Financhill
Sell
45

GWAV Quote, Financials, Valuation and Earnings

Last price:
$0.59
Seasonality move :
21.32%
Day range:
$0.57 - $0.66
52-week range:
$0.29 - $154.50
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.11x
P/B ratio:
0.26x
Volume:
2.4M
Avg. volume:
24.1M
1-year change:
-99.15%
Market cap:
$13.4M
Revenue:
$35.7M
EPS (TTM):
-$81.57
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $23.7K $7K $8.1M $34M $35.7M
Revenue Growth (YoY) 20.95% -70.62% 116184.26% 319.59% 4.97%
 
Cost of Revenues $3.5K $1.3K $5.2M $21.5M $21.2M
Gross Profit $20.2K $5.7K $2.9M $12.4M $14.5M
Gross Profit Margin 85.11% 81.58% 35.31% 36.61% 40.61%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.9M $1.2M $4.4M $13.4M $15.1M
Other Inc / (Exp) -$26.1M -$8.4M $11.9M $7.4M -$8.7M
Operating Expenses $3.3M $1.2M $5.8M $20.8M $23.8M
Operating Income -$3.2M -$1.2M -$2.9M -$8.4M -$9.3M
 
Net Interest Expenses $4.9M $5.1M $10.6M $34.1M $8.9M
EBT. Incl. Unusual Items -$34.3M -$14.7M -$1.6M -$35M -$26.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$34.3M -$14.7M -$1.6M -$35M -$26.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$34.3M -$14.7M -$1.6M -$35M -$26.9M
 
Basic EPS (Cont. Ops) -$8,550.86 -$3,562.87 $85.50 -$1,456.50 -$385.50
Diluted EPS (Cont. Ops) -$8,550.86 -$3,562.87 $54.00 -$1,456.50 -$385.50
Weighted Average Basic Share $12.8K $31.3K $32.3K $43.9K $87.1K
Weighted Average Diluted Share $12.8K $31.3K $54.7K $43.9K $87.1K
 
EBITDA -$29.3M -$9.6M $10.2M $5.5M -$10.6M
EBIT -$29.3M -$9.6M $8.9M -$964.1K -$18M
 
Revenue (Reported) $23.7K $7K $8.1M $34M $35.7M
Operating Income (Reported) -$3.2M -$1.2M -$2.9M -$8.4M -$9.3M
Operating Income (Adjusted) -$29.3M -$9.6M $8.9M -$964.1K -$18M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $2.3K $50 $7.3M $8.2M $8.5M
Revenue Growth (YoY) 154.79% -97.67% 13605868.52% 11.36% 3.95%
 
Cost of Revenues $150 -- $4.9M $5.3M $5M
Gross Profit $2.2K $50 $2.5M $2.9M $3.5M
Gross Profit Margin 93.52% -- 33.82% 35.82% 41.68%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $208.1K $395.3K $3.7M $4.4M $4.3M
Other Inc / (Exp) $66.5M $1.1M -$4.6M -$9.2M --
Operating Expenses $208.1K $395.3K $5.8M $6.6M $8M
Operating Income -$205.9K -$395.3K -$3.3M -$3.6M -$4.4M
 
Net Interest Expenses $1.6M $1.2M $688.6K $3.7M $361.1K
EBT. Incl. Unusual Items $64.7M -$523.7K -$8.6M -$16.5M -$4.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $64.7M -$523.7K -$8.6M -$16.5M -$4.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $64.7M -$523.7K -$8.6M -$16.5M -$4.8M
 
Basic EPS (Cont. Ops) $2,250.23 -$16.50 -$645.00 -$262.70 -$0.26
Diluted EPS (Cont. Ops) $72.41 -$16.50 -$645.00 -$262.70 -$0.26
Weighted Average Basic Share $31.1K $31.3K $58K $88.1K $18.4M
Weighted Average Diluted Share $893.2K $31.3K $58K $88.1K $18.4M
 
EBITDA $66.3M $667.7K -$6.2M -$11M -$2.4M
EBIT $66.3M $667.7K -$7.9M -$12.8M -$4.4M
 
Revenue (Reported) $2.3K $50 $7.3M $8.2M $8.5M
Operating Income (Reported) -$205.9K -$395.3K -$3.3M -$3.6M -$4.4M
Operating Income (Adjusted) $66.3M $667.7K -$7.9M -$12.8M -$4.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- $6.3K $36.1M $32.6M $33.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- $22.4M $20.1M $21.3M
Gross Profit $2.2K $4.9K $13.7M $12.6M $12.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.3M $1.7M $12.7M $15.9M $19M
Other Inc / (Exp) -$47.6M $48.9M $7.5M -$10.8M $15.4M
Operating Expenses $1.3M $1.7M $19.9M $24.2M $30.5M
Operating Income -$1.3M -$1.7M -$6.2M -$11.6M -$17.8M
 
Net Interest Expenses $6.4M $3.7M $41.7M $7.5M $7.2M
EBT. Incl. Unusual Items -$55.3M $43.6M -$40.4M -$29.9M -$9.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$55.3M $43.6M -$40.4M -$29.9M -$9.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$55.3M $43.6M -$40.4M -$29.9M -$9.7M
 
Basic EPS (Cont. Ops) -$6,351.65 $162.08 -$660.00 -$388.90 -$81.52
Diluted EPS (Cont. Ops) -$8,529.46 $28.58 -$660.00 -$388.90 -$81.57
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -$48.9M $47.2M $7.3M -$14.9M $4.7M
EBIT -$48.9M $47.2M $1.3M -$22.4M -$2.5M
 
Revenue (Reported) -- $6.3K $36.1M $32.6M $33.9M
Operating Income (Reported) -$1.3M -$1.7M -$6.2M -$11.6M -$17.8M
Operating Income (Adjusted) -$48.9M $47.2M $1.3M -$22.4M -$2.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $2.3K $1.7K $28M $26.6M $24.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $150 $300 $17.2M $15.7M $15.8M
Gross Profit $2.2K $1.4K $10.8M $11M $9.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $696.2K $1.2M $9.5M $12M $15.9M
Other Inc / (Exp) -$43.1M $14.2M $9.8M -$8.4M $15.7M
Operating Expenses $696.2K $1.2M $15.3M $18.6M $25.3M
Operating Income -$694K -$1.2M -$4.5M -$7.7M -$16.2M
 
Net Interest Expenses $3.6M $2.2M $33.3M $6.7M $5.1M
EBT. Incl. Unusual Items -$47.4M $10.9M -$27.9M -$22.8M -$5.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$47.4M $10.9M -$27.9M -$22.8M -$5.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$47.4M $10.9M -$27.9M -$22.8M -$5.5M
 
Basic EPS (Cont. Ops) -$4,500.45 -$775.50 -$1,512.00 -$346.90 -$67.14
Diluted EPS (Cont. Ops) -$6,678.26 -$909.00 -$1,512.00 -$346.90 -$67.19
Weighted Average Basic Share $92.5K $93.5K $102.5K $237.9K $23.7M
Weighted Average Diluted Share $954.6K $100.1K $102.5K $237.9K $23.7M
 
EBITDA -$43.8M $13M $10.1M -$10.3M $5M
EBIT -$43.8M $13M $5.4M -$16.1M -$483.7K
 
Revenue (Reported) $2.3K $1.7K $28M $26.6M $24.9M
Operating Income (Reported) -$694K -$1.2M -$4.5M -$7.7M -$16.2M
Operating Income (Adjusted) -$43.8M $13M $5.4M -$16.1M -$483.7K
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $1.1K $1.5K $3M $821.8K $1.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- $215.3K $646.4K
Inventory -- -- $381K $189.7K $200.4K
Prepaid Expenses $2K $97.1K -- $12.8K $296.8K
Other Current Assets -- -- -- -- --
Total Current Assets $3.1K $98.6K $3.3M $1.2M $2.7M
 
Property Plant And Equipment -- -- $6.5M $17.4M $23.8M
Long-Term Investments -- -- -- -- --
Goodwill -- -- $2.5M -- --
Other Intangibles -- -- $25.8M $22.9M $19.9M
Other Long-Term Assets -- -- -- -- --
Total Assets $3.1K $98.6K $38.2M $41.5M $46.4M
 
Accounts Payable $5.5M $1.1M $623.6K $1.5M $1.9M
Accrued Expenses $3.7M $7.7M $2M $3.3M $4.2M
Current Portion Of Long-Term Debt $7.1M $3.3M $6.8M $6.7M $10.7M
Current Portion Of Capital Lease Obligations -- -- $1.7M $3M $201K
Other Current Liabilities $20.2M $25.5M $44M -- --
Total Current Liabilities $36.9M $37.7M $59.5M $19M $23.3M
 
Long-Term Debt -- $110K $24.7K $7M $27.5M
Capital Leases -- -- -- -- --
Total Liabilities $36.9M $37.8M $61.5M $26.1M $50.9M
 
Common Stock $384.3K $1.7K $3.3K $11K $17K
Other Common Equity Adj -- -- -- -- --
Common Equity -$36.9M -$37.7M -$23.3M $15.3M -$4.5M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$36.9M -$37.7M -$23.3M $15.3M -$4.5M
 
Total Liabilities and Equity $3.1K $98.6K $38.2M $41.5M $46.4M
Cash and Short Terms $1.1K $1.5K $3M $821.8K $1.5M
Total Debt $7.1M $3.5M $6.8M $13.7M $38.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $650 $1.1K $1.6M $1.4M $15.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- $672.7K $493.1K $1.9M
Inventory -- -- $717.7K $146.7K $2.1M
Prepaid Expenses -- -- $38.6K $485.1K $527.5K
Other Current Assets -- -- -- -- --
Total Current Assets $650 $1.1K $3M $2.6M $19.8M
 
Property Plant And Equipment -- -- $11.1M $24.8M $32.1M
Long-Term Investments -- -- -- -- --
Goodwill -- -- $2.5M -- --
Other Intangibles -- -- $23.6M $20.6M $17.7M
Other Long-Term Assets -- -- -- -- --
Total Assets $650 $1.1K $40.2M $48.1M $69.6M
 
Accounts Payable $8.2M $4.2M $827.8K $1.6M $2.4M
Accrued Expenses $3.8M -- $2.5M $3.7M $3.3M
Current Portion Of Long-Term Debt $7.9M $4.8M $3.2M $7.5M $2.6M
Current Portion Of Capital Lease Obligations -- -- $2.7M $212.3K $341K
Other Current Liabilities $63.6M $4.3M $85K -- --
Total Current Liabilities $83.8M $17.5M $13.6M $18.8M $13M
 
Long-Term Debt $110K $128.9K $3.4M $29.5M $4.5M
Capital Leases -- -- -- -- --
Total Liabilities $83.9M $17.6M $17.7M $48.4M $18.3M
 
Common Stock $493.7K $499.9K $10.7K $15.9K $22.4K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$83.9M -$17.6M $22.5M -$308.2K $51.3M
 
Total Liabilities and Equity $650 $1.1K $40.2M $48.1M $69.6M
Cash and Short Terms $650 $1.1K $1.6M $1.4M $15.2M
Total Debt $8M $5M $6.7M $37.1M $7.4M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$34.3M -$14.7M -$1.6M -$35M -$26.9M
Depreciation & Amoritzation $45.3K -- $1.3M $6.5M $7.5M
Stock-Based Compensation $222.7K -- $166.9K -- $171.2K
Change in Accounts Receivable -- -- -- -$215.3K -$431.2K
Change in Inventories -- -- -$381K $191.4K -$10.8K
Cash From Operations -$1.8M -$1M -$2.5M -$2.6M -$1.8M
 
Capital Expenditures -- -- $218.7K $5.9M $1.8M
Cash Acquisitions $91K -- $141K -- --
Cash From Investing $91K -- -$77.7K -$5.9M -$1.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $724K $769.9K $29.1M $2.7M $14.9M
Long-Term Debt Repaid -$45.4K -$39.6K -$8.1M -$441.5K -$4.9M
Repurchase of Common Stock -- -- -$11.6M -- --
Other Financing Activities -$595K $690 -$4M $4.1M -$8.8M
Cash From Financing $1.7M $1M $5.5M $6.4M $4.2M
 
Beginning Cash (CF) $29.6K $1.1K $1.5K $3M $821.8K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$28.5K $370 $3M -$2.1M $724.4K
Ending Cash (CF) $1.1K $1.5K $3M $821.8K $1.5M
 
Levered Free Cash Flow -$1.8M -$1M -$2.7M -$8.5M -$3.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $64.7M -$523.7K -$8.6M -$16.5M -$4.8M
Depreciation & Amoritzation -- -- $1.7M $1.8M $2M
Stock-Based Compensation -- -- -- $171.2K $3M
Change in Accounts Receivable -- -- -$589.7K -$266.6K -$1.1M
Change in Inventories -- -- -$214.5K -$27.1K -$1M
Cash From Operations -$224.5K -$4.6K -$2.6M -$3.6M -$671.2K
 
Capital Expenditures -- -- $1.1M $834.1K $7.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -$1.1M -$751.4K -$7.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $227.9K -- $5.9M $10.4M -$2.6M
Long-Term Debt Repaid -$3.4K -- -$1.6M $1.2M $2.8M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $4.4K -$12K -$8.8M -$694.4K
Cash From Financing $224.5K $4.4K $4.3M $5.5M -$690.2K
 
Beginning Cash (CF) $650 $1.3K $1M $375K $24.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -$180 $528.6K $1.1M -$9.1M
Ending Cash (CF) $650 $1.1K $1.6M $1.4M $15.2M
 
Levered Free Cash Flow -$224.5K -$4.6K -$3.8M -$4.5M -$8.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$55.3M $43.6M -$40.4M -$29.9M -$9.7M
Depreciation & Amoritzation -- -- $6M $7.5M $7.1M
Stock-Based Compensation $10K $166.9K -- $171.2K $3.1M
Change in Accounts Receivable -- -- -$672.7K $179.5K -$1.5M
Change in Inventories -- -- -$717.7K $571K -$2M
Cash From Operations -$1.1M -$711.1K -$4.2M -$3.1M -$14M
 
Capital Expenditures -- -- $3.7M $3.9M $10.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -$3.8M -$3.8M -$10.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $967.9K $357.1K $34.9M $11.7M $42.1K
Long-Term Debt Repaid -$98.7K -$162.3K -$9.7M -$3M -$4.5M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $1.1M $711.5K $9.5M $6.8M $38.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$2K $400 $1.6M -$119.4K $13.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$1.1M -$711.1K -$7.8M -$7M -$24.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$47.4M $10.9M -$27.9M -$22.8M -$5.5M
Depreciation & Amoritzation -- -- $4.7M $5.8M $5.5M
Stock-Based Compensation -- $166.9K -- $171.2K $3.1M
Change in Accounts Receivable -- -- -$672.7K -$277.9K -$1.4M
Change in Inventories -- -- -$336.7K $42.9K -$1.9M
Cash From Operations -$717.1K -$390.3K -$2.1M -$2.6M -$14.8M
 
Capital Expenditures -- -- $3.7M $1.7M $10.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -$3.7M -$1.6M -$10.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $769.9K $357.1K $6.2M $15.1M $247.8K
Long-Term Debt Repaid -$53.3K -$176K -$1.8M -$4.4M -$4M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $8.8K -$12K -$8.8M -$694.4K
Cash From Financing $716.6K $389.9K $4.4M $4.8M $38.7M
 
Beginning Cash (CF) $2.6K $3K $5.8M $1.5M $26.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$470 -$400 -$1.4M $627.5K $13.7M
Ending Cash (CF) $2.2K $2.5K $4.4M $2.1M $40.2M
 
Levered Free Cash Flow -$717.1K -$390.2K -$5.8M -$4.2M -$25.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock