Financhill
Sell
28

HIMX Quote, Financials, Valuation and Earnings

Last price:
$7.49
Seasonality move :
1.52%
Day range:
$7.27 - $7.57
52-week range:
$4.80 - $13.91
Dividend yield:
3.87%
P/E ratio:
14.46x
P/S ratio:
1.41x
P/B ratio:
1.47x
Volume:
1.5M
Avg. volume:
2.6M
1-year change:
40%
Market cap:
$1.3B
Revenue:
$906.8M
EPS (TTM):
$0.52
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $887.3M $1.5B $1.2B $945.4M $906.8M
Revenue Growth (YoY) 32.07% 74.36% -22.35% -21.3% -4.09%
 
Cost of Revenues $666.5M $798.5M $714.2M $681.9M $630.6M
Gross Profit $220.8M $748.6M $487.1M $263.5M $276.2M
Gross Profit Margin 24.88% 48.39% 40.55% 27.87% 30.46%
 
R&D Expenses $122.3M $151.4M $175.6M $171.4M $160.3M
Selling, General & Admin $40.6M $52.4M $54M $48.9M $47.7M
Other Inc / (Exp) -$316K -$231K $16.9M -$1.5M $3.2M
Operating Expenses $162.9M $203.6M $229.5M $220.3M $208M
Operating Income $57.9M $545M $257.6M $43.2M $68.2M
 
Net Interest Expenses $738K $198K -- -- --
EBT. Incl. Unusual Items $56.9M $544.6M $276.6M $44.4M $77.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $11.7M $110.7M $41.1M -$5M -$2.4M
Net Income to Company $45.2M $433.9M $235.5M $49.4M $79.8M
 
Minority Interest in Earnings $2M $3M $1.5M $1.2M -$15K
Net Income to Common Excl Extra Items $47.1M $436.9M $237M $50.6M $79.8M
 
Basic EPS (Cont. Ops) $0.28 $2.50 $1.36 $0.30 $0.46
Diluted EPS (Cont. Ops) $0.28 $2.50 $1.36 $0.28 $0.46
Weighted Average Basic Share $172.9M $174.6M $174.7M $174.5M $174.8M
Weighted Average Diluted Share $173.4M $174.9M $174.8M $174.8M $175M
 
EBITDA $82.2M $567M $300.7M $70.8M $103.7M
EBIT $58.6M $545.7M $279.3M $50.5M $81.3M
 
Revenue (Reported) $887.3M $1.5B $1.2B $945.4M $906.8M
Operating Income (Reported) $57.9M $545M $257.6M $43.2M $68.2M
Operating Income (Adjusted) $58.6M $545.7M $279.3M $50.5M $81.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $275.8M $451.9M $262.3M $227.7M $237.2M
Revenue Growth (YoY) 57.65% 63.87% -41.96% -13.2% -0.54%
 
Cost of Revenues $189.8M $217.9M $182.2M $158.7M $165M
Gross Profit $86M $234M $80.1M $69M $72.3M
Gross Profit Margin 31.18% 51.78% 30.52% 30.31% 30.46%
 
R&D Expenses $33.1M $41.5M $40.2M $41.1M $37.6M
Selling, General & Admin $10.7M $14.5M $12.4M $11.2M $11.6M
Other Inc / (Exp) $11K $148K $11M -$2.1M $1.6M
Operating Expenses $43.8M $56M $52.5M $52.3M $49.2M
Operating Income $42.2M $178M $27.5M $16.7M $23.1M
 
Net Interest Expenses $96K $2K -- -- --
EBT. Incl. Unusual Items $42.1M $178.1M $39.2M $15.4M $25.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $8.8M $36.6M -$2.8M -$7.9M $761K
Net Income to Company $33.3M $141.5M $42M $23.3M --
 
Minority Interest in Earnings $660K $921K $158K $280K -$423K
Net Income to Common Excl Extra Items $34M $142.4M $42.2M $23.6M $24.6M
 
Basic EPS (Cont. Ops) $0.20 $0.82 $0.24 $0.14 $0.14
Diluted EPS (Cont. Ops) $0.20 $0.82 $0.24 $0.14 $0.14
Weighted Average Basic Share $173.5M $174.7M $174.8M $174.7M $175M
Weighted Average Diluted Share $174.1M $174.8M $175M $175M $175.1M
 
EBITDA $48.8M $183.7M $45.7M $21.6M $32.3M
EBIT $42.4M $178.4M $40.5M $16.5M $26.8M
 
Revenue (Reported) $275.8M $451.9M $262.3M $227.7M $237.2M
Operating Income (Reported) $42.2M $178M $27.5M $16.7M $23.1M
Operating Income (Adjusted) $42.4M $178.4M $40.5M $16.5M $26.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $887.3M $1.5B $1.2B $945.4M $926.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $666.5M $798.5M $714.2M $681.9M $642.5M
Gross Profit $220.8M $748.6M $487.1M $263.5M $284.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $122.3M $151.4M $175.6M $171.4M $161.8M
Selling, General & Admin $40.6M $52.2M $54M $48.9M $47.8M
Other Inc / (Exp) -$316K -$231K $16.9M -$1.5M $356K
Operating Expenses $162.9M $203.6M $229.5M $220.3M $209.6M
Operating Income $57.9M $545M $257.6M $43.2M $74.9M
 
Net Interest Expenses $738K $198K -- -- --
EBT. Incl. Unusual Items $56.9M $544.6M $276.6M $44.4M $80.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $11.7M $110.7M $41.1M -$5M -$10.4M
Net Income to Company $45.2M $433.9M $235.5M $49.4M --
 
Minority Interest in Earnings $2M $3M $1.5M $1.2M $44K
Net Income to Common Excl Extra Items $47.1M $436.9M $237M $50.6M $90.8M
 
Basic EPS (Cont. Ops) $0.27 $2.50 $1.36 $0.29 $0.52
Diluted EPS (Cont. Ops) $0.27 $2.50 $1.36 $0.29 $0.52
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $82.2M $567M $300.7M $70.8M $106.5M
EBIT $58.6M $545.7M $279.3M $50.5M $84.5M
 
Revenue (Reported) $887.3M $1.5B $1.2B $945.4M $926.9M
Operating Income (Reported) $57.9M $545M $257.6M $43.2M $74.9M
Operating Income (Adjusted) $58.6M $545.7M $279.3M $50.5M $84.5M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $1.5B $1.2B $945.4M $699.3M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $798.5M $714.2M $681.9M $483.8M --
Gross Profit $748.6M $487.1M $263.5M $215.5M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $151.4M $175.6M $171.4M $120.7M --
Selling, General & Admin $52.2M $54M $48.9M $36.6M --
Other Inc / (Exp) -$231K $16.9M -$1.5M $2.5M --
Operating Expenses $203.6M $229.5M $220.3M $157.3M --
Operating Income $545M $257.6M $43.2M $58.2M --
 
Net Interest Expenses $198K -- -- -- --
EBT. Incl. Unusual Items $544.6M $276.6M $44.4M $65.1M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $110.7M $41.1M -$5M -$2.4M --
Net Income to Company $433.9M $235.5M $49.4M -- --
 
Minority Interest in Earnings $3M $1.5M $1.2M -$236K --
Net Income to Common Excl Extra Items $436.9M $237M $50.6M $67.3M --
 
Basic EPS (Cont. Ops) $2.50 $1.36 $0.29 $0.39 --
Diluted EPS (Cont. Ops) $2.50 $1.36 $0.29 $0.38 --
Weighted Average Basic Share $698.5M $698.9M $698M $524.5M --
Weighted Average Diluted Share $698.9M $699.4M $699.3M $525.2M --
 
EBITDA $567M $300.7M $70.8M $84.9M --
EBIT $545.7M $279.3M $50.5M $68.1M --
 
Revenue (Reported) $1.5B $1.2B $945.4M $699.3M --
Operating Income (Reported) $545M $257.6M $43.2M $58.2M --
Operating Income (Adjusted) $545.7M $279.3M $50.5M $68.1M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $184.9M $336M $221.6M $191.7M $218.1M
Short Term Investments $16.5M $28.4M $8.3M $14.6M $6.4M
Accounts Receivable, Net $243.6M $410.2M $261.1M $235.8M $236.8M
Inventory $108.7M $198.6M $370.9M $217.3M $158.7M
Prepaid Expenses -- -- -- -- --
Other Current Assets $35.4M $64.3M $104.3M $86.5M $43.5M
Total Current Assets $694.4M $1.2B $1.3B $1.2B $1.2B
 
Property Plant And Equipment $132.1M $133.2M $126.1M $130.1M $121.3M
Long-Term Investments $18.7M $17.4M $22.2M $26.8M $60.4M
Goodwill $28.1M $28.1M $28.1M $28.1M $28.1M
Other Intangibles $7.9M $6.6M $1.1M $816K $636K
Other Long-Term Assets $745K $17.8M $12.7M $20.8M $18.1M
Total Assets $909.8M $1.6B $1.7B $1.6B $1.6B
 
Accounts Payable $173.5M $248.4M $122M $107.3M $113.2M
Accrued Expenses $40.6M $49.9M $46.4M $58.7M --
Current Portion Of Long-Term Debt $6M $6M $6M $6M --
Current Portion Of Capital Lease Obligations $3.1M $4.6M $4.2M $4.6M --
Other Current Liabilities -- -- $14.3M $41.7M $63.6M
Total Current Liabilities $352.2M $601.2M $694M $708.8M $706.6M
 
Long-Term Debt $52.5M $46.5M $40.5M $34.5M $28.5M
Capital Leases -- -- -- -- --
Total Liabilities $424.6M $731.2M $807.9M $779.7M $743.2M
 
Common Stock $107M $107M $107M $107M $107M
Other Common Equity Adj -$548K -$666K -$218K -$180K $8.6M
Common Equity $480.2M $869.7M $892.6M $856.8M $890.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $5M $2.3M $1.2M $6.9M $6.3M
Total Equity $485.2M $872M $893.8M $863.7M $896.3M
 
Total Liabilities and Equity $909.8M $1.6B $1.7B $1.6B $1.6B
Cash and Short Terms $201.4M $364.4M $229.9M $206.4M $224.6M
Total Debt $162.5M $203.9M $415.8M $493.5M $538.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $184.9M $336M $221.6M $191.7M $218.1M
Short Term Investments $16.5M $28.4M $8.3M $14.6M $6.4M
Accounts Receivable, Net $243.6M $410.2M $261.1M $235.8M $236.8M
Inventory $108.7M $198.6M $370.9M $217.3M $158.7M
Prepaid Expenses -- -- -- -- --
Other Current Assets $35.4M $64.3M $104.3M $86.5M $43.5M
Total Current Assets $694.4M $1.2B $1.3B $1.2B $1.2B
 
Property Plant And Equipment $132.1M $133.2M $126.1M $130.1M $121.3M
Long-Term Investments $18.7M $17.4M $22.2M $26.8M $60.4M
Goodwill $28.1M $28.1M $28.1M $28.1M $28.1M
Other Intangibles $7.9M $6.6M $1.1M $816K $636K
Other Long-Term Assets $745K $17.8M $12.7M $20.8M $18.1M
Total Assets $909.8M $1.6B $1.7B $1.6B $1.6B
 
Accounts Payable $173.5M $248.4M $122M $107.3M $113.2M
Accrued Expenses $40.6M $49.9M $46.4M $58.7M --
Current Portion Of Long-Term Debt $6M $6M $6M $6M --
Current Portion Of Capital Lease Obligations $3.1M $4.6M $4.2M $4.6M --
Other Current Liabilities -- -- $14.3M $41.7M $63.6M
Total Current Liabilities $352.2M $601.2M $694M $708.8M $706.6M
 
Long-Term Debt $52.5M $46.5M $40.5M $34.5M $28.5M
Capital Leases -- -- -- -- --
Total Liabilities $424.6M $731.2M $807.9M $779.7M $743.2M
 
Common Stock $107M $107M $107M $107M $107M
Other Common Equity Adj -$548K -$666K -$218K -$180K $8.6M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $5M $2.3M $1.2M $6.9M $6.3M
Total Equity $485.2M $872M $893.8M $863.7M $896.3M
 
Total Liabilities and Equity $909.8M $1.6B $1.7B $1.6B $1.6B
Cash and Short Terms $201.4M $364.4M $229.9M $206.4M $224.6M
Total Debt $162.5M $203.9M $415.8M $493.5M $538.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $45.2M $433.9M $235.5M $49.4M $79.8M
Depreciation & Amoritzation $23.6M $21.3M $21.3M $20.3M $22.4M
Stock-Based Compensation $763K $700K $3.1M $2.7M $1.2M
Change in Accounts Receivable -$78.3M -$166.4M $146.9M $20.8M -$40.7M
Change in Inventories $24.8M -$99.3M -$194.5M $132.1M $45M
Cash From Operations $102.6M $388.3M $82.9M $152.8M $116M
 
Capital Expenditures $5.9M $8M $12.1M $23.5M $13.2M
Cash Acquisitions $510K -$598K $11.5M $433K -$6.7M
Cash From Investing -$22.4M -$232.7M $15M -$88.9M -$516K
 
Dividends Paid (Ex Special Dividend) -$4K -$47.4M -$217.9M -$83.9M -$50.9M
Special Dividend Paid
Long-Term Debt Issued $546.1M $626.6M $1.3B $1.4B $1.8B
Long-Term Debt Repaid -$607.5M -$589.9M -$1B -$1.4B -$1.7B
Repurchase of Common Stock -- -- -- -- -$3M
Other Financing Activities $60.9M $5M -$200.8M -$82.6M -$74.1M
Cash From Financing $3.3M -$4.5M -$211.1M -$93.6M -$88.2M
 
Beginning Cash (CF) $101.1M $184.9M $336M $221.6M $191.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $83.5M $151.1M -$113.2M -$29.6M $27.2M
Ending Cash (CF) $184.9M $336M $221.6M $191.7M $218.1M
 
Levered Free Cash Flow $96.7M $380.2M $70.8M $129.3M $102.8M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $565K $33.3M $141.5M $42M $23.3M
Depreciation & Amoritzation $5.9M $6.4M $5.3M $5.2M $5.1M
Stock-Based Compensation $326K -- $603K $1.1M $346K
Change in Accounts Receivable -$7.7M -$22.1M -$9.1M -$10.1M $8.1M
Change in Inventories $16.3M $16.4M -$41.8M $30M $36.6M
Cash From Operations $23.4M $67.7M $182.2M $5.5M $68.7M
 
Capital Expenditures $2.8M $833K $2.1M $2.5M $15.1M
Cash Acquisitions -- $510K -- $11.5M $433K
Cash From Investing -$5.1M -$16.2M -$125.3M $9.2M -$23M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $94.2M $47M $226.4M $358.2M $464M
Long-Term Debt Repaid -$128.2M -$49.3M -$229.1M -$361M -$467.1M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- $52.6M -$11.5M $902K
Cash From Financing -$34M $1M $49.8M -$14.3M -$2.1M
 
Beginning Cash (CF) $116.6M $131.8M $229.2M $219.7M $147.3M
Foreign Exchange Rate Adjustment $111K $567K $38K $1.5M $873K
Additions / Reductions -$15.6M $52.5M $106.8M $367K $43.6M
Ending Cash (CF) $101.1M $184.9M $336M $221.6M $191.7M
 
Levered Free Cash Flow $20.7M $66.9M $180.2M $3M $53.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $45.2M $433.9M $235.5M $49.4M --
Depreciation & Amoritzation $23.6M $21.3M $21.3M $20.3M --
Stock-Based Compensation $763K $700K $3.1M $2.7M $346K
Change in Accounts Receivable -$78.3M -$166.4M $146.9M $20.8M --
Change in Inventories $24.8M -$99.3M -$194.5M $132.1M --
Cash From Operations $102.6M $388.3M $82.9M $152.8M --
 
Capital Expenditures $5.9M $8M $12.1M $23.5M $15.1M
Cash Acquisitions $510K -$598K $11.5M $433K $433K
Cash From Investing -$22.4M -$232.7M $15M -$88.9M --
 
Dividends Paid (Ex Special Dividend) -$4K -$47.4M -$217.9M -$83.9M --
Special Dividend Paid
Long-Term Debt Issued $546.1M $626.6M $1.3B $1.4B --
Long-Term Debt Repaid -$607.5M -$589.9M -$1B -$1.4B --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$200.8M -- --
Cash From Financing $3.3M -$4.5M -$211.1M -$93.6M --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $83.5M $151.1M -$113.2M -$29.6M --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $96.7M $380.2M $70.8M $129.3M --
Period Ending 2021-04-03 2022-04-03 2023-04-03 2024-04-03
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Should I Buy Alcoa Stock?
Should I Buy Alcoa Stock?

Alcoa (AA) finds itself in an interesting position in early…

Where Will Nu Holdings Stock Be in 2030?
Where Will Nu Holdings Stock Be in 2030?

Despite fast growth, high profitability and an extraordinary runway ahead,…

Is it Too Late to Buy United Airlines Stock?
Is it Too Late to Buy United Airlines Stock?

United Airlines (NASDAQ:UAL) has thoroughly outpaced the broader stock market…

Stock Ideas

Buy
56
Is AAPL Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 37x

Sell
47
Is MSFT Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 32x

Sell
44
Is NVDA Stock a Buy?

Market Cap: $2.7T
P/E Ratio: 38x

Alerts

Buy
54
NUTX alert for Apr 3

Nutex Health [NUTX] is up 5.41% over the past day.

Sell
50
PVH alert for Apr 3

PVH [PVH] is up 1.81% over the past day.

Sell
15
PCVX alert for Apr 3

Vaxcyte [PCVX] is up 4.47% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock