Financhill
Sell
44

EWBC Quote, Financials, Valuation and Earnings

Last price:
$72.14
Seasonality move :
4.91%
Day range:
$69.02 - $72.98
52-week range:
$68.27 - $113.95
Dividend yield:
3.12%
P/E ratio:
8.66x
P/S ratio:
3.93x
P/B ratio:
1.29x
Volume:
1.4M
Avg. volume:
1.6M
1-year change:
-2.31%
Market cap:
$10B
Revenue:
$2.6B
EPS (TTM):
$8.33
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.6B $1.8B $2.3B $2.6B $2.6B
Revenue Growth (YoY) -4.58% 12.64% 28.74% 10.58% 0.09%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $419.2M $451.3M $497.1M $611.8M $596.5M
Other Inc / (Exp) $54.6M $41.3M $37.4M $22.7M $24.1M
Operating Expenses $480.5M $573.7M $610.4M $732.1M $650.7M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $685.8M $1.1B $1.4B $1.5B $1.5B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $118M $183.4M $283.6M $298.6M $316.3M
Net Income to Company $567.8M $873M $1.1B $1.2B $1.2B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $567.8M $873M $1.1B $1.2B $1.2B
 
Basic EPS (Cont. Ops) $3.99 $6.16 $7.98 $8.23 $8.39
Diluted EPS (Cont. Ops) $3.97 $6.10 $7.92 $8.18 $8.33
Weighted Average Basic Share $142.3M $141.8M $141.3M $141.2M $138.9M
Weighted Average Diluted Share $143M $143.1M $142.5M $141.9M $140M
 
EBITDA -- -- -- -- --
EBIT $903.6M $1.1B $1.7B $2.8B $3.4B
 
Revenue (Reported) $1.6B $1.8B $2.3B $2.6B $2.6B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $903.6M $1.1B $1.7B $2.8B $3.4B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $412.9M $472.9M $662M $643.3M $663.5M
Revenue Growth (YoY) -6.23% 14.52% 39.99% -2.82% 3.13%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $97.5M $107.4M $125.4M $209.3M $146.1M
Other Inc / (Exp) $17.4M $5.3M $489K $3.9M $7.1M
Operating Expenses $109.8M $139.2M $190M $213.9M $165.5M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $213.4M $277.1M $388.3M $327.2M $355.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $49.3M $59.3M $51.6M $88.3M $62.7M
Net Income to Company $164.1M $217.8M $336.8M $239M $293.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $164.1M $217.8M $336.8M $239M $293.1M
 
Basic EPS (Cont. Ops) $1.16 $1.53 $2.39 $1.70 $2.11
Diluted EPS (Cont. Ops) $1.15 $1.52 $2.37 $1.69 $2.10
Weighted Average Basic Share $141.6M $141.9M $140.9M $140.6M $138.6M
Weighted Average Diluted Share $142.7M $143.4M $142.2M $141.5M $140M
 
EBITDA -- -- -- -- --
EBIT $248.2M $294.1M $544M $742.8M $827.5M
 
Revenue (Reported) $412.9M $472.9M $662M $643.3M $663.5M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $248.2M $294.1M $544M $742.8M $827.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.6B $1.8B $2.3B $2.6B $2.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $419.2M $451.3M $497.1M $611.8M $596.5M
Other Inc / (Exp) $54.6M $41.3M $37.4M $22.7M $24.1M
Operating Expenses $480.5M $573.7M $610.4M $732.1M $650.7M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $685.8M $1.1B $1.4B $1.5B $1.5B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $118M $183.4M $283.6M $298.6M $316.3M
Net Income to Company $567.8M $873M $1.1B $1.2B $1.2B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $567.8M $873M $1.1B $1.2B $1.2B
 
Basic EPS (Cont. Ops) $3.99 $6.15 $7.99 $8.22 $8.38
Diluted EPS (Cont. Ops) $3.97 $6.10 $7.92 $8.18 $8.33
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $903.6M $1.1B $1.7B $2.8B $3.4B
 
Revenue (Reported) $1.6B $1.8B $2.3B $2.6B $2.6B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $903.6M $1.1B $1.7B $2.8B $3.4B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $1.8B $2.3B $2.6B $2.6B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $451.3M $497.1M $611.8M $596.5M --
Other Inc / (Exp) $41.3M $37.4M $22.7M $24.1M --
Operating Expenses $573.7M $610.4M $732.1M $650.7M --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $1.1B $1.4B $1.5B $1.5B --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $183.4M $283.6M $298.6M $316.3M --
Net Income to Company $873M $1.1B $1.2B $1.2B --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $873M $1.1B $1.2B $1.2B --
 
Basic EPS (Cont. Ops) $6.15 $7.99 $8.22 $8.38 --
Diluted EPS (Cont. Ops) $6.10 $7.92 $8.18 $8.33 --
Weighted Average Basic Share $567.3M $565.3M $564.7M $555.6M --
Weighted Average Diluted Share $572.4M $569.8M $567.4M $559.7M --
 
EBITDA -- -- -- -- --
EBIT $1.1B $1.7B $2.8B $3.4B --
 
Revenue (Reported) $1.8B $2.3B $2.6B $2.6B --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $1.1B $1.7B $2.8B $3.4B --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $4.8B $4.6B $3.6B $4.6B $5.3B
Short Term Investments $5.5B $10B $6B $6.2B $180.2M
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $11.8B $17B $10.4B $11.6B $5.9B
 
Property Plant And Equipment $198.7M $195.9M $192.9M $180.4M $164.2M
Long-Term Investments $6B $10.6B $9.8B $10B $14.7B
Goodwill $465.7M $465.7M $465.7M $465.7M $465.7M
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $52.2B $60.9B $64.1B $69.6B $76B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $21M -- -- $4.5B --
Current Portion Of Capital Lease Obligations $102.8M $105.5M $111.9M $102.4M $89.3M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $423.8M $405.5M $411.9M $4.6B $89.3M
 
Long-Term Debt $804.4M $401.3M $152.4M $153M $3.5B
Capital Leases -- -- -- -- --
Total Liabilities $46.9B $55B $58.1B $62.7B $68.3B
 
Common Stock $167K $168K $168K $169K $170K
Other Common Equity Adj $44.3M -$90.4M -$765.6M -$620.6M -$585.3M
Common Equity $5.3B $5.8B $6B $7B $7.7B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $5.3B $5.8B $6B $7B $7.7B
 
Total Liabilities and Equity $52.2B $60.9B $64.1B $69.6B $76B
Cash and Short Terms $10.4B $14.6B $9.7B $10.8B $5.5B
Total Debt $825.4M $401.3M $152.4M $4.7B $3.5B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $4.8B $4.6B $3.6B $4.6B $5.3B
Short Term Investments $5.5B $10B $6B $6.2B $180.2M
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $11.8B $17B $10.4B $11.6B $5.9B
 
Property Plant And Equipment $198.7M $195.9M $192.9M $180.4M $164.2M
Long-Term Investments $6B $10.6B $9.8B $10B $14.7B
Goodwill $465.7M $465.7M $465.7M $465.7M $465.7M
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $52.2B $60.9B $64.1B $69.6B $76B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $21M -- -- $4.5B --
Current Portion Of Capital Lease Obligations $102.8M $105.5M $111.9M $102.4M $89.3M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $423.8M $405.5M $411.9M $4.6B $89.3M
 
Long-Term Debt $804.4M $401.3M $152.4M $153M $3.5B
Capital Leases -- -- -- -- --
Total Liabilities $46.9B $55B $58.1B $62.7B $68.3B
 
Common Stock $167K $168K $168K $169K $170K
Other Common Equity Adj $44.3M -$90.4M -$765.6M -$620.6M -$585.3M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $5.3B $5.8B $6B $7B $7.7B
 
Total Liabilities and Equity $52.2B $60.9B $64.1B $69.6B $76B
Cash and Short Terms $10.4B $14.6B $9.7B $10.8B $5.5B
Total Debt $825.4M $401.3M $152.4M $4.7B $3.5B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $567.8M $873M $1.1B $1.2B $1.2B
Depreciation & Amoritzation $119.9M $156.8M $159.9M $163.5M $198.4M
Stock-Based Compensation $29.2M $32.6M $37.6M $39.9M $45.5M
Change in Accounts Receivable -$340.6M $124.5M $187.5M -$146.3M $63.7M
Change in Inventories -- -- -- -- --
Cash From Operations $692.6M $1.2B $2.1B $1.4B $1.4B
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$6.9B -$9.1B -$4.6B -$4.2B -$6.3B
 
Dividends Paid (Ex Special Dividend) -$158.2M -$188.8M -$228.4M -$274.6M -$308.5M
Special Dividend Paid
Long-Term Debt Issued $1.4B $400K $5B $6B $4B
Long-Term Debt Repaid -$1.6B -$406.6M -$5.2B -$6B -$617.8M
Repurchase of Common Stock -$154.2M -$15.7M -$119.1M -$105.9M -$158M
Other Financing Activities -- -- -- -- --
Cash From Financing $6.9B $7.8B $2.1B $4B $5.5B
 
Beginning Cash (CF) $3.3B $4B $3.9B $3.5B $4.6B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $727.8M -$113.7M -$402.7M $1.1B $644M
Ending Cash (CF) $4B $3.9B $3.5B $4.6B $5.3B
 
Levered Free Cash Flow $692.6M $1.2B $2.1B $1.4B $1.4B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $164.1M $217.8M $336.8M $239M $293.1M
Depreciation & Amoritzation $23.8M $40.4M $77.9M -$11.4M $58.7M
Stock-Based Compensation $7M $8.5M $8.3M $9.9M $11.2M
Change in Accounts Receivable $126.5M $203.1M $130.6M $215.1M $4.9M
Change in Inventories -- -- -- -- --
Cash From Operations $260.5M $422.6M $449.6M $561.7M $500.1M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2.4B -$1.3B -$332.6M -$1.3B -$1.5B
 
Dividends Paid (Ex Special Dividend) -$39M -$46.9M -$56.4M -$67.7M -$76.3M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $100K $400K $350M -- $400K
Long-Term Debt Repaid -$1.4B -$697K -$675.2M -$234K -$611K
Repurchase of Common Stock -$597K -$194K -$104K -$82.7M -$20.7M
Other Financing Activities $8.7M -- -- -- --
Cash From Financing $1.6B -$68.4M $1.2B $835.8M $1.4B
 
Beginning Cash (CF) $4.5B $4.9B $2.2B $4.6B $4.9B
Foreign Exchange Rate Adjustment $17.4M $5.2M $6.8M $5.8M -$15M
Additions / Reductions -$506.4M -$945.1M $1.3B $48M $405.6M
Ending Cash (CF) $4B $3.9B $3.5B $4.6B $5.3B
 
Levered Free Cash Flow $260.5M $422.6M $449.6M $561.7M $500.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $567.8M $873M $1.1B $1.2B $1.2B
Depreciation & Amoritzation $119.9M $156.8M $159.9M $163.5M $198.4M
Stock-Based Compensation $29.2M $32.6M $37.6M $39.9M $45.5M
Change in Accounts Receivable -$340.6M $124.5M $187.5M -$146.3M $63.7M
Change in Inventories -- -- -- -- --
Cash From Operations $692.6M $1.2B $2.1B $1.4B $1.4B
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$6.9B -$9.1B -$4.6B -$4.2B -$6.3B
 
Dividends Paid (Ex Special Dividend) -$158.2M -$188.8M -$228.4M -$274.6M -$308.5M
Special Dividend Paid
Long-Term Debt Issued -- -- $5B $6B $4B
Long-Term Debt Repaid -$1.6B -$406.6M -$5.2B -$6B -$617.8M
Repurchase of Common Stock -$154.2M -$15.7M -$119.1M -$105.9M -$158M
Other Financing Activities -- -- -- -- --
Cash From Financing $6.9B $7.8B $2.1B $4B $5.5B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $727.8M -$113.7M -$402.7M $1.1B $644M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $692.6M $1.2B $2.1B $1.4B $1.4B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $873M $1.1B $1.2B $1.2B --
Depreciation & Amoritzation $156.8M $159.9M $163.5M $198.4M --
Stock-Based Compensation $32.6M $37.6M $39.9M $45.5M --
Change in Accounts Receivable $124.5M $187.5M -$146.3M $63.7M --
Change in Inventories -- -- -- -- --
Cash From Operations $1.2B $2.1B $1.4B $1.4B --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$9.1B -$4.6B -$4.2B -$6.3B --
 
Dividends Paid (Ex Special Dividend) -$188.8M -$228.4M -$274.6M -$308.5M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $400K $5B $6B $4B --
Long-Term Debt Repaid -$406.6M -$5.2B -$6B -$617.8M --
Repurchase of Common Stock -$15.7M -$119.1M -$105.9M -$158M --
Other Financing Activities -- -- -- -- --
Cash From Financing $7.8B $2.1B $4B $5.5B --
 
Beginning Cash (CF) $19.5B $11.8B $20.4B $18.1B --
Foreign Exchange Rate Adjustment $8.7M -$28.5M -$7M -$8.2M --
Additions / Reductions -$113.7M -$402.7M $1.1B $644M --
Ending Cash (CF) $19.4B $11.4B $21.5B $18.7B --
 
Levered Free Cash Flow $1.2B $2.1B $1.4B $1.4B --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will NVIDIA Return to Its 52-Week High?
Will NVIDIA Return to Its 52-Week High?

NVIDIA (NASDAQ:NVDA) has been among the best-performing investments of the…

Will JP Morgan’s AI Advisor Be a Winner?
Will JP Morgan’s AI Advisor Be a Winner?

JPMorgan Chase is rolling out “JPM WealthAI for high-net-worth clients.…

Is Revolve Group Stock a Buy, Sell or Hold?
Is Revolve Group Stock a Buy, Sell or Hold?

Recently, Revolve Group (NYSE:RVLV) management delivered some fairly positive business…

Stock Ideas

Sell
45
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Sell
50
Is NVDA Stock a Buy?

Market Cap: $2.7T
P/E Ratio: 38x

Alerts

Buy
52
RGC alert for Apr 12

Regencell Bioscience Holdings [RGC] is up 29.14% over the past day.

Buy
52
SLP alert for Apr 12

Simulations Plus [SLP] is up 26.73% over the past day.

Buy
89
GDXU alert for Apr 12

MicroSectors Gold Miners 3X Leveraged ETN [GDXU] is up 15.9% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock