Financhill
Buy
51

HALO Quote, Financials, Valuation and Earnings

Last price:
$47.06
Seasonality move :
7.09%
Day range:
$46.88 - $48.21
52-week range:
$33.15 - $65.53
Dividend yield:
0%
P/E ratio:
15.54x
P/S ratio:
6.43x
P/B ratio:
13.19x
Volume:
4.5M
Avg. volume:
2M
1-year change:
29%
Market cap:
$6B
Revenue:
$829.3M
EPS (TTM):
$3.02
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $196M $267.6M $443.3M $660.1M $829.3M
Revenue Growth (YoY) 29.06% 36.53% 65.67% 48.91% 25.62%
 
Cost of Revenues $45.5M $43.4M $81.4M $139.3M $192.4M
Gross Profit $150.4M $224.2M $361.9M $520.8M $636.9M
Gross Profit Margin 76.76% 83.79% 81.64% 78.9% 76.8%
 
R&D Expenses $140.8M $34.2M $35.7M $66.6M $76.4M
Selling, General & Admin $77.3M $45.7M $50.3M $143.5M $149.2M
Other Inc / (Exp) $7M $5.4M -$19.9M -$1.7M $29.5M
Operating Expenses $218.1M $80M $86M $253.3M $299.3M
Operating Income -$67.6M $144.3M $275.9M $267.5M $337.6M
 
Net Interest Expenses $11.6M $20.4M $7.5M $16.9M $18.8M
EBT. Incl. Unusual Items -$72.3M $129.3M $248.5M $248.9M $348.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$11K $217K -$154.2M $46.8M $66.7M
Net Income to Company -$72.2M $129.1M $402.7M $202.1M $281.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$72.2M $129.1M $402.7M $202.1M $281.6M
 
Basic EPS (Cont. Ops) -$0.50 $0.95 $2.86 $1.48 $2.13
Diluted EPS (Cont. Ops) -$0.50 $0.91 $2.74 $1.44 $2.10
Weighted Average Basic Share $144.3M $136.2M $140.6M $136.8M $131.9M
Weighted Average Diluted Share $144.3M $141.5M $146.8M $140.6M $134.2M
 
EBITDA -$56.6M $153M $259M $315.5M $451.9M
EBIT -$60.6M $149.7M $256M $265.9M $367.1M
 
Revenue (Reported) $196M $267.6M $443.3M $660.1M $829.3M
Operating Income (Reported) -$67.6M $144.3M $275.9M $267.5M $337.6M
Operating Income (Adjusted) -$60.6M $149.7M $256M $265.9M $367.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $65.3M $115.8M $209M $216M $290.1M
Revenue Growth (YoY) 41.29% 77.34% 80.42% 3.38% 34.28%
 
Cost of Revenues $5.6M $18.6M $47.3M $54.8M $49.4M
Gross Profit $59.7M $97.2M $161.7M $161.2M $240.7M
Gross Profit Margin 91.48% 83.95% 77.36% 74.62% 82.96%
 
R&D Expenses $7.7M $8.5M $16.7M $17.3M $18.5M
Selling, General & Admin $11.7M $13.2M $34.5M $35.3M $41.2M
Other Inc / (Exp) $961K $274K -$2.1M $18M $6.5M
Operating Expenses $19.4M $21.7M $78.4M $72.9M $77.5M
Operating Income $40.3M $75.6M $83.3M $88.3M $163.2M
 
Net Interest Expenses $5M $1.8M $7.5M $4.5M $4.5M
EBT. Incl. Unusual Items $36.3M $74.1M $73.7M $101.8M $165.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $63K -$142.5M $12.1M $19.9M $28.1M
Net Income to Company $36.2M $216.6M $61.6M $81.8M $137M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $36.2M $216.6M $61.6M $81.8M $137M
 
Basic EPS (Cont. Ops) $0.27 $1.53 $0.45 $0.62 $1.08
Diluted EPS (Cont. Ops) $0.25 $1.48 $0.44 $0.61 $1.05
Weighted Average Basic Share $136.6M $142M $136.5M $132M $126.9M
Weighted Average Diluted Share $142.1M $146.7M $139.4M $134.1M $130.1M
 
EBITDA $42.1M $76.6M $110.4M $129.3M $190M
EBIT $41.3M $75.9M $81.2M $106.3M $169.7M
 
Revenue (Reported) $65.3M $115.8M $209M $216M $290.1M
Operating Income (Reported) $40.3M $75.6M $83.3M $88.3M $163.2M
Operating Income (Adjusted) $41.3M $75.9M $81.2M $106.3M $169.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $199.6M $463M $580.6M $780.7M $947.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $33.8M $86.1M $118.8M $182.2M $169.7M
Gross Profit $165.8M $376.9M $461.9M $598.5M $777.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $72M $32.9M $54.1M $77.6M $79.9M
Selling, General & Admin $59.2M $47M $119.6M $149.3M $149.7M
Other Inc / (Exp) $6.1M -$19.5M -$2.2M $25M $21.9M
Operating Expenses $131.2M $79.9M $212.3M $287.5M $300.7M
Operating Income $34.6M $297M $249.6M $311M $477M
 
Net Interest Expenses $19.1M $10.5M $14.4M $18.1M $18.8M
EBT. Incl. Unusual Items $21.6M $267M $232.9M $317.9M $480.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $69K -$142.1M $21.7M $64M $87.6M
Net Income to Company $21.5M $409.1M $211.2M $253.9M $392.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $21.5M $409.1M $211.2M $253.9M $392.5M
 
Basic EPS (Cont. Ops) $0.18 $2.91 $1.53 $1.91 $3.07
Diluted EPS (Cont. Ops) $0.16 $2.79 $1.49 $1.88 $3.02
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $44.2M $280.5M $290.7M $407.3M $580.5M
EBIT $40.7M $277.5M $247.4M $336.1M $498.9M
 
Revenue (Reported) $199.6M $463M $580.6M $780.7M $947.4M
Operating Income (Reported) $34.6M $297M $249.6M $311M $477M
Operating Income (Adjusted) $40.7M $277.5M $247.4M $336.1M $498.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $145.9M $341.3M $478.6M $599.2M $717.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $17.1M $59.8M $97.2M $140.1M $117.4M
Gross Profit $128.8M $281.5M $381.4M $459.2M $600M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $26.9M $25.6M $44M $55M $58.6M
Selling, General & Admin $35.3M $36.5M $105.8M $111.6M $112.1M
Other Inc / (Exp) $4.8M -$20.2M -$2.5M $24.2M $16.5M
Operating Expenses $62.2M $62.1M $188.4M $222.6M $224M
Operating Income $66.6M $219.4M $193M $236.5M $376M
 
Net Interest Expenses $15.3M $5.5M $12.4M $13.5M $13.6M
EBT. Incl. Unusual Items $56.1M $193.7M $178.1M $247.2M $378.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $132K -$142.2M $33.7M $50.9M $71.8M
Net Income to Company $55.9M $335.9M $144.4M $196.2M $307.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $55.9M $335.9M $144.4M $196.2M $307.1M
 
Basic EPS (Cont. Ops) $0.42 $2.37 $1.05 $1.48 $2.42
Diluted EPS (Cont. Ops) $0.40 $2.29 $1.03 $1.46 $2.37
Weighted Average Basic Share $409.7M $422.5M $412.1M $398.7M $380.9M
Weighted Average Diluted Share $417.4M $442.9M $422.9M $405.5M $388.2M
 
EBITDA $73.9M $201.4M $233M $324.9M $453.4M
EBIT $71.4M $199.2M $190.5M $260.7M $392.5M
 
Revenue (Reported) $145.9M $341.3M $478.6M $599.2M $717.3M
Operating Income (Reported) $66.6M $219.4M $193M $236.5M $376M
Operating Income (Adjusted) $71.4M $199.2M $190.5M $260.7M $392.5M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $120.2M $147.7M $118.7M $234.2M $118.4M
Short Term Investments $301.1M $220.3M $622.2M $128.6M $217.6M
Accounts Receivable, Net $60.2M $98.7M $92.1M $188.9M $240M
Inventory $29.4M $60.7M $53.9M $100.1M $127.6M
Prepaid Expenses -- -- -- -- --
Other Current Assets $33.4M $28.3M $40.5M $45M $48.6M
Total Current Assets $543.4M $554.8M $926.3M $739M $746.4M
 
Property Plant And Equipment $10.9M $10.6M $8.8M $75.6M $74.9M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- $409M $416.8M
Other Intangibles -- -- -- $546.7M $472.9M
Other Long-Term Assets $11.6M $14.6M $13.9M $26.8M $17.8M
Total Assets $565.9M $579.9M $1.1B $1.8B $1.7B
 
Accounts Payable $6.4M $1.9M $1.5M $17.7M $11.8M
Accrued Expenses $55.6M $20.5M $24.4M $99.8M $100.7M
Current Portion Of Long-Term Debt -- -- $89.4M $13.3M --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $85.6M $421.4M $117.1M $130.8M $112.5M
 
Long-Term Debt $383M -- $787.3M $1.5B $1.5B
Capital Leases -- -- -- -- --
Total Liabilities $474.1M $428.9M $907.5M $1.7B $1.6B
 
Common Stock $137K $135K $138K $135K $127K
Other Common Equity Adj $240K $22K -$620K -$922K -$9.3M
Common Equity $91.8M $151M $197M $169.8M $83.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $91.8M $151M $197M $169.8M $83.8M
 
Total Liabilities and Equity $565.9M $579.9M $1.1B $1.8B $1.7B
Cash and Short Terms $421.3M $368M $740.9M $362.8M $336M
Total Debt $402.6M $397.2M $876.7M $1.5B $1.5B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $65.7M $491.7M $147.2M $274.2M $154.3M
Short Term Investments $281M $324.2M $118.4M $209.1M $512M
Accounts Receivable, Net $63.8M $113.3M $155.9M $219.9M $279.7M
Inventory $57.7M $56M $103.3M $128.9M $131.4M
Prepaid Expenses -- -- -- -- --
Other Current Assets $31.9M $33.3M $51M $49.5M $43.5M
Total Current Assets $498.9M $1B $653.2M $879M $1.1B
 
Property Plant And Equipment $10.3M $9.6M $36.7M $74.7M $74.5M
Long-Term Investments -- -- -- -- --
Goodwill -- -- $199.5M $416.8M $416.8M
Other Intangibles -- -- $948.9M $490.6M $419.6M
Other Long-Term Assets $14.9M $16.1M $26.3M $18.1M $80.2M
Total Assets $524M $1.2B $1.9B $1.9B $2.1B
 
Accounts Payable $433K $3.3M $18.2M $19.3M $12.4M
Accrued Expenses $25.8M $18.3M $74.3M $95.2M $96.4M
Current Portion Of Long-Term Debt -- $89.3M $13.3M -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $27M $113.2M $109.4M $115.2M $108.8M
 
Long-Term Debt $393.6M $786.5M $1.5B $1.5B $1.5B
Capital Leases -- -- -- -- --
Total Liabilities $425M $903.7M $1.8B $1.6B $1.7B
 
Common Stock $135K $141K $135K $132K $127K
Other Common Equity Adj $426K -$14K -$1.8M $1.2M -$6.9M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $99M $281.7M $97M $249.2M $452.7M
 
Total Liabilities and Equity $524M $1.2B $1.9B $1.9B $2.1B
Cash and Short Terms $346.7M $815.9M $265.6M $483.3M $666.3M
Total Debt $393.6M $875.7M $1.5B $1.5B $1.5B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$72.2M $129.1M $402.7M $202.1M $281.6M
Depreciation & Amoritzation $4.1M $3.3M $3M $49.6M $84.9M
Stock-Based Compensation $34.8M $17.2M $20.8M $24.4M $36.6M
Change in Accounts Receivable -$29.4M -$38.3M $6.8M -$83.9M -$3.3M
Change in Inventories -$6.7M -$31.4M $7.4M -$17.5M -$26.9M
Cash From Operations -$85.4M $55.5M $299.4M $240.1M $388.6M
 
Capital Expenditures $4M $2.5M $1.5M $4.8M $15.3M
Cash Acquisitions -- -- -- -$999.1M --
Cash From Investing -$5.5M $78.4M -$406.3M -$487M -$96.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $447.4M -- $784.9M $1.1B --
Long-Term Debt Repaid -$108.1M -$19.6M -$369.1M -$447.5M -$13.5M
Repurchase of Common Stock -$200M -$150.1M -$350.1M -$200M -$402.4M
Other Financing Activities -$279K -- -$424K -$76.2M --
Cash From Financing $153.2M -$106.3M $77.9M $362.4M -$408M
 
Beginning Cash (CF) $58.4M $120.7M $148.2M $119.2M $234.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $62.2M $27.5M -$29M $115.5M -$116.3M
Ending Cash (CF) $120.7M $148.2M $119.2M $234.7M $118.4M
 
Levered Free Cash Flow -$89.5M $53M $298M $235.3M $373.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $36.2M $216.6M $61.6M $81.8M $137M
Depreciation & Amoritzation $803K $751K $29.2M $23.1M $20.4M
Stock-Based Compensation $4.2M $5.4M $6.8M $9.4M $12.6M
Change in Accounts Receivable -$25.2M $41.1M -$43.9M $28.9M -$71.2M
Change in Inventories -$9.4M $2.7M -$5.5M $3.6M $2M
Cash From Operations $6.1M $121.7M $69.6M $132.4M $115.4M
 
Capital Expenditures $176K $496K $1M $2.9M $1.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$30.1M -$17M -$1M -$83.5M -$167.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $702M -- --
Long-Term Debt Repaid -- -- -$447.5M -- --
Repurchase of Common Stock -$56.4M -$64.7M -$200M -- --
Other Financing Activities -- -- -$69.6M -- --
Cash From Financing -$43.9M -$60.1M -$12.4M $4.1M $18.6M
 
Beginning Cash (CF) $134.1M $447.5M $91.4M $221.2M $187.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$67.9M $44.7M $56.2M $53.1M -$33.5M
Ending Cash (CF) $66.2M $492.2M $147.7M $274.2M $154.3M
 
Levered Free Cash Flow $5.9M $121.2M $68.6M $129.5M $113.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $21.5M $409.1M $211.2M $253.9M $392.5M
Depreciation & Amoritzation $3.5M $3M $43.3M $71.3M $81.6M
Stock-Based Compensation $20.2M $19.9M $22.3M $34.2M $41.6M
Change in Accounts Receivable -$21.8M -$49.5M -$55.1M $5.8M -$68.4M
Change in Inventories -$21.6M $2.1M -$12.3M -$31.3M -$58.2M
Cash From Operations -$22.1M $267.8M $240.2M $368.7M $403M
 
Capital Expenditures $1.4M $3M $2.6M $15M $10.2M
Cash Acquisitions -- -- -$999.1M -- --
Cash From Investing -$102.9M -$48.4M -$784.7M -$90.4M -$300.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $784.9M -- -- --
Long-Term Debt Repaid -$64.3M -$369.1M -$447.5M -$13.5M --
Repurchase of Common Stock -$310M -$229.9M -$360.3M -$150.1M -$252.3M
Other Financing Activities -- -- -- -- --
Cash From Financing $131.5M $206.5M $200M -$151.7M -$222.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $6.5M $425.9M -$344.5M $126.6M -$119.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$23.5M $264.8M $237.5M $353.6M $392.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $55.9M $335.9M $144.4M $196.2M $307.1M
Depreciation & Amoritzation $2.5M $2.2M $42.5M $64.2M $60.9M
Stock-Based Compensation $13M $15.7M $17.2M $27M $31.9M
Change in Accounts Receivable -$3.1M -$14.4M -$76.2M $13.5M -$51.5M
Change in Inventories -$28.3M $5.2M -$14.5M -$28.4M -$59.7M
Cash From Operations $4.5M $216.9M $157.7M $286.2M $300.6M
 
Capital Expenditures $805K $1.3M $2.5M $12.7M $7.6M
Cash Acquisitions -- -- -$999.1M -- --
Cash From Investing $19.9M -$106.8M -$485.3M -$88.6M -$292.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $784.9M $1.1B -- --
Long-Term Debt Repaid -$19.6M -$369.1M -$447.5M -$13.5M --
Repurchase of Common Stock -$110M -$189.7M -$200M -$150.1M --
Other Financing Activities -- -$424K -$75.6M -- --
Cash From Financing -$78.9M $233.9M $356M -$158.1M $27.6M
 
Beginning Cash (CF) $360.1M $1.1B $329M $552.7M $470.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$54.4M $344M $28.4M $39.5M $35.9M
Ending Cash (CF) $305.7M $1.4B $357.4M $592.3M $506.8M
 
Levered Free Cash Flow $3.7M $215.6M $155.2M $273.5M $293M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

NVIDIA vs Broadcom Stock: Which Is Best?
NVIDIA vs Broadcom Stock: Which Is Best?

If you want to invest in an AI-leading tech company,…

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is up 1.27% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 6.7% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 5.95% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock