Financhill
Sell
36

EWBC Quote, Financials, Valuation and Earnings

Last price:
$95.46
Seasonality move :
2.47%
Day range:
$94.01 - $96.92
52-week range:
$67.27 - $113.95
Dividend yield:
2.3%
P/E ratio:
12.10x
P/S ratio:
5.28x
P/B ratio:
1.73x
Volume:
2.7M
Avg. volume:
896.1K
1-year change:
35.52%
Market cap:
$13.3B
Revenue:
$2.6B
EPS (TTM):
$7.92
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $1.7B $1.6B $1.8B $2.3B $2.6B
Revenue Growth (YoY) 7.34% -4.58% 12.64% 28.74% 10.58%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $428.2M $419.2M $451.3M $497.1M $611.8M
Other Inc / (Exp) $61.9M $54.6M $41.3M $37.4M $22.7M
Operating Expenses $526.5M $480.5M $573.7M $610.4M $732.1M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $843.9M $685.8M $1.1B $1.4B $1.5B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $169.9M $118M $183.4M $283.6M $298.6M
Net Income to Company $674M $567.8M $873M $1.1B $1.2B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $674M $567.8M $873M $1.1B $1.2B
 
Basic EPS (Cont. Ops) $4.63 $3.99 $6.16 $7.98 $8.23
Diluted EPS (Cont. Ops) $4.61 $3.97 $6.10 $7.92 $8.18
Weighted Average Basic Share $145.5M $142.3M $141.8M $141.3M $141.2M
Weighted Average Diluted Share $146.2M $143M $143.1M $142.5M $141.9M
 
EBITDA -- -- -- -- --
EBIT $1.3B $903.6M $1.1B $1.7B $2.8B
 
Revenue (Reported) $1.7B $1.6B $1.8B $2.3B $2.6B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $1.3B $903.6M $1.1B $1.7B $2.8B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $375.5M $464.7M $620.7M $636M $645.3M
Revenue Growth (YoY) -10.1% 23.74% 33.57% 2.47% 1.46%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $107.4M $114M $132.5M $131.7M $144.6M
Other Inc / (Exp) $11.5M $12.9M $8.2M $13M $2.2M
Operating Expenses $124.6M $152M $152.3M $181.4M $150.2M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $196.1M $273.4M $384.4M $353.6M $389.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $36.5M $48M $89M $65.8M $90.2M
Net Income to Company $159.5M $225.4M $295.3M $287.7M $299.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $159.5M $225.4M $295.3M $287.7M $299.2M
 
Basic EPS (Cont. Ops) $1.13 $1.59 $2.10 $2.03 $2.16
Diluted EPS (Cont. Ops) $1.12 $1.57 $2.08 $2.02 $2.14
Weighted Average Basic Share $141.5M $141.9M $140.9M $141.5M $138.6M
Weighted Average Diluted Share $142M $143.1M $142M $142.1M $139.6M
 
EBITDA -- -- -- -- --
EBIT $237.7M $293M $460.8M $744.5M $892.5M
 
Revenue (Reported) $375.5M $464.7M $620.7M $636M $645.3M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $237.7M $293M $460.8M $744.5M $892.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.6B $1.7B $2.1B $2.6B $2.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $429.7M $441.4M $479.2M $527.9M $659.7M
Other Inc / (Exp) $71.5M $53.4M $42.2M $19.3M $20.9M
Operating Expenses $518.7M $544.3M $559.7M $708.2M $699.2M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $691.6M $992.7M $1.3B $1.5B $1.5B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $99.7M $173.4M $291.3M $261.9M $341.9M
Net Income to Company $591.9M $819.3M $1B $1.3B $1.1B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $591.9M $819.3M $1B $1.3B $1.1B
 
Basic EPS (Cont. Ops) $4.12 $5.78 $7.13 $8.91 $7.97
Diluted EPS (Cont. Ops) $4.11 $5.73 $7.07 $8.86 $7.92
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT $973.7M $1.1B $1.4B $2.6B $3.3B
 
Revenue (Reported) $1.6B $1.7B $2.1B $2.6B $2.5B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $973.7M $1.1B $1.4B $2.6B $3.3B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.2B $1.3B $1.7B $1.9B $1.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $321.7M $343.9M $371.7M $402.5M $450.4M
Other Inc / (Exp) $37.2M $36M $36.9M $18.8M $17M
Operating Expenses $370.8M $434.5M $420.5M $518.2M $485.3M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $472.3M $779.3M $1B $1.1B $1.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $68.6M $124.1M $232M $210.3M $253.6M
Net Income to Company $403.7M $655.2M $791.3M $922.2M $872.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $403.7M $655.2M $791.3M $922.2M $872.5M
 
Basic EPS (Cont. Ops) $2.83 $4.62 $5.60 $6.52 $6.27
Diluted EPS (Cont. Ops) $2.82 $4.58 $5.55 $6.49 $6.23
Weighted Average Basic Share $427.8M $425.4M $424.4M $424.1M $417M
Weighted Average Diluted Share $429.2M $429M $427.6M $425.9M $419.7M
 
EBITDA -- -- -- -- --
EBIT $655.4M $849.4M $1.1B $2.1B $2.6B
 
Revenue (Reported) $1.2B $1.3B $1.7B $1.9B $1.9B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $655.4M $849.4M $1.1B $2.1B $2.6B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $3.5B $4.8B $4.6B $3.6B $4.6B
Short Term Investments $3.3B $5.5B $10B $6B $6.2B
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $7.6B $11.8B $17B $10.4B $11.6B
 
Property Plant And Equipment $218.3M $198.7M $195.9M $192.9M $180.4M
Long-Term Investments $3.8B $6B $10.6B $9.8B $10B
Goodwill $465.7M $465.7M $465.7M $465.7M $465.7M
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $44.2B $52.2B $60.9B $64.1B $69.6B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $28.7M $21M -- -- $4.5B
Current Portion Of Capital Lease Obligations $108.1M $102.8M $105.5M $111.9M $102.4M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $336.8M $423.8M $405.5M $411.9M $4.6B
 
Long-Term Debt $898.2M $804.4M $401.3M $152.4M $153M
Capital Leases -- -- -- -- --
Total Liabilities $39.2B $46.9B $55B $58.1B $62.7B
 
Common Stock $167K $167K $168K $168K $169K
Other Common Equity Adj -$18.4M $44.3M -$90.4M -$765.6M -$620.6M
Common Equity $5B $5.3B $5.8B $6B $7B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $5B $5.3B $5.8B $6B $7B
 
Total Liabilities and Equity $44.2B $52.2B $60.9B $64.1B $69.6B
Cash and Short Terms $6.8B $10.4B $14.6B $9.7B $10.8B
Total Debt $926.9M $825.4M $401.3M $152.4M $4.7B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $5.2B $5.7B $2.8B $4.6B $5B
Short Term Investments $4.5B $9.7B $5.9B $6B $10.1B
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $11B $18B $9.6B $11.4B $15.5B
 
Property Plant And Equipment $203.6M $196.7M $197M $185.7M $163.5M
Long-Term Investments $5B $10.4B $9.6B $9.9B $14B
Goodwill $465.7M $465.7M $465.7M $465.7M $465.7M
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $50.4B $61B $62.6B $68.3B $74.5B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $59.6M -- -- $4.5B --
Current Portion Of Capital Lease Obligations $103.7M $107.1M $113.5M $107.7M $90.4M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $511.3M $407.1M $925.3M $4.6B $90.4M
 
Long-Term Debt $2.2B $400.7M $477.5M $148.2M $3.5B
Capital Leases -- -- -- -- --
Total Liabilities $45.2B $55.3B $56.9B $61.7B $66.8B
 
Common Stock $167K $168K $168K $169K $170K
Other Common Equity Adj $33.3M -$57.6M -$800M -$875.4M -$437.3M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $5.1B $5.7B $5.7B $6.6B $7.7B
 
Total Liabilities and Equity $50.4B $61B $62.6B $68.3B $74.5B
Cash and Short Terms $9.7B $15.4B $8.7B $10.6B $15.1B
Total Debt $2.3B $400.7M $477.5M $4.6B $3.5B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $674M $567.8M $873M $1.1B $1.2B
Depreciation & Amoritzation $144.2M $119.9M $156.8M $159.9M $163.5M
Stock-Based Compensation $30.8M $29.2M $32.6M $37.6M $39.9M
Change in Accounts Receivable -$172.5M -$340.6M $124.5M $187.5M -$146.3M
Change in Inventories -- -- -- -- --
Cash From Operations $733.1M $692.6M $1.2B $2.1B $1.4B
 
Capital Expenditures $9.9M -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2.6B -$6.9B -$9.1B -$4.6B -$4.2B
 
Dividends Paid (Ex Special Dividend) -$155.1M -$158.2M -$188.8M -$228.4M -$274.6M
Special Dividend Paid
Long-Term Debt Issued $1.5B $1.4B $400K $5B $6B
Long-Term Debt Repaid -$1.1B -$1.6B -$406.6M -$5.2B -$6B
Repurchase of Common Stock -$14.6M -$154.2M -$15.7M -$119.1M -$105.9M
Other Financing Activities -- -- -- -- --
Cash From Financing $2.1B $6.9B $7.8B $2.1B $4B
 
Beginning Cash (CF) $3B $3.3B $4B $3.9B $3.5B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $266.2M $727.8M -$113.7M -$402.7M $1.1B
Ending Cash (CF) $3.3B $4B $3.9B $3.5B $4.6B
 
Levered Free Cash Flow $723.3M $692.6M $1.2B $2.1B $1.4B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $159.5M $225.4M $295.3M $287.7M $299.2M
Depreciation & Amoritzation $27.2M $46M $33.1M $68.3M $39.4M
Stock-Based Compensation $7.9M $8M $12.3M $9.5M $10.7M
Change in Accounts Receivable -$10.7M -$4.8M $185M -$87.8M $65.4M
Change in Inventories -- -- -- -- --
Cash From Operations $161.2M $342M $687.4M $383.4M $386.1M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$989.7M -$2.2B -$274.9M -$1.6B -$1.5B
 
Dividends Paid (Ex Special Dividend) -$38.9M -$46.9M -$56.4M -$67.9M -$76.3M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $100K -- $650.2M -- $500M
Long-Term Debt Repaid -$1.4M $20.8M -$500.5M -$216K -$500.2M
Repurchase of Common Stock -$31K -$254K -$6K -$186K -$95K
Other Financing Activities -- -- -- $3.9M --
Cash From Financing $794.8M $730.7M -$129.6M -$646.4M $1.6B
 
Beginning Cash (CF) $4.5B $6B $1.9B $6.4B $4.4B
Foreign Exchange Rate Adjustment $7.1M -$2.2M -$21.6M $3.7M $10.2M
Additions / Reductions -$33.6M -$1.1B $282.9M -$1.8B $484.2M
Ending Cash (CF) $4.5B $4.9B $2.2B $4.6B $4.9B
 
Levered Free Cash Flow $161.2M $342M $687.4M $383.4M $386.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $591.9M $819.3M $1B $1.3B $1.1B
Depreciation & Amoritzation $137M $140.2M $122.4M $252.7M $128.3M
Stock-Based Compensation $30M $31.1M $37.9M $38.2M $44.3M
Change in Accounts Receivable -$276.4M $47.9M $260.1M -$230.8M $273.9M
Change in Inventories -- -- -- -- --
Cash From Operations $776.2M $1B $2B $1.3B $1.5B
 
Capital Expenditures $1.4M -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$5.2B -$10.2B -$5.5B -$3.2B -$6.1B
 
Dividends Paid (Ex Special Dividend) -$159.3M -$180.9M -$218.8M -$263.2M -$299.8M
Special Dividend Paid
Long-Term Debt Issued -- -- $4.6B $6.4B $4B
Long-Term Debt Repaid -$139.6M -$1.8B -$4.5B -$6.7B -$617.5M
Repurchase of Common Stock -$154M -$16.1M -$119.2M -$23.3M -$219.9M
Other Financing Activities -- -- -- -- --
Cash From Financing $5.9B $9.5B $851.2M $4.3B $4.9B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.4B $325M -$2.7B $2.4B $286.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $776.2M $1B $2B $1.3B $1.5B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $403.7M $655.2M $791.3M $922.2M $872.5M
Depreciation & Amoritzation $96.1M $116.4M $82M $174.9M $139.7M
Stock-Based Compensation $22.2M $24M $29.3M $29.9M $34.4M
Change in Accounts Receivable -$467.1M -$78.6M $57M -$361.3M $58.8M
Change in Inventories -- -- -- -- --
Cash From Operations $432.1M $745.8M $1.6B $863.2M $911.5M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$4.5B -$7.8B -$4.3B -$2.9B -$4.8B
 
Dividends Paid (Ex Special Dividend) -$119.2M -$141.9M -$172M -$206.8M -$232.1M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.4B -- $4.6B $6B $4B
Long-Term Debt Repaid -$110.8M -$405.9M -$4.5B -$6B -$617.2M
Repurchase of Common Stock -$153.6M -$15.5M -$119M -$23.2M -$137.2M
Other Financing Activities -$8.7M -- -- -- --
Cash From Financing $5.3B $7.9B $919.6M $3.1B $4.1B
 
Beginning Cash (CF) $10.9B $14.6B $9.7B $15.8B $13.2B
Foreign Exchange Rate Adjustment $11.6M $3.5M -$35.3M -$12.8M $6.7M
Additions / Reductions $1.2B $831.4M -$1.7B $1.1B $238.3M
Ending Cash (CF) $12.1B $15.5B $7.9B $16.9B $13.4B
 
Levered Free Cash Flow $432.1M $745.8M $1.6B $863.2M $911.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is up 7.65% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 11.85% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 0.5% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock