Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
It’s not often that a company with the scale and…
Sell
26
DXR Quote, Financials, Valuation and Earnings
Last price:
$8.35
Seasonality move
:
14.11%
Day range:
$8.04 - $8.35
52-week range:
$7.19 - $10.04
Dividend yield:
0%
P/E ratio:
27.81x
P/S ratio:
15.44x
P/B ratio:
1.24x
Volume:
1K
Avg. volume:
27.9K
1-year change:
4.38%
Market cap:
$40.4M
Revenue:
$1.3M
EPS (TTM):
$0.30
| Period Ending | 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | |
|---|---|---|---|---|---|---|
| Revenue | -$115K | -$996.3K | $5.8M | $6.3M | $1.3M | |
| Revenue Growth (YoY) | -- | -- | -- | 8.4% | -79.71% | |
| Cost of Revenues | -- | -- | -- | -- | -- | |
| Gross Profit | -- | -- | -- | -- | -- | |
| Gross Profit Margin | -- | -- | -- | -- | -- | |
| R&D Expenses | -- | -- | -- | -- | -- | |
| Selling, General & Admin | $384.2K | $593.5K | $991.3K | $1.1M | $307.4K | |
| Other Inc / (Exp) | $1.4M | -$3.1M | -$2.9M | -$585K | $34.4M | |
| Operating Expenses | $380.7K | $734.4K | $1.1M | $1.1M | $999.9K | |
| Operating Income | -- | -- | -- | -- | -- | |
| Net Interest Expenses | -- | -- | -- | -- | -- | |
| EBT. Incl. Unusual Items | -$495.7K | -$1.7M | $4.7M | $5.2M | $280.6K | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | -- | -$25.3K | -- | -- | -- | |
| Net Income to Company | -$495.7K | -$1.7M | $4.7M | $5.2M | $280.6K | |
| Minority Interest in Earnings | -- | -- | -- | -- | -- | |
| Net Income to Common Excl Extra Items | -$495.7K | -$1.7M | $4.7M | $5.2M | $280.6K | |
| Basic EPS (Cont. Ops) | -$0.08 | -$0.28 | $1.17 | $0.87 | $0.14 | |
| Diluted EPS (Cont. Ops) | -$0.08 | -$0.28 | $1.17 | $0.87 | $0.14 | |
| Weighted Average Basic Share | $3.7M | $3.9M | $4M | $4.1M | $4.6M | |
| Weighted Average Diluted Share | $3.7M | $3.9M | $4M | $4.1M | $4.6M | |
| EBITDA | -- | -- | -- | -- | -- | |
| EBIT | -$352.2K | -$1.7M | $4.8M | $5.3M | $329.7K | |
| Revenue (Reported) | -$115K | -$996.3K | $5.8M | $6.3M | $1.3M | |
| Operating Income (Reported) | -- | -- | -- | -- | -- | |
| Operating Income (Adjusted) | -$352.2K | -$1.7M | $4.8M | $5.3M | $329.7K | |
| Period Ending | 2007-12-31 | 2008-12-31 | 2009-12-31 | 2010-12-31 | 2011-12-31 | |
|---|---|---|---|---|---|---|
| Revenue | $469K | $332.3K | $460K | $335.2K | $342.6K | |
| Revenue Growth (YoY) | 40.08% | -29.15% | 38.43% | -21.44% | 2.34% | |
| Cost of Revenues | -- | -- | -- | -- | -- | |
| Gross Profit | -- | -- | -- | -- | -- | |
| Gross Profit Margin | -- | -- | -- | -- | -- | |
| R&D Expenses | -- | -- | -- | -- | -- | |
| Selling, General & Admin | -$15.9M | -$1.7M | $12.5M | -$3.2M | $2.7M | |
| Other Inc / (Exp) | -- | -- | -- | -- | -- | |
| Operating Expenses | -$15.9M | -$1.5M | $12.7M | -$3.2M | $2.7M | |
| Operating Income | -- | -- | -- | -- | -- | |
| Net Interest Expenses | -- | -- | -- | -- | -- | |
| EBT. Incl. Unusual Items | $4.6M | $1.7M | -$753.2K | $3.3M | -$2.5M | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | -- | $1.8M | $745.3K | $1M | -$1.1M | |
| Net Income to Company | $6.6M | -$15.3M | -$1.5M | -- | -- | |
| Minority Interest in Earnings | -- | -- | -- | -- | -- | |
| Net Income to Common Excl Extra Items | $3.3M | -$103.9K | -$1.5M | $2.3M | -$1.5M | |
| Basic EPS (Cont. Ops) | $0.73 | -$0.01 | -$0.35 | $0.53 | -$0.35 | |
| Diluted EPS (Cont. Ops) | $0.73 | -$0.01 | -$0.35 | $0.53 | -$0.35 | |
| Weighted Average Basic Share | $4.5M | $4.3M | $4.3M | $4.2M | $4.2M | |
| Weighted Average Diluted Share | $4.5M | $4.3M | $4.3M | $4.2M | $4.2M | |
| EBITDA | -- | -- | -- | -- | -- | |
| EBIT | $4.6M | $1.7M | -$753.2K | $3.3M | -$2.5M | |
| Revenue (Reported) | $469K | $332.3K | $460K | $335.2K | $342.6K | |
| Operating Income (Reported) | -- | -- | -- | -- | -- | |
| Operating Income (Adjusted) | $4.6M | $1.7M | -$753.2K | $3.3M | -$2.5M | |
| Period Ending | 2020-06-30 | 2021-06-30 | 2022-06-30 | 2023-06-30 | 2024-06-30 | |
|---|---|---|---|---|---|---|
| Revenue | -$4M | $1.1M | $5.5M | $5.2M | $2.6M | |
| Revenue Growth (YoY) | -- | -- | -- | -- | -- | |
| Cost of Revenues | -- | -- | -- | -- | -- | |
| Gross Profit | -- | -- | -- | -- | -- | |
| Gross Profit Margin | -- | -- | -- | -- | -- | |
| R&D Expenses | -- | -- | -- | -- | -- | |
| Selling, General & Admin | $446.3K | $790.6K | $935.6K | $1.2M | -$35.1K | |
| Other Inc / (Exp) | $361.4K | -$3.1M | -$1.6M | -$2.3M | $35.4M | |
| Operating Expenses | $522K | $863.1K | $1M | $1.2M | $918.5K | |
| Operating Income | -- | -- | -- | -- | -- | |
| Net Interest Expenses | -- | -- | -- | -- | -- | |
| EBT. Incl. Unusual Items | -$4.5M | $269K | $4.5M | $4M | $1.7M | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | -- | -- | -- | -- | -- | |
| Net Income to Company | -- | -- | -- | -- | -- | |
| Minority Interest in Earnings | -- | -- | -- | -- | -- | |
| Net Income to Common Excl Extra Items | -$4.5M | $294.2K | $4.5M | $4M | $1.7M | |
| Basic EPS (Cont. Ops) | -$1.21 | $0.33 | $1.09 | -$0.08 | $1.16 | |
| Diluted EPS (Cont. Ops) | -$1.24 | $0.08 | $1.09 | -$0.08 | $0.30 | |
| Weighted Average Basic Share | -- | -- | -- | -- | -- | |
| Weighted Average Diluted Share | -- | -- | -- | -- | -- | |
| EBITDA | -- | -- | -- | -- | -- | |
| EBIT | -- | -- | -- | -- | -- | |
| Revenue (Reported) | -$4M | $1.1M | $5.5M | $5.2M | $2.6M | |
| Operating Income (Reported) | -- | -- | -- | -- | -- | |
| Operating Income (Adjusted) | -- | -- | -- | -- | -- | |
| Period Ending | 2020-12-23 | 2021-12-23 | 2022-12-23 | 2023-12-23 | ||
|---|---|---|---|---|---|---|
| Revenue | -- | -- | -- | -- | -- | |
| Revenue Growth (YoY) | -- | -- | -- | -- | -- | |
| Cost of Revenues | -- | -- | -- | -- | -- | |
| Gross Profit | -- | -- | -- | -- | -- | |
| Gross Profit Margin | -- | -- | -- | -- | -- | |
| R&D Expenses | -- | -- | -- | -- | -- | |
| Selling, General & Admin | -- | -- | -- | -- | -- | |
| Other Inc / (Exp) | -- | -- | -- | -- | -- | |
| Operating Expenses | -- | -- | -- | -- | -- | |
| Operating Income | -- | -- | -- | -- | -- | |
| Net Interest Expenses | -- | -- | -- | -- | -- | |
| EBT. Incl. Unusual Items | -- | -- | -- | -- | -- | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | -- | -- | -- | -- | -- | |
| Net Income to Company | -- | -- | -- | -- | -- | |
| Minority Interest in Earnings | -- | -- | -- | -- | -- | |
| Net Income to Common Excl Extra Items | -- | -- | -- | -- | -- | |
| Basic EPS (Cont. Ops) | -- | -- | -- | -- | -- | |
| Diluted EPS (Cont. Ops) | -- | -- | -- | -- | -- | |
| Weighted Average Basic Share | -- | -- | -- | -- | -- | |
| Weighted Average Diluted Share | -- | -- | -- | -- | -- | |
| EBITDA | -- | -- | -- | -- | -- | |
| EBIT | -- | -- | -- | -- | -- | |
| Revenue (Reported) | -- | -- | -- | -- | -- | |
| Operating Income (Reported) | -- | -- | -- | -- | -- | |
| Operating Income (Adjusted) | -- | -- | -- | -- | -- | |
| Period Ending | 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | |
|---|---|---|---|---|---|---|
| Cash and Equivalents | -- | -- | -- | -- | -- | |
| Short Term Investments | -- | -- | -- | -- | -- | |
| Accounts Receivable, Net | -- | -- | -- | -- | -- | |
| Inventory | -- | -- | -- | -- | -- | |
| Prepaid Expenses | -- | -- | -- | -- | -- | |
| Other Current Assets | -- | -- | -- | -- | -- | |
| Total Current Assets | $32.7K | $29.3K | $30.7K | $17.2K | $14.2K | |
| Property Plant And Equipment | -- | -- | -- | -- | -- | |
| Long-Term Investments | $14M | $15.7M | $24.2M | $30.2M | $34.8M | |
| Goodwill | -- | -- | -- | -- | -- | |
| Other Intangibles | -- | -- | -- | -- | -- | |
| Other Long-Term Assets | -- | -- | -- | -- | -- | |
| Total Assets | $14.2M | $16.6M | $25M | $30.3M | $34.9M | |
| Accounts Payable | -- | -- | -- | -- | -- | |
| Accrued Expenses | -- | -- | -- | -- | -- | |
| Current Portion Of Long-Term Debt | -- | -- | -- | -- | -- | |
| Current Portion Of Capital Lease Obligations | -- | -- | -- | -- | -- | |
| Other Current Liabilities | -- | -- | -- | -- | -- | |
| Total Current Liabilities | $78.8K | $80K | $87.4K | $62.4K | $103.1K | |
| Long-Term Debt | -- | -- | -- | -- | -- | |
| Capital Leases | -- | -- | -- | -- | -- | |
| Total Liabilities | $1.4M | $877.7K | $3.8M | $1.3M | $858.8K | |
| Common Stock | $53.2K | $53.2K | $53.2K | $53.2K | $53.2K | |
| Other Common Equity Adj | -- | -- | -- | -- | -- | |
| Common Equity | $12.8M | $15.7M | $21.2M | $29M | $34M | |
| Total Preferred Equity | -- | -- | -- | -- | -- | |
| Minority Interest, Total | -- | -- | -- | -- | -- | |
| Total Equity | $12.8M | $15.7M | $21.2M | $29M | $34M | |
| Total Liabilities and Equity | $14.2M | $16.6M | $25M | $30.3M | $34.9M | |
| Cash and Short Terms | -- | -- | -- | -- | -- | |
| Total Debt | $1.3M | $170.7K | $3M | $1.2M | $755.7K | |
| Period Ending | 2020-06-30 | 2021-06-30 | 2022-06-30 | 2023-06-30 | 2024-06-30 | |
|---|---|---|---|---|---|---|
| Cash and Equivalents | -- | -- | -- | -- | -- | |
| Short Term Investments | -- | -- | -- | -- | -- | |
| Accounts Receivable, Net | -- | -- | -- | -- | -- | |
| Inventory | -- | -- | -- | -- | -- | |
| Prepaid Expenses | -- | -- | -- | -- | -- | |
| Other Current Assets | -- | -- | -- | -- | -- | |
| Total Current Assets | $20K | $20.8K | $26.1K | $10.9K | $13.7K | |
| Property Plant And Equipment | -- | -- | -- | -- | -- | |
| Long-Term Investments | $12M | $16M | $22.4M | $30.3M | $34.4M | |
| Goodwill | -- | -- | -- | -- | -- | |
| Other Intangibles | -- | -- | -- | -- | -- | |
| Other Long-Term Assets | -- | -- | -- | -- | -- | |
| Total Assets | $15M | $16.7M | $22.4M | $30.4M | $34.4M | |
| Accounts Payable | $4K | -- | $16.5K | -- | -- | |
| Accrued Expenses | -- | -- | -- | -- | -- | |
| Current Portion Of Long-Term Debt | -- | -- | -- | -- | -- | |
| Current Portion Of Capital Lease Obligations | -- | -- | -- | -- | -- | |
| Other Current Liabilities | -- | -- | -- | -- | -- | |
| Total Current Liabilities | $4K | -- | $16.5K | -- | -- | |
| Long-Term Debt | -- | -- | -- | -- | -- | |
| Capital Leases | -- | -- | -- | -- | -- | |
| Total Liabilities | $3.9M | $2.2M | $2.8M | -- | $1.7M | |
| Common Stock | $11.2M | $53.2K | $12.4M | $53.2K | $53.2K | |
| Other Common Equity Adj | -- | -- | -- | -- | -- | |
| Common Equity | -- | -- | -- | -- | -- | |
| Total Preferred Equity | -- | -- | -- | -- | -- | |
| Minority Interest, Total | -- | -- | -- | -- | -- | |
| Total Equity | $11.2M | $14.5M | $19.6M | $30.4M | $32.7M | |
| Total Liabilities and Equity | $15M | $16.7M | $22.4M | $30.4M | $34.4M | |
| Cash and Short Terms | -- | -- | -- | -- | -- | |
| Total Debt | $904.7K | $1.5M | $2.8M | -- | $1.6M | |
| Period Ending | 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | -$495.7K | -$1.7M | $4.7M | $5.2M | $280.6K | |
| Depreciation & Amoritzation | -- | -- | -- | -- | -- | |
| Stock-Based Compensation | -- | -- | -- | -- | -- | |
| Change in Accounts Receivable | $159.5K | -$32K | $209.4K | $13.5K | $3K | |
| Change in Inventories | -- | -- | -- | -- | -- | |
| Cash From Operations | $3.1M | -$2.4M | -$2.8M | -$769.3K | -$3.7M | |
| Capital Expenditures | -- | -- | -- | -- | -- | |
| Cash Acquisitions | -- | -- | -- | -- | -- | |
| Cash From Investing | -- | -- | -- | -- | -- | |
| Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
| Special Dividend Paid | ||||||
| Long-Term Debt Issued | $2.5M | $3M | $3.7M | $4.1M | $4.1M | |
| Long-Term Debt Repaid | -$5.6M | -$4.2M | -$856.6K | -$5.9M | -$4.6M | |
| Repurchase of Common Stock | -- | -- | -- | -- | -- | |
| Other Financing Activities | -- | $201.2K | -- | -- | -- | |
| Cash From Financing | -$3.1M | $3.1M | $2.9M | $58.6K | $3.7M | |
| Beginning Cash (CF) | -- | -- | $617.8K | $710.7K | -- | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | -- | $617.8K | $92.9K | -$710.7K | -- | |
| Ending Cash (CF) | -- | $617.8K | $710.7K | -- | -- | |
| Levered Free Cash Flow | $3.1M | -$2.4M | -$2.8M | -$769.3K | -$3.7M | |
| Period Ending | 2020-09-30 | 2021-09-30 | 2022-09-30 | 2023-09-30 | 2024-09-30 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | -- | -- | -- | -- | -- | |
| Depreciation & Amoritzation | -- | -- | -- | -- | -- | |
| Stock-Based Compensation | -- | -- | -- | -- | -- | |
| Change in Accounts Receivable | -- | -- | -- | -- | -- | |
| Change in Inventories | -- | -- | -- | -- | -- | |
| Cash From Operations | -- | -- | -- | -- | -- | |
| Capital Expenditures | -- | -- | -- | -- | -- | |
| Cash Acquisitions | -- | -- | -- | -- | -- | |
| Cash From Investing | -- | -- | -- | -- | -- | |
| Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
| Special Dividend Paid | -- | -- | -- | -- | -- | |
| Long-Term Debt Issued | -- | -- | -- | -- | -- | |
| Long-Term Debt Repaid | -- | -- | -- | -- | -- | |
| Repurchase of Common Stock | -- | -- | -- | -- | -- | |
| Other Financing Activities | -- | -- | -- | -- | -- | |
| Cash From Financing | -- | -- | -- | -- | -- | |
| Beginning Cash (CF) | -- | -- | -- | -- | -- | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | -- | -- | -- | -- | -- | |
| Ending Cash (CF) | -- | -- | -- | -- | -- | |
| Levered Free Cash Flow | -- | -- | -- | -- | -- | |
| Period Ending | 2020-12-23 | 2021-12-23 | 2022-12-23 | 2023-12-23 | ||
|---|---|---|---|---|---|---|
| Net Income to Stockholders | -- | -- | -- | -- | -- | |
| Depreciation & Amoritzation | -- | -- | -- | -- | -- | |
| Stock-Based Compensation | -- | -- | -- | -- | -- | |
| Change in Accounts Receivable | -- | -- | -- | -- | -- | |
| Change in Inventories | -- | -- | -- | -- | -- | |
| Cash From Operations | -- | -- | -- | -- | -- | |
| Capital Expenditures | -- | -- | -- | -- | -- | |
| Cash Acquisitions | -- | -- | -- | -- | -- | |
| Cash From Investing | -- | -- | -- | -- | -- | |
| Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
| Special Dividend Paid | ||||||
| Long-Term Debt Issued | -- | -- | -- | -- | -- | |
| Long-Term Debt Repaid | -- | -- | -- | -- | -- | |
| Repurchase of Common Stock | -- | -- | -- | -- | -- | |
| Other Financing Activities | -- | -- | -- | -- | -- | |
| Cash From Financing | -- | -- | -- | -- | -- | |
| Beginning Cash (CF) | -- | -- | -- | -- | -- | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | -- | -- | -- | -- | -- | |
| Ending Cash (CF) | -- | -- | -- | -- | -- | |
| Levered Free Cash Flow | -- | -- | -- | -- | -- | |
| Period Ending | 2020-09-30 | 2021-09-30 | 2022-09-30 | 2023-09-30 | 2024-09-30 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | -- | -- | -- | -- | -- | |
| Depreciation & Amoritzation | -- | -- | -- | -- | -- | |
| Stock-Based Compensation | -- | -- | -- | -- | -- | |
| Change in Accounts Receivable | -- | -- | -- | -- | -- | |
| Change in Inventories | -- | -- | -- | -- | -- | |
| Cash From Operations | -- | -- | -- | -- | -- | |
| Capital Expenditures | -- | -- | -- | -- | -- | |
| Cash Acquisitions | -- | -- | -- | -- | -- | |
| Cash From Investing | -- | -- | -- | -- | -- | |
| Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
| Special Dividend Paid | -- | -- | -- | -- | -- | |
| Long-Term Debt Issued | -- | -- | -- | -- | -- | |
| Long-Term Debt Repaid | -- | -- | -- | -- | -- | |
| Repurchase of Common Stock | -- | -- | -- | -- | -- | |
| Other Financing Activities | -- | -- | -- | -- | -- | |
| Cash From Financing | -- | -- | -- | -- | -- | |
| Beginning Cash (CF) | -- | -- | -- | -- | -- | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | -- | -- | -- | -- | -- | |
| Ending Cash (CF) | -- | -- | -- | -- | -- | |
| Levered Free Cash Flow | -- | -- | -- | -- | -- | |
Get DXR Stock Alert
Signup to receive the latest stock alerts
Financial Ratios
DXR
Sector
P/E ratio
27.81x
25.86x
PEG ratio
--
0.00x
P/B ratio
1.24x
1.84x
Price / LTM sales
15.44x
1.86x
Growth Metrics
DXR
Sector
Revenue growth
--
7.1%
Earnings growth
--
1.82%
Revenue (5-year growth)
--
8.72%
Earnings forecast
--
-$0.20
Profitability
DXR
Sector
Profitability FY 2024
--
$57.1M
Return on invested capital
5.09%
-14.09%
Return on assets
5.08%
-11.79%
Return on equity
5.22%
-14.85%
Earnings Date
Last Earnings Date
Aug
29
Next Earnings Date
Mar
25
Estimated Next Earnings Date
Nov
28
Balance Sheet
DXR
Sector
Total cash
--
$46.9M
Short term investments
--
$44M
Total assets
$34.9M
$142M
Long term debt
$1.6M
$6.5M
SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS
GET BETTER TRADE IDEAS
Popular
Will Tyson Foods Stock Bounce Back?
Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…
Will Iovance Biotherapeutics Stock Bounce Back?
Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…
Stock Ideas
Buy
64
Is AAPL Stock a Buy?
Market Cap: $3.8T
P/E Ratio: 42x
Buy
52
Is NVDA Stock a Buy?
Market Cap: $3.3T
P/E Ratio: 113x
Buy
55
Is MSFT Stock a Buy?
Market Cap: $3.2T
P/E Ratio: 37x
Alerts
Buy
61
QMCO alert for Dec 23
Quantum [QMCO] is up 7.8% over the past day.
Sell
46
NUKK alert for Dec 23
Nukkleus [NUKK] is up 11.48% over the past day.
Sell
1
IIPR alert for Dec 23
Innovative Industrial Properties [IIPR] is down 2.74% over the past day.
THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS
Show me the best stock
