $390.2K $250.2K $822.5K $2.2M $2.2M
Stock-Based Compensation $2.1M $1.5M $1.6M $1.3M $452.1K
Change in Accounts Receivable $629.9K -$1.6M -$723.8K -$1.5M $1.4M
Change in Inventories $862.4K -$3.2M -$1.4M $1.2M $3.9M
Cash From Operations -$1.1M -$13.3M -$17.8M -$18.6M -$9.9M
 
Capital Expenditures $266.1K $699.2K $7.6M $2.2M $240.7K
Cash Acquisitions -- -- -$11.9M -$1.4M --
Cash From Investing -$266.1K -$1.5M -$19.1M -$2.9M -$240.7K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $2.8M $3.5M -- -- $11.5M
Long-Term Debt Repaid -$123.5K -$1.5M -- -- -$3.2M
Repurchase of Common Stock -- -- -$2M -$19.8M --
Other Financing Activities -$6.1M -$1.3M -- -$543.1K -$942.2K
Cash From Financing -$1.8M $18.8M $64.6M -$7M $7.4M
 
Beginning Cash (CF) $3.6M $359.7K $4.4M $32M $3.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$3.2M $4M $27.6M -$28.5M -$2.8M
Ending Cash (CF) $359.7K $4.4M $32M $3.5M $778.2K
 
Levered Free Cash Flow -$1.4M -$14M -$25.4M -$20.8M -$10.1M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Net Income to Stockholders -$497.9K -$5.4M -$682.2K -$8.3M -$5M
Depreciation & Amoritzation $61.2K $90K $530.8K $547.9K $528K
Stock-Based Compensation $376.7K $330.2K $381.6K $179.5K $60.8K
Change in Accounts Receivable $478K $356.9K $647.9K $205.2K -$759.5K
Change in Inventories $431.8K -$659.4K -$174K $236.3K $1.3M
Cash From Operations -$2M -$2.9M -$4.9M -$1.9M -$2.5M
 
Capital Expenditures $132.4K $5.4M $166.6K $56.3K $9.9K
Cash Acquisitions -- -$1M -- -- -$114.4K
Cash From Investing -$132.5K -$6.4M -$166.7K -$56.3K -$124.3K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $3.1M -- -- $2.6M $300K
Long-Term Debt Repaid -$620K -- -- -$530.2K -$75.8K
Repurchase of Common Stock -- -- -$2M -- --
Other Financing Activities -$34.9K -- -$100.6K -$96.3K -$215.1K
Cash From Financing $18M -- -$2.1M $2M $2.2M
 
Beginning Cash (CF) $328.5K $67.6M $20.6M $2.9M $1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $15.8M -$9.4M -$7.1M $64.2K -$410.8K
Ending Cash (CF) $16.2M $58.3M $13.5M $2.9M $614.7K
 
Levered Free Cash Flow -$2.1M -$8.3M -$5M -$1.9M -$2.5M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Net Income to Stockholders -$9.2M $16.5M $1.8M -$25.8M -$20.1M
Depreciation & Amoritzation $317.3K $261.5K $1.7M $2.2M $2.2M
Stock-Based Compensation $1.5M $1.4M $1.7M $800.7K $259.2K
Change in Accounts Receivable $499.1K -$1M -$1.3M $55.5K -$841.1K
Change in Inventories $1.3M -$5.3M $404.8K $2.3M $4.9M
Cash From Operations -$6.5M -$15.4M -$22.6M -$10.8M -$10.2M
 
Capital Expenditures $328.7K $6M $4.1M $334.1K $204K
Cash Acquisitions -- -$1M -$12.3M -- -$514.4K
Cash From Investing -$328.7K -$7.8M -$16M $294.5K -$77.3K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $6.3M -- -- $3.6M $8.4M
Long-Term Debt Repaid -$1.6M -- -- -$794.3K -$2.5M
Repurchase of Common Stock -- -- -$6M -- --
Other Financing Activities -- -- -- -$527.6K -$121.5K
Cash From Financing $22.6M $65.3M -$6.2M -$67K $8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $15.8M $42.1M -$44.8M -$10.5M -$2.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$6.8M -$21.4M -$26.7M -$11.1M -$10.4M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Net Income to Stockholders -$2.8M $16.3M -$7.4M -$14.3M -$9M
Depreciation & Amoritzation $134.1K $145.5K $1M $1.1M $1.1M
Stock-Based Compensation $688.4K $656.4K $776.4K $294.3K $101.5K
Change in Accounts Receivable -$33.5K $551.5K -$54.7K $1.5M -$743K
Change in Inventories $289.2K -$1.8M $61K $1.1M $2.1M
Cash From Operations -$4.1M -$6.1M -$10.9M -$3.1M -$3.4M
 
Capital Expenditures $163.1K $5.5M $2M $126.9K $90.2K
Cash Acquisitions -- -$1M -$1.4M -- -$514.4K
Cash From Investing -$163.1K -$6.5M -$3.4M -$127K $36.5K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $3.5M -- -- $3.6M $575K
Long-Term Debt Repaid -$1.5M -- -- -$794.3K -$164.6K
Repurchase of Common Stock -- -- -$4M -- --
Other Financing Activities -$34.9K -- -$232.5K -$217.1K $603.6K
Cash From Financing $20M $66.6M -$4.3M $2.6M $3.2M
 
Beginning Cash (CF) $688.2K $72M $52.6M $6.4M $1.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $15.8M $53.9M -$18.6M -$608.3K -$163.4K
Ending Cash (CF) $16.5M $125.9M $34M $5.8M $1.6M
 
Levered Free Cash Flow -$4.2M -$11.6M -$12.9M -$3.2M -$3.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock