Financhill
Sell
4

GOEV Quote, Financials, Valuation and Earnings

Last price:
$0.08
Seasonality move :
-20.1%
Day range:
$0.08 - $0.10
52-week range:
$0.08 - $7.08
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
--
P/B ratio:
0.04x
Volume:
66.2M
Avg. volume:
75M
1-year change:
-98.52%
Market cap:
$8.3M
Revenue:
$886K
EPS (TTM):
-$2.25
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue -- $2.6M -- -- $886K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $670K -- -- $2.4M
Gross Profit -- $1.9M -- -- -$1.5M
Gross Profit Margin -- 73.73% -- -- -167.95%
 
R&D Expenses $137.4M $142.9M $246.2M $299.2M $139.2M
Selling, General & Admin $31.6M $51.6M $194.7M $196M $113.3M
Other Inc / (Exp) $822K $123.5M $103M $21.4M -$28.7M
Operating Expenses $173.7M $201.6M $449.9M $506.8M $266.3M
Operating Income -$173.7M -$199.7M -$449.9M -$506.8M -$267.8M
 
Net Interest Expenses -- $10.5M -- $2.2M $5.5M
EBT. Incl. Unusual Items -$182.4M -$86.7M -$346.8M -$487.7M -$302M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $2K -- -- --
Net Income to Company -$182.4M -$86.7M -$346.8M -$487.7M -$302M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$182.4M -$86.7M -$346.8M -$487.7M -$302M
 
Basic EPS (Cont. Ops) -$44.59 -$18.17 -$34.96 -$41.63 -$12.19
Diluted EPS (Cont. Ops) -$44.59 -$18.17 -$34.96 -$41.63 -$12.19
Weighted Average Basic Share $4.1M $4.8M $9.9M $11.7M $25.1M
Weighted Average Diluted Share $4.1M $4.8M $9.9M $11.7M $25.1M
 
EBITDA -$168.1M -$192.6M -$441M -$473.9M -$282.6M
EBIT -$172.8M -$199.7M -$449.9M -$485.4M -$296.5M
 
Revenue (Reported) -- $2.6M -- -- $886K
Operating Income (Reported) -$173.7M -$199.7M -$449.9M -$506.8M -$267.8M
Operating Income (Adjusted) -$172.8M -$199.7M -$449.9M -$485.4M -$296.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $2.6M -- -- $519K $891K
Revenue Growth (YoY) -- -- -- -- 71.68%
 
Cost of Revenues $670K -- -- $903K $170K
Gross Profit $1.9M -- -- -$384K $721K
Gross Profit Margin 73.73% -- -- -73.99% 80.92%
 
R&D Expenses $18.9M $59.4M $57.1M $22M $17.5M
Selling, General & Admin $8.4M $45.5M $48.8M $24.9M $22.6M
Other Inc / (Exp) $4.9M $26.1M -$6.2M -$59M $48.8M
Operating Expenses $29.1M $107M $109.3M $48.4M $43.9M
Operating Income -$27.2M -$107M -$109.3M -$48.8M -$43.1M
 
Net Interest Expenses $1.1M -- $2.2M $4.2M $2.4M
EBT. Incl. Unusual Items -$23.4M -$80.9M -$117.7M -$112M $3.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$23.4M -$80.9M -$117.7M -$112M $3.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$23.4M -$80.9M -$117.7M -$112M $3.3M
 
Basic EPS (Cont. Ops) -$4.60 -$8.05 -$9.89 -$4.15 $0.03
Diluted EPS (Cont. Ops) -$4.60 -$8.05 -$9.89 -$4.15 $0.03
Weighted Average Basic Share $5.1M $9.9M $12M $27M $79.4M
Weighted Average Diluted Share $5.1M $9.9M $12M $27M $93M
 
EBITDA -$25.4M -$104.9M -$112.1M -$106.3M $9.4M
EBIT -$27.2M -$107M -$115.5M -$107.8M $5.7M
 
Revenue (Reported) $2.6M -- -- $519K $891K
Operating Income (Reported) -$27.2M -$107M -$109.3M -$48.8M -$43.1M
Operating Income (Adjusted) -$27.2M -$107M -$115.5M -$107.8M $5.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -$384K -$1.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- $246.3M $343.2M $151.9M $92.2M
Selling, General & Admin -- $181.5M $210.3M $121.6M $105.4M
Other Inc / (Exp) $5M $218.2M $21.7M -$60M $80.5M
Operating Expenses -- $436.1M $565.1M $286.7M $211.3M
Operating Income -- -$436.1M -$565.1M -$287M -$212.9M
 
Net Interest Expenses $1.1M -- $2.2M $6.8M $8.4M
EBT. Incl. Unusual Items -- -$217.8M -$545.6M -$353.8M -$140.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $2K -- -- --
Net Income to Company -- -$217.8M -$545.6M -$353.8M -$140.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -$217.8M -$545.6M -$353.8M -$140.8M
 
Basic EPS (Cont. Ops) -- -$23.00 -$51.75 -$18.11 -$2.25
Diluted EPS (Cont. Ops) -- -$23.00 -$51.75 -$18.11 -$2.25
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -$427.8M -$544.2M -$333.8M -$118.7M
EBIT -- -$436.1M -$555.8M -$347M -$132.5M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -$436.1M -$565.1M -$287M -$212.9M
Operating Income (Adjusted) -- -$436.1M -$555.8M -$347M -$132.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $2.6M -- -- $519K $1.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $670K -- -- $903K $2M
Gross Profit $1.9M -- -- -$384K -$519K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $52.9M $156.3M $255M $107.7M $60.7M
Selling, General & Admin $15.9M $145.8M $159.6M $85.2M $77.3M
Other Inc / (Exp) $5M $99.7M $18.4M -$63M $46.2M
Operating Expenses $73.9M $308.4M $423.6M $203.5M $148.5M
Operating Income -$72.1M -$308.4M -$423.6M -$203.9M -$149M
 
Net Interest Expenses $1.1M -- $2.2M $6.8M $9.6M
EBT. Incl. Unusual Items -$77.5M -$208.7M -$407.5M -$273.6M -$112.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$77.5M -$208.7M -$407.5M -$273.6M -$112.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$77.5M -$208.7M -$407.5M -$273.6M -$112.4M
 
Basic EPS (Cont. Ops) -$19.55 -$21.16 -$37.95 -$12.36 -$2.26
Diluted EPS (Cont. Ops) -$19.55 -$21.16 -$37.95 -$12.36 -$2.26
Weighted Average Basic Share $12.3M $29.6M $32.7M $67.2M $199.8M
Weighted Average Diluted Share $12.3M $29.6M $32.7M $67.2M $213.4M
 
EBITDA -$66.9M -$302.1M -$405.3M -$256.2M -$92.2M
EBIT -$72.1M -$308.4M -$414.4M -$266.8M -$102.8M
 
Revenue (Reported) $2.6M -- -- $519K $1.5M
Operating Income (Reported) -$72.1M -$308.4M -$423.6M -$203.9M -$149M
Operating Income (Adjusted) -$72.1M -$308.4M -$414.4M -$266.8M -$102.8M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $29M $702.4M $224.7M $36.6M $6.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- $3M $6.2M
Prepaid Expenses -- $3.2M $11.9M $8.9M $15.6M
Other Current Assets $1.8M $3.3M $3.2M $462K $487K
Total Current Assets $31.3M $708.9M $291.3M $52.3M $32.6M
 
Property Plant And Equipment $39.6M $43.3M $216.5M $350.7M $413.3M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $1.3M $1.2M $3.5M $13.2M $15.9M
Total Assets $72.1M $753.5M $523.1M $496.5M $542M
 
Accounts Payable $2.3M $17.2M $52.3M $103.2M $65.3M
Accrued Expenses $7.8M $10.2M $83.9M $63.1M $63.9M
Current Portion Of Long-Term Debt -- -- -- $34.8M $51.2M
Current Portion Of Capital Lease Obligations $368K $444K -- -- --
Other Current Liabilities -- -- -- $17.2M $4.1M
Total Current Liabilities $10.4M $27.9M $136.2M $218.3M $184.4M
 
Long-Term Debt $86.1M $6.9M -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $127.9M $188.2M $179.1M $259.9M $292.4M
 
Common Stock $11K $24K $24K $35K $5.7M
Other Common Equity Adj -- -- -- -- --
Common Equity -$55.9M $565.2M $344M $236.6M $244M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$55.9M $565.2M $344M $236.6M $249.6M
 
Total Liabilities and Equity $72.1M $753.5M $523.1M $496.5M $542M
Cash and Short Terms $29M $702.4M $224.7M $36.6M $6.4M
Total Debt -- $6.9M -- $34.8M $51.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents -- $414.9M $6.8M $8.3M $1.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- $786K
Inventory -- -- $1.3M $5.7M $9.9M
Prepaid Expenses -- -- $9M $12.5M $11.5M
Other Current Assets -- $14.5M $809K $313K $204K
Total Current Assets -- $430.9M $40.4M $32.8M $29M
 
Property Plant And Equipment -- $155.4M $330.4M $405.6M $398.9M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- $28.3M $23.8M $15.8M $16.3M
Total Assets -- $614.5M $444.8M $534.3M $523.3M
 
Accounts Payable -- $63.3M $96.6M $78M $81M
Accrued Expenses -- $43.4M $74.1M $63.4M $71.7M
Current Portion Of Long-Term Debt -- -- $12.5M $37.7M $42.6M
Current Portion Of Capital Lease Obligations -- -- -- -- $3.4M
Other Current Liabilities -- -- -- $8.5M $3.6M
Total Current Liabilities -- $106.7M $183.2M $187.6M $202.3M
 
Long-Term Debt -- -- -- $44.8M --
Capital Leases -- -- -- -- --
Total Liabilities -- $153.1M $216.9M $368.7M $301.3M
 
Common Stock -- $24K $29K $65K $8.8M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- $461.5M $227.9M $165.7M $222M
 
Total Liabilities and Equity -- $614.5M $444.8M $534.3M $523.3M
Cash and Short Terms -- $414.9M $6.8M $8.3M $1.5M
Total Debt -- -- $12.5M $82.5M $42.6M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$182.4M -$86.7M -$346.8M -$487.7M -$302M
Depreciation & Amoritzation $4.7M $7.1M $8.9M $11.6M $13.8M
Stock-Based Compensation $1.9M $84.3M $108.4M $79.6M $30.2M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -$3M -$5.4M
Cash From Operations -$171.5M -$107.1M -$300.8M -$400.5M -$251.1M
 
Capital Expenditures -- $7.6M $136.6M $97.3M $67.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$22.1M -$7.6M -$162.7M -$66.8M -$67.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $100M $7.1M -- -- $107.5M
Long-Term Debt Repaid -$15M -$47K -$6.9M -- --
Repurchase of Common Stock -$44K -$64K -$17K -$12K --
Other Financing Activities $20M $600.9M -$11.3M $137.4M $49.9M
Cash From Financing $205.1M $787.5M -$11.4M $290.4M $288.5M
 
Beginning Cash (CF) $18M $29.5M $702.4M $227.5M $50.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $11.5M $672.9M -$474.9M -$176.9M -$29.7M
Ending Cash (CF) $29.5M $702.4M $227.5M $50.6M $20.9M
 
Levered Free Cash Flow -$193.6M -$114.6M -$437.4M -$497.7M -$318.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$23.4M -$80.9M -$117.7M -$112M $3.3M
Depreciation & Amoritzation $1.7M $2.1M $3.5M $1.5M $3.8M
Stock-Based Compensation $319K $19.1M $19.5M $6.9M $1.6M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -$1.3M -$738K -$610K
Cash From Operations -$22.8M -$71.8M -$92.3M -$61.9M -$26.5M
 
Capital Expenditures $230K $45.3M $23.4M $11.5M $2.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$230K -$71.5M -$23.4M -$11.5M -$2.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $155.3M -- -- $62.4M --
Long-Term Debt Repaid -$57K -- -- -- -$886K
Repurchase of Common Stock -$2K -$3K -$3K -- --
Other Financing Activities -$1.3M -$4M $88.1M $11M $23.5M
Cash From Financing $153.9M -$4M $88.6M $76.7M $26.3M
 
Beginning Cash (CF) $18.5M $563.6M $47.6M $19.4M $19.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $130.9M -$147.3M -$27.1M $3.3M -$3M
Ending Cash (CF) $149.3M $416.3M $20.5M $22.7M $16.1M
 
Levered Free Cash Flow -$23M -$117.1M -$115.7M -$73.4M -$29.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -$217.8M -$545.6M -$353.8M -$140.8M
Depreciation & Amoritzation -- $8.3M $11.6M $13.2M $13.8M
Stock-Based Compensation $1.1M $173M $79.6M $42M $20.5M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -$1.3M -$4.8M -$6M
Cash From Operations -- -$222.6M -$450.1M -$262M -$169.6M
 
Capital Expenditures $230K $80.3M $151.4M $53.8M $31.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$106.5M -$121M -$53.8M -$31.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -$44K -$19K -- --
Other Financing Activities -- $596.9M $81.9M $64.9M $131.3M
Cash From Financing -- $596M $175.3M $318.1M $194.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $267M -$395.8M $2.2M -$6.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -$302.9M -$601.5M -$315.9M -$201.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$77.5M -$208.7M -$407.5M -$273.6M -$112.4M
Depreciation & Amoritzation $5.2M $6.3M $9M $10.6M $10.6M
Stock-Based Compensation $1.1M $89.8M $61M $23.5M $13.7M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -$1.3M -$3.1M -$3.8M
Cash From Operations -$65.1M -$180.6M -$329.9M -$191.4M -$109.9M
 
Capital Expenditures $230K $74M $88.8M $45.4M $9.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.2M -$100.1M -$58.4M -$45.4M -$9.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $187.5M -- -- $107.5M --
Long-Term Debt Repaid -$57K -$6.9M -- -- -$2.3M
Repurchase of Common Stock -$27K -$7K -$9K -- --
Other Financing Activities -$1.3M -$5.3M $87.9M $15.4M $96.8M
Cash From Financing $186.1M -$5.4M $181.3M $208.9M $114.8M
 
Beginning Cash (CF) $68.1M $1.9B $393.7M $91M $58.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $119.8M -$286.1M -$207M -$27.9M -$4.8M
Ending Cash (CF) $187.9M $1.6B $186.7M $63.1M $53.4M
 
Levered Free Cash Flow -$66.3M -$254.6M -$418.7M -$236.8M -$119.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

NVIDIA vs Broadcom Stock: Which Is Best?
NVIDIA vs Broadcom Stock: Which Is Best?

If you want to invest in an AI-leading tech company,…

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is down 2.5% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 3.2% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 6.14% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock