Financhill
Buy
60

HIMX Quote, Financials, Valuation and Earnings

Last price:
$8.15
Seasonality move :
23.81%
Day range:
$7.51 - $8.30
52-week range:
$4.80 - $9.80
Dividend yield:
3.53%
P/E ratio:
18.57x
P/S ratio:
1.55x
P/B ratio:
1.66x
Volume:
3M
Avg. volume:
2.3M
1-year change:
35.7%
Market cap:
$1.4B
Revenue:
$945.4M
EPS (TTM):
$0.44
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $671.8M $887.3M $1.5B $1.2B $945.4M
Revenue Growth (YoY) -7.16% 32.07% 74.36% -22.35% -21.3%
 
Cost of Revenues $533.9M $666.5M $798.5M $714.2M $681.9M
Gross Profit $137.9M $220.8M $748.6M $487.1M $263.5M
Gross Profit Margin 20.53% 24.88% 48.39% 40.55% 27.87%
 
R&D Expenses $114.9M $122.3M $151.4M $175.6M $171.4M
Selling, General & Admin $41.3M $40.6M $52.4M $54M $48.9M
Other Inc / (Exp) $2.9M -$316K -$231K $16.9M -$1.5M
Operating Expenses $156.2M $162.9M $203.6M $229.5M $220.3M
Operating Income -$18.3M $57.9M $545M $257.6M $43.2M
 
Net Interest Expenses $312K $738K $198K -- --
EBT. Incl. Unusual Items -$15.8M $56.9M $544.6M $276.6M $44.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $416K $11.7M $110.7M $41.1M -$5M
Net Income to Company -$16.2M $45.2M $433.9M $235.5M $49.4M
 
Minority Interest in Earnings $2.6M $2M $3M $1.5M $1.2M
Net Income to Common Excl Extra Items -$13.6M $47.1M $436.9M $237M $50.6M
 
Basic EPS (Cont. Ops) -$0.08 $0.28 $2.50 $1.36 $0.30
Diluted EPS (Cont. Ops) -$0.08 $0.28 $2.50 $1.36 $0.28
Weighted Average Basic Share $172.6M $172.9M $174.6M $174.7M $174.5M
Weighted Average Diluted Share $172.6M $173.4M $174.9M $174.8M $174.8M
 
EBITDA $11M $82.2M $567M $300.7M $70.8M
EBIT -$13.4M $58.6M $545.7M $279.3M $50.5M
 
Revenue (Reported) $671.8M $887.3M $1.5B $1.2B $945.4M
Operating Income (Reported) -$18.3M $57.9M $545M $257.6M $43.2M
Operating Income (Adjusted) -$13.4M $58.6M $545.7M $279.3M $50.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $239.9M $420.9M $213.6M $238.5M $222.4M
Revenue Growth (YoY) 46.08% 75.44% -49.25% 11.65% -5.37%
 
Cost of Revenues $186.3M $204.2M $136.8M $163.7M $155.8M
Gross Profit $53.6M $216.7M $76.8M $74.8M $66.6M
Gross Profit Margin 22.34% 51.49% 35.95% 31.37% 29.95%
 
R&D Expenses $33.1M $51.4M $55.7M $49.4M $46.9M
Selling, General & Admin $11.1M $17.1M $17.1M $14.3M $13.9M
Other Inc / (Exp) -$103K $76K $1.1M $521K $446K
Operating Expenses $44.2M $68.5M $72.9M $63.7M $60.8M
Operating Income $9.4M $148.2M $3.9M $11.1M $5.9M
 
Net Interest Expenses $157K $91K -- -- --
EBT. Incl. Unusual Items $9.2M $148.2M $5.6M $12M $7.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.1M $30.4M -$2.4M $1.2M -$5.2M
Net Income to Company $8.1M $117.9M $8M $10.8M --
 
Minority Interest in Earnings $391K $866K $311K $484K $268K
Net Income to Common Excl Extra Items $8.5M $118.7M $8.3M $11.2M $13M
 
Basic EPS (Cont. Ops) $0.05 $0.68 $0.05 $0.06 $0.08
Diluted EPS (Cont. Ops) $0.05 $0.68 $0.05 $0.06 $0.07
Weighted Average Basic Share $172.7M $174.7M $174.7M $174.4M $174.7M
Weighted Average Diluted Share $173.4M $174.7M $174.7M $174.8M $175M
 
EBITDA $15M $153.8M $11.8M $18.5M $14.2M
EBIT $9.5M $148.5M $6.4M $13.4M $8.6M
 
Revenue (Reported) $239.9M $420.9M $213.6M $238.5M $222.4M
Operating Income (Reported) $9.4M $148.2M $3.9M $11.1M $5.9M
Operating Income (Adjusted) $9.5M $148.5M $6.4M $13.4M $8.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $786.4M $1.4B $1.4B $980M $928.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $615.6M $770.4M $749.9M $705.5M $641.2M
Gross Profit $170.9M $600.6M $641M $274.5M $287M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $116.2M $142.9M $176.9M $170.5M $173.6M
Selling, General & Admin $40.3M $48.4M $56.1M $50M $50.5M
Other Inc / (Exp) $2.1M -$368K $6.1M $11.6M -$758K
Operating Expenses $156.5M $191.3M $233M $220.5M $224.1M
Operating Income $14.4M $409.3M $408M $54.1M $62.9M
 
Net Interest Expenses $791K $292K -- -- --
EBT. Incl. Unusual Items $15.7M $408.6M $415.5M $68.2M $66.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.4M $82.8M $80.5M $87K -$9.9M
Net Income to Company $12.4M $325.8M $334.9M $68.1M --
 
Minority Interest in Earnings $1.8M $2.7M $2.3M $1.1M $951K
Net Income to Common Excl Extra Items $14.2M $328.5M $337.2M $69.2M $77.5M
 
Basic EPS (Cont. Ops) $0.08 $1.88 $1.93 $0.40 $0.44
Diluted EPS (Cont. Ops) $0.08 $1.88 $1.93 $0.40 $0.44
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $40.9M $432.1M $438.7M $94.9M $92.8M
EBIT $17.9M $409.6M $417.2M $74.5M $71.2M
 
Revenue (Reported) $786.4M $1.4B $1.4B $980M $928.2M
Operating Income (Reported) $14.4M $409.3M $408M $54.1M $62.9M
Operating Income (Adjusted) $17.9M $409.6M $417.2M $74.5M $71.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $611.5M $1.1B $939M $717.8M $462M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $476.7M $580.6M $532M $523.3M $318.8M
Gross Profit $134.8M $514.6M $407.1M $194.5M $143.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $89.2M $109.8M $135.4M $130.3M $83.1M
Selling, General & Admin $29.9M $37.7M $41.6M $37.7M $25M
Other Inc / (Exp) -$327K -$379K $6M $638K $844K
Operating Expenses $119M $147.5M $177M $168M $108.1M
Operating Income $15.7M $367.1M $230.1M $26.5M $35.1M
 
Net Interest Expenses $642K $196K -- -- --
EBT. Incl. Unusual Items $14.8M $366.5M $237.4M $29M $39.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3M $74M $43.9M $2.9M -$3.2M
Net Income to Company $11.8M $292.5M $193.5M $26.1M --
 
Minority Interest in Earnings $1.3M $2M $1.4M $915K $187K
Net Income to Common Excl Extra Items $13.1M $294.5M $194.8M $27.1M $42.6M
 
Basic EPS (Cont. Ops) $0.08 $1.69 $1.12 $0.16 $0.25
Diluted EPS (Cont. Ops) $0.08 $1.69 $1.12 $0.15 $0.24
Weighted Average Basic Share $517.9M $523.8M $524.1M $523.3M $349.5M
Weighted Average Diluted Share $519.9M $524.1M $524.4M $524.2M $350.1M
 
EBITDA $33.4M $383.3M $255M $49.2M $52.6M
EBIT $16.2M $367.3M $238.8M $34M $41.3M
 
Revenue (Reported) $611.5M $1.1B $939M $717.8M $462M
Operating Income (Reported) $15.7M $367.1M $230.1M $26.5M $35.1M
Operating Income (Adjusted) $16.2M $367.3M $238.8M $34M $41.3M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $101.1M $184.9M $336M $221.6M $191.7M
Short Term Investments $11M $16.5M $28.4M $8.3M $14.6M
Accounts Receivable, Net $164.9M $243.6M $410.2M $261.1M $235.8M
Inventory $143.8M $108.7M $198.6M $370.9M $217.3M
Prepaid Expenses -- -- -- -- --
Other Current Assets $18.6M $35.4M $64.3M $104.3M $86.5M
Total Current Assets $604.7M $694.4M $1.2B $1.3B $1.2B
 
Property Plant And Equipment $138.9M $132.1M $133.2M $126.1M $130.1M
Long-Term Investments $18M $18.7M $17.4M $22.2M $26.8M
Goodwill $28.1M $28.1M $28.1M $28.1M $28.1M
Other Intangibles $8.8M $7.9M $6.6M $1.1M $816K
Other Long-Term Assets $5.6M $745K $17.8M $12.7M $20.8M
Total Assets $818.5M $909.8M $1.6B $1.7B $1.6B
 
Accounts Payable $114.3M $173.5M $248.4M $122M $107.3M
Accrued Expenses $33.6M $40.6M $49.9M $46.4M $58.7M
Current Portion Of Long-Term Debt -- $6M $6M $6M $6M
Current Portion Of Capital Lease Obligations $1.4M $3.1M $4.6M $4.2M $4.6M
Other Current Liabilities -- -- -- $14.3M $41.7M
Total Current Liabilities $380.9M $352.2M $601.2M $694M $708.8M
 
Long-Term Debt -- $52.5M $46.5M $40.5M $34.5M
Capital Leases -- -- -- -- --
Total Liabilities $387.2M $424.6M $731.2M $807.9M $779.7M
 
Common Stock $107M $107M $107M $107M $107M
Other Common Equity Adj -$952K -$548K -$666K -$218K -$180K
Common Equity $433M $480.2M $869.7M $892.6M $856.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$1.7M $5M $2.3M $1.2M $6.9M
Total Equity $431.2M $485.2M $872M $893.8M $863.7M
 
Total Liabilities and Equity $818.5M $909.8M $1.6B $1.7B $1.6B
Cash and Short Terms $112.1M $201.4M $364.4M $229.9M $206.4M
Total Debt $221.3M $162.5M $203.9M $415.8M $493.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $131.8M $229.2M $219.7M $147.3M $194.1M
Short Term Investments $11M $21.6M $8.1M $8.1M $12.3M
Accounts Receivable, Net $221.1M $400.9M $253.3M $248.5M $224.6M
Inventory $125.7M $160.9M $410.1M $259.6M $192.5M
Prepaid Expenses -- -- -- -- --
Other Current Assets $26.3M $54.5M $109.7M $102.7M $42.6M
Total Current Assets $621.3M $1B $1.4B $1.2B $1.2B
 
Property Plant And Equipment $135.1M $133.9M $127.6M $119.2M $122.3M
Long-Term Investments $18M $18.3M $18.1M $24.7M $51.8M
Goodwill $28.1M $28.1M $28.1M $28.1M $28.1M
Other Intangibles $7.6M $7M $5.6M $851K $717K
Other Long-Term Assets $2.2M $20.3M $10.8M $7.8M $18.5M
Total Assets $827M $1.3B $1.7B $1.6B $1.6B
 
Accounts Payable $153.2M $226.3M $192M $109.6M $121.4M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $6M $6M $6M $459.3M $6M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $38.7M $43.6M $65.9M $89.3M $54.7M
Total Current Liabilities $309.7M $510.6M $736.6M $695.9M $713.8M
 
Long-Term Debt $54M $48M $42M $36M $30M
Capital Leases -- -- -- -- --
Total Liabilities $381.6M $596.7M $882.4M $780.1M $755.6M
 
Common Stock $107M $107M $107M $107M $107M
Other Common Equity Adj -$980K -$822K -$2.2M -$715K $3.5M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $2.6M $3M $833K $363K $6.7M
Total Equity $445.4M $731.2M $848.6M $837.7M $872.3M
 
Total Liabilities and Equity $827M $1.3B $1.7B $1.6B $1.6B
Cash and Short Terms $142.9M $250.8M $227.9M $155.4M $206.5M
Total Debt $164M $205.4M $417.3M $495.3M $539.7M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$16.2M $45.2M $433.9M $235.5M $49.4M
Depreciation & Amoritzation $24.4M $23.6M $21.3M $21.3M $20.3M
Stock-Based Compensation $457K $763K $700K $3.1M $2.7M
Change in Accounts Receivable $24M -$78.3M -$166.4M $146.9M $20.8M
Change in Inventories -$6.7M $24.8M -$99.3M -$194.5M $132.1M
Cash From Operations $7.7M $102.6M $388.3M $82.9M $152.8M
 
Capital Expenditures $46.1M $5.9M $8M $12.1M $23.5M
Cash Acquisitions -$1.2M $510K -$598K $11.5M $433K
Cash From Investing -$47.8M -$22.4M -$232.7M $15M -$88.9M
 
Dividends Paid (Ex Special Dividend) -- -$4K -$47.4M -$217.9M -$83.9M
Special Dividend Paid
Long-Term Debt Issued $402.2M $546.1M $626.6M $1.3B $1.4B
Long-Term Debt Repaid -$367M -$607.5M -$589.9M -$1B -$1.4B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $60.9M $5M -$200.8M -$82.6M
Cash From Financing $35.3M $3.3M -$4.5M -$211.1M -$93.6M
 
Beginning Cash (CF) $106.4M $101.1M $184.9M $336M $221.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$4.9M $83.5M $151.1M -$113.2M -$29.6M
Ending Cash (CF) $101.1M $184.9M $336M $221.6M $191.7M
 
Levered Free Cash Flow -$38.4M $96.7M $380.2M $70.8M $129.3M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $565K $33.3M $141.5M $42M $23.3M
Depreciation & Amoritzation $5.9M $6.4M $5.3M $5.2M $5.1M
Stock-Based Compensation $326K -- $603K $1.1M $346K
Change in Accounts Receivable -$7.7M -$22.1M -$9.1M -$10.1M $8.1M
Change in Inventories $16.3M $16.4M -$41.8M $30M $36.6M
Cash From Operations $23.4M $67.7M $182.2M $5.5M $68.7M
 
Capital Expenditures $2.8M $833K $2.1M $2.5M $15.1M
Cash Acquisitions -- $510K -- $11.5M $433K
Cash From Investing -$5.1M -$16.2M -$125.3M $9.2M -$23M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $94.2M $47M $226.4M $358.2M $464M
Long-Term Debt Repaid -$128.2M -$49.3M -$229.1M -$361M -$467.1M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- $52.6M -$11.5M $902K
Cash From Financing -$34M $1M $49.8M -$14.3M -$2.1M
 
Beginning Cash (CF) $116.6M $131.8M $229.2M $219.7M $147.3M
Foreign Exchange Rate Adjustment $111K $567K $38K $1.5M $873K
Additions / Reductions -$15.6M $52.5M $106.8M $367K $43.6M
Ending Cash (CF) $101.1M $184.9M $336M $221.6M $191.7M
 
Levered Free Cash Flow $20.7M $66.9M $180.2M $3M $53.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $12.4M $325.8M $334.9M $68.1M --
Depreciation & Amoritzation $23M $22.4M $21.5M $20.4M --
Stock-Based Compensation $1.1M $97K $2.6M $3.4M $1.1M
Change in Accounts Receivable -$63.9M -$179.4M $147.8M $2.6M --
Change in Inventories $24.6M -$41.2M -$266.3M $125.5M --
Cash From Operations $58.3M $273.7M $259.7M $89.6M --
 
Capital Expenditures $7.8M $6.8M $11.7M $10.9M $17.8M
Cash Acquisitions -- -$88K -- $11.5M $433K
Cash From Investing -$11.3M -$123.6M -$119.5M -$56.7M --
 
Dividends Paid (Ex Special Dividend) -$4K -$47.4M -$217.9M -$83.9M -$83.9M
Special Dividend Paid
Long-Term Debt Issued $593.4M $447.2M $1.1B $1.3B --
Long-Term Debt Repaid -$686.4M -$410M -$913.3M -$1.3B --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$136.7M -- --
Cash From Financing -$31.8M -$53.3M -$147M -$105.7M --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $15.3M $96.9M -$6.7M -$72.9M --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $50.5M $266.9M $248M $78.7M --
Period Ending 2021-01-08 2022-01-08 2023-01-08 2024-01-08
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is SCHD a Good ETF to Buy?
Is SCHD a Good ETF to Buy?

With around $65.7 billion in net assets, Schwab’s US Dividend…

Is NAIL a Good ETF to Buy?
Is NAIL a Good ETF to Buy?

If you’re thinking about buying the NAIL ETF, this article…

3 High Dividend Dow Jones Stocks
3 High Dividend Dow Jones Stocks

Thanks to surging stock prices over the past two years,…

Stock Ideas

Sell
42
Is AAPL Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 40x

Buy
59
Is NVDA Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 125x

Sell
46
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 36x

Alerts

Sell
50
NARI alert for Jan 7

Inari Medical [NARI] is up 22.25% over the past day.

Buy
70
PDEX alert for Jan 7

Pro-Dex [PDEX] is down 10.89% over the past day.

Buy
52
ALCO alert for Jan 7

Alico [ALCO] is down 3.89% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock