Financhill
Sell
46

GIII Quote, Financials, Valuation and Earnings

Last price:
$26.20
Seasonality move :
12.46%
Day range:
$25.58 - $26.86
52-week range:
$20.66 - $36.18
Dividend yield:
0%
P/E ratio:
6.15x
P/S ratio:
0.38x
P/B ratio:
0.69x
Volume:
2.8M
Avg. volume:
642.9K
1-year change:
-7.99%
Market cap:
$1.2B
Revenue:
$3.2B
EPS (TTM):
$4.27
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $2.1B $2.8B $3.2B $3.1B $3.2B
Revenue Growth (YoY) -34.97% 34.62% 16.63% -3.98% 2.67%
 
Cost of Revenues $1.3B $1.8B $2.1B $1.9B $1.9B
Gross Profit $744.4M $988.2M $1.1B $1.2B $1.3B
Gross Profit Margin 36.22% 35.72% 34.13% 40.08% 40.82%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $605.1M $648M $833.2M $924.2M $969.8M
Other Inc / (Exp) -$14.6M $8.1M -$321.8M -$9.9M -$12.6M
Operating Expenses $643.7M $675.6M $860.9M $951.7M $997.3M
Operating Income $100.7M $312.5M $240.2M $290.1M $301.3M
 
Net Interest Expenses $50.4M $49.7M $56.6M $39.6M $18.8M
EBT. Incl. Unusual Items $35.7M $271M -$138.2M $240.6M $269.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $12.2M $70.9M -$3.8M $65.9M $76.6M
Net Income to Company $23.5M $200.6M -$133.1M $176.2M --
 
Minority Interest in Earnings $22K $492K $1.3M $1.4M $273K
Net Income to Common Excl Extra Items $23.5M $200.6M -$133.1M $176.2M $193.6M
 
Basic EPS (Cont. Ops) $0.49 $4.14 -$2.79 $3.84 $4.35
Diluted EPS (Cont. Ops) $0.48 $4.05 -$2.79 $3.75 $4.20
Weighted Average Basic Share $48.2M $48.4M $47.7M $45.9M $44.5M
Weighted Average Diluted Share $48.8M $49.5M $47.7M $47M $46.1M
 
EBITDA $139.3M $348.3M -$53.8M $307.7M $316.1M
EBIT $100.7M $320.6M -$81.6M $280.2M $288.7M
 
Revenue (Reported) $2.1B $2.8B $3.2B $3.1B $3.2B
Operating Income (Reported) $100.7M $312.5M $240.2M $290.1M $301.3M
Operating Income (Adjusted) $100.7M $320.6M -$81.6M $280.2M $288.7M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $526.2M $748.2M $854.4M $764.8M $839.5M
Revenue Growth (YoY) -30.26% 42.17% 14.21% -10.49% 9.77%
 
Cost of Revenues $338.6M $495.8M $572.9M $482.8M $507.9M
Gross Profit $187.6M $252.3M $281.5M $282M $331.6M
Gross Profit Margin 35.65% 33.73% 32.95% 36.87% 39.5%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $150.8M $177.2M $216.8M $220.7M $244.9M
Other Inc / (Exp) $2.6M $3.4M -$346.4M -$7.7M -$10.3M
Operating Expenses $159.6M $183.7M $224.5M $229.1M $251.7M
Operating Income $28M $68.7M $57M $52.8M $80M
 
Net Interest Expenses $12.1M $12.7M $15.8M $6.9M $2.2M
EBT. Incl. Unusual Items $18.5M $59.3M -$305.2M $38.2M $67.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.8M $11.2M -$43.3M $10.2M $18.7M
Net Income to Company $14.6M $48.4M -$261.1M $28.9M --
 
Minority Interest in Earnings $22K $286K $802K $871K --
Net Income to Common Excl Extra Items $14.6M $48.4M -$261.1M $28.9M $48.8M
 
Basic EPS (Cont. Ops) $0.30 $1.00 -$5.54 $0.63 $1.11
Diluted EPS (Cont. Ops) $0.30 $0.98 -$5.54 $0.61 $1.07
Weighted Average Basic Share $48.4M $48.3M $47.1M $45.7M $43.9M
Weighted Average Diluted Share $49.4M $49.6M $47.1M $47M $45.7M
 
EBITDA $54.1M $83.2M -$281.7M $53.5M $76.4M
EBIT $45.2M $76.8M -$289.4M $45.1M $69.6M
 
Revenue (Reported) $526.2M $748.2M $854.4M $764.8M $839.5M
Operating Income (Reported) $28M $68.7M $57M $52.8M $80M
Operating Income (Adjusted) $45.2M $76.8M -$289.4M $45.1M $69.6M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $2.1B $2.8B $3.2B $3.1B $3.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.3B $1.8B $2.1B $1.9B $1.9B
Gross Profit $744.4M $988.2M $1.1B $1.2B $1.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $605.1M $648M $833.1M $924.2M $969.8M
Other Inc / (Exp) -$14.6M $8.1M -$321.8M -$9.9M -$12.6M
Operating Expenses $643.7M $675.6M $860.9M $951.7M $997.3M
Operating Income $100.7M $312.5M $240.3M $290.1M $301.3M
 
Net Interest Expenses $50.4M $49.7M $56.6M $39.6M $18.8M
EBT. Incl. Unusual Items $35.7M $271M -$138.2M $240.6M $269.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $12.2M $70.9M -$3.8M $65.9M $76.6M
Net Income to Company $23.5M $200.6M -$133.1M $176.2M --
 
Minority Interest in Earnings $22K $492K $1.3M $1.4M $273K
Net Income to Common Excl Extra Items $23.5M $200.6M -$133.1M $176.2M $193.6M
 
Basic EPS (Cont. Ops) $0.48 $4.14 -$2.85 $3.85 $4.40
Diluted EPS (Cont. Ops) $0.46 $4.06 -$2.92 $3.77 $4.27
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $144.6M $352.1M -$53.8M $307.7M $316.1M
EBIT $106M $324.4M -$81.6M $280.2M $288.7M
 
Revenue (Reported) $2.1B $2.8B $3.2B $3.1B $3.2B
Operating Income (Reported) $100.7M $312.5M $240.3M $290.1M $301.3M
Operating Income (Adjusted) $106M $324.4M -$81.6M $280.2M $288.7M
Period Ending 2022-01-31 2023-01-31 2024-01-31 2025-01-31 2026-01-31
Revenue $2.8B $3.2B $3.1B $3.2B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.8B $2.1B $1.9B $1.9B --
Gross Profit $988.2M $1.1B $1.2B $1.3B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $648M $833.1M $924.2M $969.8M --
Other Inc / (Exp) $8.1M -$321.8M -$9.9M -$12.6M --
Operating Expenses $675.6M $860.9M $951.7M $997.3M --
Operating Income $312.5M $240.3M $290.1M $301.3M --
 
Net Interest Expenses $49.7M $56.6M $39.6M $18.8M --
EBT. Incl. Unusual Items $271M -$138.2M $240.6M $269.9M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $70.9M -$3.8M $65.9M $76.6M --
Net Income to Company $200.6M -$133.1M $176.2M $144.8M --
 
Minority Interest in Earnings $492K $1.3M $1.4M $273K --
Net Income to Common Excl Extra Items $200.6M -$133.1M $176.2M $193.6M --
 
Basic EPS (Cont. Ops) $4.14 -$2.85 $3.85 $4.40 --
Diluted EPS (Cont. Ops) $4.06 -$2.92 $3.77 $4.27 --
Weighted Average Basic Share $193.7M $190.6M $183.4M $177.8M --
Weighted Average Diluted Share $198.1M $193.7M $187.6M $182.9M --
 
EBITDA $352.1M -$53.8M $307.7M $316.1M --
EBIT $324.4M -$81.6M $280.2M $288.7M --
 
Revenue (Reported) $2.8B $3.2B $3.1B $3.2B --
Operating Income (Reported) $312.5M $240.3M $290.1M $301.3M --
Operating Income (Adjusted) $324.4M -$81.6M $280.2M $288.7M --
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Cash and Equivalents $351.9M $466M $191.7M $507.8M $181.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $492.7M $605.5M $675M $562.4M --
Inventory $416.5M $512.2M $709.3M $520.4M $478.1M
Prepaid Expenses $26.1M $14.5M $5.9M $1.4M --
Other Current Assets $56.8M $54.7M $70.7M $68.3M --
Total Current Assets $1.3B $1.7B $1.7B $1.7B $659.5M
 
Property Plant And Equipment $243.1M $218.4M $293.4M $272M --
Long-Term Investments $63.5M $65.5M $24.5M $22.5M --
Goodwill $263.1M $262.5M -- -- --
Other Intangibles $478.7M $484.7M $663M $662M --
Other Long-Term Assets $38.8M $55M $52.6M $45.1M --
Total Assets $2.4B $2.7B $2.7B $2.7B $2.5B
 
Accounts Payable $139.2M $236.9M $169.5M $182.5M --
Accrued Expenses $78.9M $78M $98.8M $102.2M --
Current Portion Of Long-Term Debt $4.4M $4.2M $135.5M $15M --
Current Portion Of Capital Lease Obligations $43.6M $42.8M $52.9M $56.6M --
Other Current Liabilities $862K $2M $905K $219K --
Total Current Liabilities $402M $510.8M $579.1M $493.6M --
 
Long-Term Debt $508M $515.3M $483.8M $402.8M --
Capital Leases -- -- -- -- --
Total Liabilities $1.1B $1.2B $1.3B $1.1B $803.8M
 
Common Stock $264K $264K $264K $264K --
Other Common Equity Adj -$2.1M -$14.5M -$11.7M -$3.2M --
Common Equity $1.3B $1.5B $1.4B $1.6B $1.7B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $964K $471K -$850K -$2.3M --
Total Equity $1.3B $1.5B $1.4B $1.5B $1.7B
 
Total Liabilities and Equity $2.4B $2.7B $2.7B $2.7B $2.5B
Cash and Short Terms $351.9M $466M $191.7M $507.8M $181.4M
Total Debt $512.4M $519.6M $619.4M $417.8M --
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Cash and Equivalents $351.9M $466M $191.7M $507.8M $181.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $492.7M $605.5M $675M $562.4M --
Inventory $416.5M $512.2M $709.3M $520.4M $478.1M
Prepaid Expenses $26.1M $14.5M $5.9M $1.4M --
Other Current Assets $56.8M $54.7M $70.7M $68.3M --
Total Current Assets $1.3B $1.7B $1.7B $1.7B $659.5M
 
Property Plant And Equipment $243.1M $218.4M $293.4M $272M --
Long-Term Investments $63.5M $65.5M $24.5M $22.5M --
Goodwill $263.1M $262.5M -- -- --
Other Intangibles $478.7M $484.7M $663M $662M --
Other Long-Term Assets $38.8M $55M $52.6M $45.1M --
Total Assets $2.4B $2.7B $2.7B $2.7B $2.5B
 
Accounts Payable $139.2M $236.9M $169.5M $182.5M --
Accrued Expenses $78.9M $78M $98.8M $102.2M --
Current Portion Of Long-Term Debt $4.4M $4.2M $135.5M $15M --
Current Portion Of Capital Lease Obligations $43.6M $42.8M $52.9M $56.6M --
Other Current Liabilities $862K $2M $905K $219K --
Total Current Liabilities $402M $510.8M $579.1M $493.6M --
 
Long-Term Debt $508M $515.3M $483.8M $402.8M --
Capital Leases -- -- -- -- --
Total Liabilities $1.1B $1.2B $1.3B $1.1B $803.8M
 
Common Stock $264K $264K $264K $264K --
Other Common Equity Adj -$2.1M -$14.5M -$11.7M -$3.2M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $964K $471K -$850K -$2.3M --
Total Equity $1.3B $1.5B $1.4B $1.5B $1.7B
 
Total Liabilities and Equity $2.4B $2.7B $2.7B $2.7B $2.5B
Cash and Short Terms $351.9M $466M $191.7M $507.8M $181.4M
Total Debt $512.4M $519.6M $619.4M $417.8M --
Period Ending 2020-01-31 2021-01-31 2022-01-31 2023-01-31 2024-01-31
Net Income to Stockholders $143.8M $23.5M $200.6M -$133.1M $176.2M
Depreciation & Amoritzation $38.7M $38.6M $27.6M $27.8M $27.5M
Stock-Based Compensation $17.6M $6.1M $17.4M $32.5M $17.2M
Change in Accounts Receivable -$28.6M $25.1M -$103.1M -$28.4M $116.9M
Change in Inventories $24.5M $143.5M -$95.7M -$163.7M $188.9M
Cash From Operations $209M $74.8M $185.8M -$104.6M $587.6M
 
Capital Expenditures $40.1M $20.1M $31.5M $21.6M $24.7M
Cash Acquisitions -- -- -- -$171.4M --
Cash From Investing -$40.1M -$20.1M -$51.5M -$218M -$28.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $2.4B $1.7B $230K $671M $169.6M
Long-Term Debt Repaid -$2.4B -$1.6B -$2M -$582.7M -$377.3M
Repurchase of Common Stock -$35.2M -- -$17.3M -$26.9M -$26.1M
Other Financing Activities -$12.2M -$13.9M -$4.3M -$9.8M -$10.9M
Cash From Financing -$44.5M $94.8M -$23.4M $51.6M -$244.6M
 
Beginning Cash (CF) $70.1M $197.4M $351.9M $466M $191.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $124.4M $149.4M $110.9M -$270.9M $314.6M
Ending Cash (CF) $197.4M $351.9M $466M $191.7M $507.8M
 
Levered Free Cash Flow $168.9M $54.6M $154.3M -$126.2M $562.9M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders $63.2M $106.7M $61.1M $127.6M $114.8M
Depreciation & Amoritzation $10.2M $7M $7.3M $6.6M $6.6M
Stock-Based Compensation $2.3M $3.4M $3.7M $4.9M $5.8M
Change in Accounts Receivable -$432.9M -$425.9M -$379M -$300M -$358.4M
Change in Inventories $113M $50.3M $141M $213.3M $78M
Cash From Operations -$187.4M -$209.2M -$305.4M $13.8M -$111.8M
 
Capital Expenditures $3.4M $18.7M $6.3M $4.5M $8.5M
Cash Acquisitions -- -- -$2.7M -- -$466K
Cash From Investing -$3.4M -$18.7M $13.5M -$4.5M -$9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $602.1M -$1.6M $491.1M $53.7M $447.1M
Long-Term Debt Repaid -$502.3M -$277K -$191.8M -$58.4M -$639.2M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$13.3M $1K -- -$33K -$28K
Cash From Financing $86.5M -$1.9M $299.3M -$4.8M -$192.1M
 
Beginning Cash (CF) $252.8M $510M $151M $197.7M $414.8M
Foreign Exchange Rate Adjustment $1.2M -$584K -$7.6M -$4.8M $2.8M
Additions / Reductions -$104.2M -$229.8M $7.3M $4.5M -$312.9M
Ending Cash (CF) $149.7M $279.6M $150.7M $197.4M $104.7M
 
Levered Free Cash Flow -$190.7M -$228M -$311.7M $9.3M -$120.3M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders $23.5M $200.6M -$133.1M $176.2M --
Depreciation & Amoritzation $38.6M $27.6M $27.8M $27.5M --
Stock-Based Compensation $6.1M $17.4M $32.5M $17.2M $17.9M
Change in Accounts Receivable $25.1M -$103.1M -$28.4M $116.9M --
Change in Inventories $143.5M -$95.7M -$163.7M $188.9M --
Cash From Operations $74.8M $185.8M -$104.6M $587.6M --
 
Capital Expenditures $20.1M $31.5M $21.6M $24.7M $33.5M
Cash Acquisitions -- -- -$171.4M -- -$84.8M
Cash From Investing -$20.1M -$51.5M -$218M -$28.3M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $1.7B $230K $671M $169.6M --
Long-Term Debt Repaid -$1.6B -$2M -$582.7M -$377.3M --
Repurchase of Common Stock -- -- -$26.9M -$26.1M --
Other Financing Activities -$13.9M -- -$9.8M -$10.9M --
Cash From Financing $94.8M -$23.4M $51.6M -$244.6M --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $149.4M $110.9M -$270.9M $314.6M --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $54.6M $154.3M -$126.2M $562.9M --
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders $152.2M $128.1M $147.3M $144.8M --
Depreciation & Amoritzation $21.2M $20M $19.1M $20.7M --
Stock-Based Compensation $11.8M $28.9M $11.7M $17.9M --
Change in Accounts Receivable -$299.5M -$218.8M -$153.1M -$294.1M --
Change in Inventories -$32.5M -$355.3M $117.8M -$12M --
Cash From Operations -$15.4M -$415.3M $226.3M -$17M --
 
Capital Expenditures $26.3M $14.9M $15.7M $33.5M --
Cash Acquisitions -- -$171.3M -$3.6M -$84.8M --
Cash From Investing -$51.3M -$211.1M -$19.3M -$117.6M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $100K $549.6M $131.8M $536.1M --
Long-Term Debt Repaid -$277K -$201M -$293.9M -$732.4M --
Repurchase of Common Stock -- -$16.6M -$26.1M -$60M --
Other Financing Activities -$4.3M -$9.8M -$10.8M -$11.3M --
Cash From Financing -$4.5M $322.2M -$199.1M -$267.5M --
 
Beginning Cash (CF) $1.3B $1.1B $679.1M $1.4B --
Foreign Exchange Rate Adjustment -$1.2M -$11M -$2.1M -$980K --
Additions / Reductions -$71.2M -$304.3M $7.9M -$402.2M --
Ending Cash (CF) $1.2B $740.1M $684.9M $1B --
 
Levered Free Cash Flow -$41.7M -$430.2M $210.6M -$50.5M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Is Sportradar Stock Going Up?
Why Is Sportradar Stock Going Up?

Sportradar (NASDAQ:SRAD) should be on your radar for a stock…

Is Roblox Stock a Buy, Sell or Hold?
Is Roblox Stock a Buy, Sell or Hold?

Gaming company Roblox (NYSE:RBLX) operates a massive platform that allows…

Is Shopify a Millionaire Maker?
Is Shopify a Millionaire Maker?

Shopify (NYSE:SHOP) is an eCommerce platform, business services provider and…

Stock Ideas

Buy
55
Is AAPL Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 36x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Buy
51
Is NVDA Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 40x

Alerts

Sell
50
RGC alert for Mar 22

Regencell Bioscience Holdings [RGC] is up 27.82% over the past day.

Sell
36
VMI alert for Mar 22

Valmont Industries [VMI] is down 12.54% over the past day.

Buy
61
ALNY alert for Mar 22

Alnylam Pharmaceuticals [ALNY] is up 11.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock