Financhill
Sell
45

DLHC Quote, Financials, Valuation and Earnings

Last price:
$7.67
Seasonality move :
13.51%
Day range:
$7.36 - $7.76
52-week range:
$7.34 - $17.58
Dividend yield:
0%
P/E ratio:
15.04x
P/S ratio:
0.28x
P/B ratio:
1.00x
Volume:
164.9K
Avg. volume:
51.5K
1-year change:
-44.14%
Market cap:
$110.3M
Revenue:
$395.9M
EPS (TTM):
$0.51
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $209.2M $246.1M $395.2M $375.9M $395.9M
Revenue Growth (YoY) 30.42% 17.64% 60.58% -4.88% 5.34%
 
Cost of Revenues $163.6M $194.6M $322.9M $296M $317M
Gross Profit $45.6M $51.5M $72.3M $79.9M $78.9M
Gross Profit Margin 21.79% 20.92% 18.29% 21.25% 19.93%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $24.2M $25.1M $30.7M $37.8M $37M
Other Inc / (Exp) -- -- -- -$7.7M --
Operating Expenses $32.1M $34.3M $39M $55.1M $54M
Operating Income $13.5M $17.2M $33.3M $24.8M $24.9M
 
Net Interest Expenses $3.4M $3.8M $2.2M $16.3M $17.2M
EBT. Incl. Unusual Items $10M $13.4M $31.1M $820K $7.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.9M $3.3M $7.8M -$641K $350K
Net Income to Company $7.1M $10.1M $23.3M $1.5M $7.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $7.1M $10.1M $23.3M $1.5M $7.4M
 
Basic EPS (Cont. Ops) $0.58 $0.81 $1.82 $0.11 $0.52
Diluted EPS (Cont. Ops) $0.54 $0.75 $1.64 $0.10 $0.51
Weighted Average Basic Share $12.3M $12.5M $12.8M $13.7M $14.2M
Weighted Average Diluted Share $13.1M $13.6M $14.2M $14.4M $14.4M
 
EBITDA $19.9M $24.5M $40.3M $30.5M $40.2M
EBIT $12.9M $16.4M $32.6M $15M $23.1M
 
Revenue (Reported) $209.2M $246.1M $395.2M $375.9M $395.9M
Operating Income (Reported) $13.5M $17.2M $33.3M $24.8M $24.9M
Operating Income (Adjusted) $12.9M $16.4M $32.6M $15M $23.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $50.7M $65.2M $67.2M $101.5M $96.4M
Revenue Growth (YoY) -6.45% 28.59% 3.15% 50.95% -5.03%
 
Cost of Revenues $39.7M $51.5M $51.7M $79.2M $77.2M
Gross Profit $11M $13.7M $15.5M $22.3M $19.2M
Gross Profit Margin 21.68% 20.96% 23.1% 21.92% 19.92%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $5.7M $6.5M $8.6M $10.1M $8.5M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $8.3M $9.6M $10.8M $14.4M $12.8M
Operating Income $2.7M $4M $4.7M $7.8M $6.4M
 
Net Interest Expenses $782K $807K $476K $4.8M $4.2M
EBT. Incl. Unusual Items $1.9M $3.2M $4.2M -$4.6M $2.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $554K $338K $772K -$2M -$80K
Net Income to Company $1.4M $2.9M $3.4M -$2.6M $2.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.4M $2.9M $3.4M -$2.6M $2.3M
 
Basic EPS (Cont. Ops) $0.11 $0.23 $0.27 -$0.19 $0.16
Diluted EPS (Cont. Ops) $0.10 $0.21 $0.24 -$0.19 $0.16
Weighted Average Basic Share $12.4M $12.6M $13M $13.9M $14.2M
Weighted Average Diluted Share $13.3M $13.3M $14.1M $14.5M $14.2M
 
EBITDA $4.2M $5.9M $6.5M $3.9M $10.3M
EBIT $2.5M $3.8M $4.5M -$407K $6M
 
Revenue (Reported) $50.7M $65.2M $67.2M $101.5M $96.4M
Operating Income (Reported) $2.7M $4M $4.7M $7.8M $6.4M
Operating Income (Adjusted) $2.5M $3.8M $4.5M -$407K $6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $209.2M $246.1M $395.2M $375.9M $395.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $163.6M $194.6M $322.9M $295.7M $317M
Gross Profit $45.6M $51.5M $72.3M $80.2M $78.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $24.2M $25.1M $30.7M $38.2M $37M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $32.1M $34.3M $39M $55.4M $54M
Operating Income $13.5M $17.2M $33.3M $24.8M $24.9M
 
Net Interest Expenses $3.4M $3.8M $2.2M $16.3M $17.2M
EBT. Incl. Unusual Items $10M $13.4M $31.1M $879K $7.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.9M $3.3M $7.8M -$582K $351K
Net Income to Company $7.1M $10.1M $23.3M $1.5M $7.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $7.1M $10.1M $23.3M $1.5M $7.4M
 
Basic EPS (Cont. Ops) $0.58 $0.81 $1.82 $0.12 $0.52
Diluted EPS (Cont. Ops) $0.54 $0.74 $1.63 $0.10 $0.51
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $19.9M $24.5M $40.3M $30.6M $40.2M
EBIT $12.9M $16.4M $32.6M $15.1M $23.1M
 
Revenue (Reported) $209.2M $246.1M $395.2M $375.9M $395.9M
Operating Income (Reported) $13.5M $17.2M $33.3M $24.8M $24.9M
Operating Income (Adjusted) $12.9M $16.4M $32.6M $15.1M $23.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $246.1M $395.2M $375.9M $395.9M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $194.6M $322.9M $295.7M $317M --
Gross Profit $51.5M $72.3M $80.2M $78.9M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $25.1M $30.7M $38.2M $37M --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $34.3M $39M $55.4M $54M --
Operating Income $17.2M $33.3M $24.8M $24.9M --
 
Net Interest Expenses $3.8M $2.2M $16.3M $17.2M --
EBT. Incl. Unusual Items $13.4M $31.1M $879K $7.7M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.3M $7.8M -$582K $351K --
Net Income to Company $10.1M $23.3M $1.5M $7.4M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $10.1M $23.3M $1.5M $7.4M --
 
Basic EPS (Cont. Ops) $0.81 $1.82 $0.12 $0.52 --
Diluted EPS (Cont. Ops) $0.74 $1.63 $0.10 $0.51 --
Weighted Average Basic Share $50.2M $51.3M $54.8M $56.7M --
Weighted Average Diluted Share $54M $57.1M $57.9M $58.7M --
 
EBITDA $24.5M $40.3M $30.6M $40.2M --
EBIT $16.4M $32.6M $15.1M $23.1M --
 
Revenue (Reported) $246.1M $395.2M $375.9M $395.9M --
Operating Income (Reported) $17.2M $33.3M $24.8M $24.9M --
Operating Income (Adjusted) $16.4M $32.6M $15.1M $23.1M --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $1.4M $24.1M $228K $215K $342K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $24.6M $26.1M $32.8M $38.6M $25.9M
Inventory -- -- -- -- --
Prepaid Expenses $2.1M $3.3M $1.9M $2.1M $1.9M
Other Current Assets -- -- -- -- --
Total Current Assets $37.4M $61.8M $43.6M $62.4M $53M
 
Property Plant And Equipment $25.8M $21.8M $18.6M $11.2M $8.5M
Long-Term Investments -- -- -- -- --
Goodwill $67.1M $65.6M $65.6M $138.2M $138.2M
Other Intangibles $52.6M $47.5M $40.9M $124.8M $108.3M
Other Long-Term Assets $606K $464K $328K $186K $186K
Total Assets $183.6M $197.2M $169M $339.8M $314.4M
 
Accounts Payable $14.6M $16.7M $11.9M $12.6M $13.4M
Accrued Expenses $13.8M $12.8M $12.1M $6.1M $5.3M
Current Portion Of Long-Term Debt $6.7M -- -- $17.2M $12.1M
Current Portion Of Capital Lease Obligations $2M $2.3M $2.2M $3.5M $2.7M
Other Current Liabilities -- -- -- $638K $394K
Total Current Liabilities $48M $66.4M $38.5M $64.8M $53.2M
 
Long-Term Debt $60.5M $44.6M $20.4M $155.1M $137.3M
Capital Leases -- -- -- -- --
Total Liabilities $130.1M $131.6M $77M $237.4M $204.2M
 
Common Stock $12K $13K $13K $14K $14K
Other Common Equity Adj -- -- -- -- --
Common Equity $53.4M $65.6M $92.1M $102.4M $110.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $53.4M $65.6M $92.1M $102.4M $110.1M
 
Total Liabilities and Equity $183.6M $197.2M $169M $339.8M $314.4M
Cash and Short Terms $1.4M $24.1M $228K $215K $342K
Total Debt $67.3M $44.6M $20.4M $172.3M $149.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $1.4M $24.1M $228K $215K $342K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $24.6M $26.1M $32.8M $38.6M $25.9M
Inventory -- -- -- -- --
Prepaid Expenses $2.1M $3.3M $1.9M $2.1M $1.9M
Other Current Assets -- -- -- -- --
Total Current Assets $37.4M $61.8M $43.6M $62.4M $53M
 
Property Plant And Equipment $25.8M $21.8M $18.6M $11.2M $8.5M
Long-Term Investments -- -- -- -- --
Goodwill $67.1M $65.6M $65.6M $138.2M $138.2M
Other Intangibles $52.6M $47.5M $40.9M $124.8M $108.3M
Other Long-Term Assets $606K $464K $328K $186K $186K
Total Assets $183.6M $197.2M $169M $339.8M $314.4M
 
Accounts Payable $14.6M $16.7M $11.9M $12.6M $13.4M
Accrued Expenses $13.8M $12.8M $12.1M $6.1M $5.3M
Current Portion Of Long-Term Debt $6.7M -- -- $17.2M $12.1M
Current Portion Of Capital Lease Obligations $2M $2.3M $2.2M $3.5M $2.7M
Other Current Liabilities -- -- -- $638K $394K
Total Current Liabilities $48M $66.4M $38.5M $64.8M $53.2M
 
Long-Term Debt $60.5M $44.6M $20.4M $155.1M $137.3M
Capital Leases -- -- -- -- --
Total Liabilities $130.1M $131.6M $77M $237.4M $204.2M
 
Common Stock $12K $13K $13K $14K $14K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $53.4M $65.6M $92.1M $102.4M $110.1M
 
Total Liabilities and Equity $183.6M $197.2M $169M $339.8M $314.4M
Cash and Short Terms $1.4M $24.1M $228K $215K $342K
Total Debt $67.3M $44.6M $20.4M $172.3M $149.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $7.1M $10.1M $23.3M $1.5M $7.4M
Depreciation & Amoritzation $7M $8.1M $7.7M $15.6M $17.1M
Stock-Based Compensation $910K $1.7M $2.6M $1.9M $1.9M
Change in Accounts Receivable -$5.4M -$906K -$7M $6.8M $9.3M
Change in Inventories -- -- -- -- --
Cash From Operations $19.5M $45.7M $1.2M $31M $27.4M
 
Capital Expenditures $152K $103K $872K $625K $836K
Cash Acquisitions -$32.7M $59K -- -$180.6M --
Cash From Investing -$32.8M -$44K -$872K -$181.2M -$836K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $33M $31M $17M $373.3M $361.7M
Long-Term Debt Repaid -$19M -$54.2M -$41.8M -$215.9M -$386.5M
Repurchase of Common Stock -$211K -- -- -- --
Other Financing Activities -$898K -$43K -$281K -$8.3M -$1.9M
Cash From Financing $12.9M -$22.9M -$24.2M $150.2M -$26.4M
 
Beginning Cash (CF) $1.8M $1.4M $24.1M $228K $215K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$433K $22.7M -$23.8M -$13K $127K
Ending Cash (CF) $1.4M $24.1M $228K $215K $342K
 
Levered Free Cash Flow $19.3M $45.6M $371K $30.4M $26.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $1.4M $2.9M $3.4M -$2.6M $2.3M
Depreciation & Amoritzation $1.7M $2M $1.9M $4.3M $4.3M
Stock-Based Compensation $344K $343K $656K -$98K -$392K
Change in Accounts Receivable $1M $3M $9.8M $8.8M $8.5M
Change in Inventories -- -- -- -- --
Cash From Operations $8.7M $30.3M $6M $16M $12.4M
 
Capital Expenditures -- $50K $628K $45K $209K
Cash Acquisitions -$32.7M -- -- $139K --
Cash From Investing -$32.7M -$50K -$628K $94K -$209K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $33M $7M $3.5M $60.6M $104.7M
Long-Term Debt Repaid -$7.5M -$14.1M -$10M -$77M -$116.6M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$895K -- -- -- -$375K
Cash From Financing $24.6M -$6.9M -$6.2M -$16.4M -$12.3M
 
Beginning Cash (CF) $658K $739K $1.1M $530K $423K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $699K $23.3M -$832K -$315K -$81K
Ending Cash (CF) $1.4M $24.1M $228K $215K $342K
 
Levered Free Cash Flow $8.7M $30.2M $5.4M $16M $12.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $7.1M $10.1M $23.3M $1.5M $7.4M
Depreciation & Amoritzation $7M $8.1M $7.7M $15.6M $17.1M
Stock-Based Compensation $910K $1.7M $2.6M $1.9M $1.9M
Change in Accounts Receivable -$5.4M -$906K -$7M $6.8M $9.3M
Change in Inventories -- -- -- -- --
Cash From Operations $19.5M $45.7M $1.2M $31M $27.4M
 
Capital Expenditures $152K $103K $872K $625K $836K
Cash Acquisitions -$32.7M $59K -- -$180.6M --
Cash From Investing -$32.8M -$44K -$872K -$181.2M -$836K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $33M $31M $17M $373.3M $361.7M
Long-Term Debt Repaid -$19M -$54.2M -$41.8M -$215.9M -$386.5M
Repurchase of Common Stock -$211K -- -- -- --
Other Financing Activities -$898K -$43K -- -$8.3M -$1.9M
Cash From Financing $12.9M -$22.9M -$24.2M $150.2M -$26.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$433K $22.7M -$23.8M -$13K $127K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $19.3M $45.6M $371K $30.4M $26.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $10.1M $23.3M $1.5M $7.4M --
Depreciation & Amoritzation $8.1M $7.7M $15.6M $17.1M --
Stock-Based Compensation $1.7M $2.6M $1.9M $1.9M --
Change in Accounts Receivable -$906K -$7M $6.8M $9.3M --
Change in Inventories -- -- -- -- --
Cash From Operations $45.7M $1.2M $31M $27.4M --
 
Capital Expenditures $103K $872K $625K $836K --
Cash Acquisitions $59K -- -$180.6M -- --
Cash From Investing -$44K -$872K -$181.2M -$836K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $31M $17M $373.3M $361.7M --
Long-Term Debt Repaid -$54.2M -$41.8M -$215.9M -$386.5M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$43K -$281K -$8.3M -$1.9M --
Cash From Financing -$22.9M -$24.2M $150.2M -$26.4M --
 
Beginning Cash (CF) $2.9M $29.7M $2.3M $1M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $22.7M -$23.8M -$13K $127K --
Ending Cash (CF) $25.6M $5.9M $2.2M $1.1M --
 
Levered Free Cash Flow $45.6M $371K $30.4M $26.5M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is up 6.55% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 7.5% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 4.29% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock