Financhill
Sell
43

FONR Quote, Financials, Valuation and Earnings

Last price:
$15.04
Seasonality move :
1.9%
Day range:
$15.10 - $15.11
52-week range:
$14.05 - $24.05
Dividend yield:
0%
P/E ratio:
10.79x
P/S ratio:
0.95x
P/B ratio:
0.57x
Volume:
1.5K
Avg. volume:
19.3K
1-year change:
-24.08%
Market cap:
$96.6M
Revenue:
$102.9M
EPS (TTM):
$1.40
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue $85.7M $89.9M $97.6M $98.6M $102.9M
Revenue Growth (YoY) -1.72% 4.95% 8.52% 1.08% 4.3%
 
Cost of Revenues $43.3M $46.5M $50.6M $52.9M $57.7M
Gross Profit $42.4M $43.5M $47M $45.7M $45.1M
Gross Profit Margin 49.47% 48.34% 48.17% 46.38% 43.88%
 
R&D Expenses $2M $1.6M $1.5M $1.6M $1.7M
Selling, General & Admin $26.7M $24.7M $23.5M $29.4M $26.9M
Other Inc / (Exp) $572.9K $816.4K $1.1M $1M $2.8M
Operating Expenses $28.7M $26.4M $25M $31M $28.6M
Operating Income $13.7M $17.1M $22M $14.8M $16.5M
 
Net Interest Expenses $74.3K $248.7K $346.6K $50.1K $77K
EBT. Incl. Unusual Items $14.1M $17.7M $22.8M $15.8M $19.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.4M $4M $5.5M $3.6M $5.2M
Net Income to Company $11.7M $13.7M $17.2M $12.1M $14.1M
 
Minority Interest in Earnings -$3.5M -$3.5M -$4.8M -$2.8M -$3.5M
Net Income to Common Excl Extra Items $8.2M $10.2M $12.4M $9.4M $10.6M
 
Basic EPS (Cont. Ops) $1.20 $1.47 $1.78 $1.35 $1.56
Diluted EPS (Cont. Ops) $1.18 $1.45 $1.75 $1.32 $1.53
Weighted Average Basic Share $6.4M $6.5M $6.6M $6.5M $6.4M
Weighted Average Diluted Share $6.6M $6.6M $6.7M $6.7M $6.5M
 
EBITDA $19.1M $23.5M $31.7M $24.6M $28.3M
EBIT $14.2M $17.9M $23.1M $15.8M $19.3M
 
Revenue (Reported) $85.7M $89.9M $97.6M $98.6M $102.9M
Operating Income (Reported) $13.7M $17.1M $22M $14.8M $16.5M
Operating Income (Adjusted) $14.2M $17.9M $23.1M $15.8M $19.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $21M $23.7M $23.2M $25.8M $25M
Revenue Growth (YoY) -3.53% 13.11% -2.27% 11.41% -3.4%
 
Cost of Revenues $10.3M $12.5M $12.6M $13.9M $14.9M
Gross Profit $10.7M $11.2M $10.6M $11.9M $10M
Gross Profit Margin 51.07% 47.27% 45.68% 46.07% 40.24%
 
R&D Expenses $400K $386K $349K $467K $307K
Selling, General & Admin $6.2M $5.1M $6.3M $4.9M $5.1M
Other Inc / (Exp) -$28K $874K $162K $507K $651K
Operating Expenses $6.6M $5.5M $6.7M $5.3M $5.4M
Operating Income $4.2M $5.7M $3.9M $6.6M $4.6M
 
Net Interest Expenses $22K $17K $14K $48K $8K
EBT. Incl. Unusual Items $4.1M $6.6M $4.1M $7M $5.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $849K $1.4M $1.4M $1.7M $1.2M
Net Income to Company $3.3M $5.2M $2.7M $5.4M $4M
 
Minority Interest in Earnings -$743K -$1.3M -$603K -$1.3M -$865K
Net Income to Common Excl Extra Items $2.5M $3.9M $2M $4.1M $3.1M
 
Basic EPS (Cont. Ops) $0.37 $0.56 $0.29 $0.60 $0.47
Diluted EPS (Cont. Ops) $0.36 $0.55 $0.29 $0.59 $0.46
Weighted Average Basic Share $6.4M $6.6M $6.5M $6.4M $6.3M
Weighted Average Diluted Share $6.6M $6.7M $6.7M $6.6M $6.4M
 
EBITDA $6M $8.4M $6.3M $9.3M $7.4M
EBIT $4.1M $6.6M $4.1M $7.1M $5.3M
 
Revenue (Reported) $21M $23.7M $23.2M $25.8M $25M
Operating Income (Reported) $4.2M $5.7M $3.9M $6.6M $4.6M
Operating Income (Adjusted) $4.1M $6.6M $4.1M $7.1M $5.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $84.9M $92.7M $97.1M $101.3M $102M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $42.1M $48.7M $50.7M $54.2M $58.7M
Gross Profit $42.8M $44M $46.4M $47.1M $43.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $2M $1.6M $1.5M $1.7M $1.6M
Selling, General & Admin $28.6M $23.7M $24.8M $27.9M $27.1M
Other Inc / (Exp) $395.9K $1.7M $397.2K $1.4M $3M
Operating Expenses $30.5M $25.3M $26.2M $29.6M $28.7M
Operating Income $12.3M $18.7M $20.2M $17.5M $14.6M
 
Net Interest Expenses $75.3K $243.7K $343.6K $84.1K $37K
EBT. Incl. Unusual Items $12.6M $20.2M $20.2M $18.7M $17.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.2M $4.6M $5.5M $3.9M $4.7M
Net Income to Company $10.4M $15.6M $14.7M $14.8M $12.7M
 
Minority Interest in Earnings -$3M -$4M -$4.1M -$3.4M -$3.1M
Net Income to Common Excl Extra Items $7.4M $11.6M $10.6M $11.4M $9.6M
 
Basic EPS (Cont. Ops) $1.08 $1.66 $1.52 $1.65 $1.44
Diluted EPS (Cont. Ops) $1.06 $1.63 $1.50 $1.62 $1.40
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $18.3M $25.8M $29.4M $27.7M $26.3M
EBIT $12.7M $20.4M $20.5M $18.8M $17.5M
 
Revenue (Reported) $84.9M $92.7M $97.1M $101.3M $102M
Operating Income (Reported) $12.3M $18.7M $20.2M $17.5M $14.6M
Operating Income (Adjusted) $12.7M $20.4M $20.5M $18.8M $17.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $21M $23.7M $23.2M $25.8M $25M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $10.3M $12.5M $12.6M $13.9M $14.9M
Gross Profit $10.7M $11.2M $10.6M $11.9M $10M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $400K $386K $349K $467K $307K
Selling, General & Admin $6.2M $5.1M $6.3M $4.9M $5.1M
Other Inc / (Exp) -$28K $874K $162K $507K $651K
Operating Expenses $6.6M $5.5M $6.7M $5.3M $5.4M
Operating Income $4.2M $5.7M $3.9M $6.6M $4.6M
 
Net Interest Expenses $22K $17K $14K $48K $8K
EBT. Incl. Unusual Items $4.1M $6.6M $4.1M $7M $5.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $849K $1.4M $1.4M $1.7M $1.2M
Net Income to Company $3.3M $5.2M $2.7M $5.4M $4M
 
Minority Interest in Earnings -$743K -$1.3M -$603K -$1.3M -$865K
Net Income to Common Excl Extra Items $2.5M $3.9M $2M $4.1M $3.1M
 
Basic EPS (Cont. Ops) $0.37 $0.56 $0.29 $0.60 $0.47
Diluted EPS (Cont. Ops) $0.36 $0.55 $0.29 $0.59 $0.46
Weighted Average Basic Share $6.4M $6.6M $6.5M $6.4M $6.3M
Weighted Average Diluted Share $6.6M $6.7M $6.7M $6.6M $6.4M
 
EBITDA $6M $8.4M $6.3M $9.3M $7.4M
EBIT $4.1M $6.6M $4.1M $7.1M $5.3M
 
Revenue (Reported) $21M $23.7M $23.2M $25.8M $25M
Operating Income (Reported) $4.2M $5.7M $3.9M $6.6M $4.6M
Operating Income (Adjusted) $4.1M $6.6M $4.1M $7.1M $5.3M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Cash and Equivalents $36.8M $44.5M $48.7M $51.3M $56.3M
Short Term Investments $31.9K $32.2K $32.3K $32.8K $136.1K
Accounts Receivable, Net $27.4M $30.3M $24.4M $25.1M $28M
Inventory $1.6M $1.7M $2.4M $2.6M $2.7M
Prepaid Expenses $1.8M $1.2M -- -- --
Other Current Assets -- -- $1.1M $1.6M $1.3M
Total Current Assets $95.9M $108.6M $118.7M $125.7M $140.3M
 
Property Plant And Equipment $54.1M $53.1M $57.4M $55.9M $57.7M
Long-Term Investments -- -- -- -- --
Goodwill $4M $4.3M $4.3M $4.3M $4.3M
Other Intangibles $4.1M $4M $3.7M $3.4M $2.9M
Other Long-Term Assets $653.1K $666.5K $526.3K $523.5K $481.2K
Total Assets $180.3M $189.5M $199.3M $200.6M $214.2M
 
Accounts Payable $2M $1.9M $1.6M $1.6M $1.9M
Accrued Expenses $5.8M $6.8M $4.7M $4.4M $4.7M
Current Portion Of Long-Term Debt $108.4K $173.2K $40.1K $43.8K $47K
Current Portion Of Capital Lease Obligations $3.4M $3.7M $4.1M $4.1M $3.7M
Other Current Liabilities $932.9K $880.7K $995.7K $684.8K $1.5M
Total Current Liabilities $18.7M $20M $16.7M $15.6M $17.9M
 
Long-Term Debt $865.4K $760.3K $155.4K $115.1K $66.9K
Capital Leases -- -- -- -- --
Total Liabilities $54M $54.1M $53.1M $49.8M $57.5M
 
Common Stock $720 $730 $730 $720 $700
Other Common Equity Adj -- -- -- -- --
Common Equity $126.2M $138.4M $150.3M $157.9M $166M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $55.3K -$3M -$4.1M -$7.1M -$9.2M
Total Equity $126.2M $135.4M $146.2M $150.8M $156.8M
 
Total Liabilities and Equity $180.3M $189.5M $199.3M $200.6M $214.2M
Cash and Short Terms $36.8M $44.5M $48.8M $51.3M $56.5M
Total Debt $973.8K $933.5K $195.5K $158.8K $113.9K
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $38.8M $43.4M $48.7M $51.7M $54.2M
Short Term Investments $32K $32K $32K $33K $136K
Accounts Receivable, Net $27.5M $30.9M $32.2M $35.1M $26.9M
Inventory $1.7M $1.8M $2.5M $2.8M $2.8M
Prepaid Expenses $1.9M $1.4M $1.1M -- --
Other Current Assets -- -- -- $1.3M $1.8M
Total Current Assets $99.1M $109.4M $119.1M $129.1M $139.1M
 
Property Plant And Equipment $52.7M $52.6M $57.3M $55M $57.8M
Long-Term Investments -- -- -- -- --
Goodwill $4M $4.3M $4.3M $4.3M $4.3M
Other Intangibles $4M $4M $3.6M $3.4M $2.8M
Other Long-Term Assets $642K $660K $526K $495K $493K
Total Assets $181.3M $188.2M $198M $201.6M $212.3M
 
Accounts Payable $1.8M $1.1M $773K $1M $1.1M
Accrued Expenses $5.8M $3.9M $3.1M $3.5M $2.7M
Current Portion Of Long-Term Debt $169K $35K $42K $45K $48K
Current Portion Of Capital Lease Obligations $3.6M $3.9M $4.1M $4.5M $3.8M
Other Current Liabilities $748K $1.1M $1.5M $58K $1.7M
Total Current Liabilities $18.6M $16.2M $14.9M $14.2M $14.4M
 
Long-Term Debt $859K $190K $148K $104K $40K
Capital Leases -- -- -- -- --
Total Liabilities $53.2M $48.8M $50.9M $47.5M $53.5M
 
Common Stock $1K $1K $1K $1K $1K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$642K -$2.8M -$5.1M -$7.2M -$9.9M
Total Equity $128.1M $139.5M $147.1M $154.1M $158.8M
 
Total Liabilities and Equity $181.3M $188.2M $198M $201.6M $212.3M
Cash and Short Terms $38.8M $43.4M $48.7M $51.7M $54.3M
Total Debt $1M $225K $190K $149K $88K
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Net Income to Stockholders $11.7M $13.7M $17.2M $12.1M $14.1M
Depreciation & Amoritzation $4.9M $5.5M $8.5M $8.8M $8.9M
Stock-Based Compensation -- $83.3K -- -- --
Change in Accounts Receivable -$10.4M -$11.9M -$5.6M -$8.1M -$11.6M
Change in Inventories $149.4K -$14.7K -$696.4K -$209.9K -$145.8K
Cash From Operations $20.4M $19.1M $15.3M $14.5M $14.1M
 
Capital Expenditures $7.6M $4.8M $4.6M $4.3M $822.8K
Cash Acquisitions -- -- -$546K -- --
Cash From Investing $7.4M -$4.8M -$5.2M -$4.3M -$850.7K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $5.6M $63K -- -- --
Long-Term Debt Repaid -$5M -$103.3K -$37.2K -$36.6K -$44.9K
Repurchase of Common Stock -- -- -- -$1.8M -$2.5M
Other Financing Activities -$5.6M -$6.6M -$5.8M -$5.8M -$5.6M
Cash From Financing -$4.9M -$6.6M -$5.9M -$7.6M -$8.2M
 
Beginning Cash (CF) $13.9M $36.8M $44.5M $48.7M $51.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $22.9M $7.7M $4.3M $2.6M $5.1M
Ending Cash (CF) $36.8M $44.5M $48.7M $51.3M $56.3M
 
Levered Free Cash Flow $12.8M $14.3M $10.7M $10.1M $13.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $3.3M $5.2M $2.7M $5.4M $4M
Depreciation & Amoritzation $1.9M $1.8M $2.2M $2.2M $2.1M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$3.4M -$1.7M -$1.4M -$2.8M -$291K
Change in Inventories -$49K -$172K -$98K -$255K -$102K
Cash From Operations $3.8M $1.2M $2.7M $2.6M $1.7M
 
Capital Expenditures $435K $1.2M $963K $79K $1.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$435K -$1.2M -$963K -$79K -$1.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $63K -- -- -- --
Long-Term Debt Repaid -$9K -$7K -$5K -$11K -$26K
Repurchase of Common Stock -- -- -$122K -$714K -$415K
Other Financing Activities -$1.4M -$1.1M -$1.6M -$1.4M -$1.5M
Cash From Financing -$1.4M -$1.1M -$1.8M -$2.1M -$2M
 
Beginning Cash (CF) $36.8M $44.5M $48.7M $51.3M $56.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2M -$1.1M -$27K $413K -$2.1M
Ending Cash (CF) $38.8M $43.4M $48.7M $51.7M $54.2M
 
Levered Free Cash Flow $3.3M $32K $1.7M $2.5M -$161K
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $10.4M $15.6M $14.7M $14.8M $12.7M
Depreciation & Amoritzation $5M $5.4M $8.9M $8.8M $8.8M
Stock-Based Compensation -- $83.3K -- -- --
Change in Accounts Receivable -$12.9M -$10.2M -$5.2M -$9.6M -$9.1M
Change in Inventories $93.4K -$137.6K -$622.4K -$366.8K $7.2K
Cash From Operations $19.9M $16.5M $16.8M $14.4M $13.1M
 
Capital Expenditures $5.6M $5.6M $4.4M $3.5M $2.6M
Cash Acquisitions -- -- -$546K -- --
Cash From Investing $9.6M -$5.6M -$4.9M -$3.5M -$2.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $5.7M -- -- -- --
Long-Term Debt Repaid -$5M -$101.3K -$35.2K -$42.6K -$59.9K
Repurchase of Common Stock -- -- -$122K -$2.4M -$2.2M
Other Financing Activities -$5.3M -$6.2M -$6.4M -$5.5M -$5.8M
Cash From Financing -$4.5M -$6.3M -$6.5M -$7.9M -$8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $25M $4.6M $5.3M $3M $2.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $14.3M $11M $12.4M $10.9M $10.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $3.3M $5.2M $2.7M $5.4M $4M
Depreciation & Amoritzation $1.9M $1.8M $2.2M $2.2M $2.1M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$3.4M -$1.7M -$1.4M -$2.8M -$291K
Change in Inventories -$49K -$172K -$98K -$255K -$102K
Cash From Operations $3.8M $1.2M $2.7M $2.6M $1.7M
 
Capital Expenditures $435K $1.2M $963K $79K $1.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$435K -$1.2M -$963K -$79K -$1.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $63K -- -- -- --
Long-Term Debt Repaid -$9K -$7K -$5K -$11K -$26K
Repurchase of Common Stock -- -- -$122K -$714K -$415K
Other Financing Activities -$1.4M -$1.1M -$1.6M -$1.4M -$1.5M
Cash From Financing -$1.4M -$1.1M -$1.8M -$2.1M -$2M
 
Beginning Cash (CF) $36.8M $44.5M $48.7M $51.3M $56.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2M -$1.1M -$27K $413K -$2.1M
Ending Cash (CF) $38.8M $43.4M $48.7M $51.7M $54.2M
 
Levered Free Cash Flow $3.3M $32K $1.7M $2.5M -$161K

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is The Santa Claus Rally The Gift That Keeps Giving?
Is The Santa Claus Rally The Gift That Keeps Giving?

Remember the horror of 2008 when the Great Recession hit…

Is Alphabet an Undervalued Growth Stock to Buy?
Is Alphabet an Undervalued Growth Stock to Buy?

Alphabet (NASDAQ:GOOGL) is easily one of the most successful companies…

Is Tesla Going to Buy Uber?
Is Tesla Going to Buy Uber?

Tesla has always been in the habit of making large,…

Stock Ideas

Buy
65
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 42x

Buy
57
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 118x

Buy
58
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Alerts

Buy
87
PSIX alert for Dec 25

Power Solutions International [PSIX] is up 27.42% over the past day.

Buy
65
TSLL alert for Dec 25

Direxion Daily TSLA Bull 2X Shares [TSLL] is up 19.46% over the past day.

Buy
75
SMLR alert for Dec 25

Semler Scientific [SMLR] is up 15.37% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock