Financhill
Sell
42

INFN Quote, Financials, Valuation and Earnings

Last price:
$6.57
Seasonality move :
425.67%
Day range:
$6.56 - $6.60
52-week range:
$4.18 - $6.92
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
1.05x
P/B ratio:
11.67x
Volume:
1.3M
Avg. volume:
883.6K
1-year change:
44%
Market cap:
$1.6B
Revenue:
$1.6B
EPS (TTM):
-$0.48
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $1.3B $1.4B $1.4B $1.6B $1.6B
Revenue Growth (YoY) 37.68% 4.37% 5.14% 10.39% 2.6%
 
Cost of Revenues $972.9M $946.8M $927.2M $1B $991.2M
Gross Profit $325.9M $408.8M $498M $535.8M $622.9M
Gross Profit Margin 25.09% 30.16% 34.94% 34.06% 38.59%
 
R&D Expenses $288M $265.6M $299.9M $306.2M $316.9M
Selling, General & Admin $277.8M $241.8M $254.2M $265M $291.8M
Other Inc / (Exp) -$85.2M -$36.6M -$36.5M $19.6M $8.6M
Operating Expenses $593.9M $526.3M $571.6M $585.8M $621M
Operating Income -$267.9M -$117.5M -$73.6M -$50M $1.9M
 
Net Interest Expenses $30.5M $46.6M $48.6M $25.1M $27.9M
EBT. Incl. Unusual Items -$383.7M -$200.7M -$158.8M -$55.5M -$17.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3M $6M $12M $20.5M $7.8M
Net Income to Company -$386.6M -$206.7M -$170.8M -$76M -$25.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$386.6M -$206.7M -$170.8M -$76M -$25.2M
 
Basic EPS (Cont. Ops) -$2.16 -$1.10 -$0.82 -$0.35 -$0.11
Diluted EPS (Cont. Ops) -$2.16 -$1.10 -$0.82 -$0.35 -$0.11
Weighted Average Basic Share $179M $188.2M $207.4M $216.4M $226.7M
Weighted Average Diluted Share $179M $188.2M $207.4M $216.4M $226.7M
 
EBITDA -$232.2M -$53.8M -$26.1M $54.3M $92M
EBIT -$352M -$154M -$109.7M -$29.5M $13.2M
 
Revenue (Reported) $1.3B $1.4B $1.4B $1.6B $1.6B
Operating Income (Reported) -$267.9M -$117.5M -$73.6M -$50M $1.9M
Operating Income (Adjusted) -$352M -$154M -$109.7M -$29.5M $13.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $340.2M $355.8M $390.4M $392.4M $354.4M
Revenue Growth (YoY) 4.57% 4.59% 9.73% 0.49% -9.68%
 
Cost of Revenues $231.9M $237.7M $256M $234M $213.2M
Gross Profit $108.3M $118.1M $134.4M $158.3M $141.2M
Gross Profit Margin 31.83% 33.19% 34.43% 40.35% 39.85%
 
R&D Expenses $65.6M $76.6M $76.2M $76.8M $73.3M
Selling, General & Admin $57.1M $61.5M $62.8M $70.4M $69.9M
Other Inc / (Exp) -$2.7M -$11.2M $7.3M -$7.9M $1.7M
Operating Expenses $127.5M $142.7M $142.6M $150.3M $145.4M
Operating Income -$19.2M -$24.6M -$8.2M $8.1M -$4.2M
 
Net Interest Expenses $12.6M $12.6M $6.2M $7.1M $7.9M
EBT. Incl. Unusual Items -$34.5M -$48.3M -$7.1M -$6.9M -$10.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.4M $5.5M $4.8M $2.5M $3.9M
Net Income to Company -$35.9M -$53.8M -$11.9M -$9.4M -$14.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$35.9M -$53.8M -$11.9M -$9.4M -$14.3M
 
Basic EPS (Cont. Ops) -$0.19 -$0.26 -$0.05 -$0.04 -$0.06
Diluted EPS (Cont. Ops) -$0.19 -$0.26 -$0.05 -$0.04 -$0.06
Weighted Average Basic Share $189.6M $209.2M $217.6M $228.1M $235.8M
Weighted Average Diluted Share $189.6M $209.2M $217.6M $228.1M $235.8M
 
EBITDA $1M -$14.8M $20.7M $20.7M $14.1M
EBIT -$21.9M -$35.7M -$622K $661K -$1.6M
 
Revenue (Reported) $340.2M $355.8M $390.4M $392.4M $354.4M
Operating Income (Reported) -$19.2M -$24.6M -$8.2M $8.1M -$4.2M
Operating Income (Adjusted) -$21.9M -$35.7M -$622K $661K -$1.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.4B $1.4B $1.5B $1.6B $1.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $992.6M $896.8M $989.8M $1B $895.4M
Gross Profit $394.1M $481.7M $497.7M $628.5M $562.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $269.5M $288.8M $304M $315.2M $304.9M
Selling, General & Admin $253.4M $243.3M $259.5M $287.2M $297.1M
Other Inc / (Exp) -$65.8M -$19.1M -$12.1M $26.2M -$27.8M
Operating Expenses $544.2M $550.4M $578.6M $616.1M $611M
Operating Income -$150.1M -$68.7M -$80.9M $12.5M -$48.9M
 
Net Interest Expenses $42.7M $49.2M $30.6M $26.8M $30.6M
EBT. Incl. Unusual Items -$258.6M -$137M -$123.6M $11.8M -$107.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4.8M $10.6M $19M $16.5M $3.8M
Net Income to Company -$263.4M -$147.6M -$142.6M -$4.6M -$111.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$263.4M -$147.6M -$142.6M -$4.6M -$111.1M
 
Basic EPS (Cont. Ops) -$1.44 -$0.72 -$0.67 -$0.02 -$0.48
Diluted EPS (Cont. Ops) -$1.44 -$0.72 -$0.67 -$0.03 -$0.48
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -$112.9M -$1.5M -$4.8M $120.1M -$6.8M
EBIT -$215.8M -$87.7M -$92.2M $40.9M -$72.9M
 
Revenue (Reported) $1.4B $1.4B $1.5B $1.6B $1.5B
Operating Income (Reported) -$150.1M -$68.7M -$80.9M $12.5M -$48.9M
Operating Income (Adjusted) -$215.8M -$87.7M -$92.2M $40.9M -$72.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1B $1B $1.1B $1.2B $1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $719.4M $669.4M $732M $712.7M $616.8M
Gross Profit $282.6M $355.5M $355.3M $448M $387.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $200.9M $224.1M $228.2M $237.2M $225.2M
Selling, General & Admin $185.4M $186.8M $192M $214.2M $219.5M
Other Inc / (Exp) -$40.6M -$23.1M $1.6M $8M -$28.5M
Operating Expenses $400.1M $424.2M $431.4M $461.5M $451.5M
Operating Income -$117.5M -$68.7M -$76.2M -$13.5M -$64.2M
 
Net Interest Expenses $33.8M $36.4M $18.3M $20.1M $22.8M
EBT. Incl. Unusual Items -$191.9M -$128.2M -$92.9M -$25.6M -$115.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4.9M $9.5M $16.6M $12.5M $8.5M
Net Income to Company -$196.8M -$137.7M -$109.5M -$38.1M -$124M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$196.8M -$137.7M -$109.5M -$38.1M -$124M
 
Basic EPS (Cont. Ops) -$1.07 -$0.67 -$0.51 -$0.17 -$0.54
Diluted EPS (Cont. Ops) -$1.07 -$0.67 -$0.51 -$0.17 -$0.54
Weighted Average Basic Share $557.2M $618.6M $645.3M $676.4M $701.7M
Weighted Average Diluted Share $557.2M $618.6M $645.3M $676.4M $701.7M
 
EBITDA -$83.7M -$31.5M -$10.2M $55.6M -$43.2M
EBIT -$158M -$91.7M -$74.2M -$3.8M -$89.9M
 
Revenue (Reported) $1B $1B $1.1B $1.2B $1B
Operating Income (Reported) -$117.5M -$68.7M -$76.2M -$13.5M -$64.2M
Operating Income (Adjusted) -$158M -$91.7M -$74.2M -$3.8M -$89.9M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $109.2M $298M $190.6M $178.7M $172.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $349.6M $319.4M $359M $419.7M $382M
Inventory $340.4M $269.3M $291.4M $374.9M $431.2M
Prepaid Expenses -- -- -- -- --
Other Current Assets $139.2M $171.8M $148M $152.5M $129.2M
Total Current Assets $942.8M $1.1B $991.8M $1.1B $1.1B
 
Property Plant And Equipment $218.9M $222M $205.6M $207.5M $247M
Long-Term Investments -- -- -- -- --
Goodwill $249.8M $273.4M $255.8M $232.7M $240.6M
Other Intangibles $170.3M $124.9M $86.6M $47.8M $24.8M
Other Long-Term Assets $46.4M $50.3M $47.5M $48.2M $51.5M
Total Assets $1.6B $1.7B $1.6B $1.7B $1.7B
 
Accounts Payable $273.4M $175.8M $216.4M $304.9M $299M
Accrued Expenses $129M $108M $109.1M $87M $73.6M
Current Portion Of Long-Term Debt $31.7M $102M $533K $510K $25.5M
Current Portion Of Capital Lease Obligations $19.5M $16M $17.8M $11.7M $12.9M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $715.3M $633.9M $612.5M $703.9M $674M
 
Long-Term Debt $323.7M $446M $476.8M $667.7M $658.8M
Capital Leases -- -- -- -- --
Total Liabilities $1.2B $1.3B $1.3B $1.5B $1.5B
 
Common Stock $181K $201K $211K $220K $231K
Other Common Equity Adj -$34.6M -$11.9M -$4.5M -$22.5M -$34.8M
Common Equity $386.5M $426.3M $323.8M $179.6M $216.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $386.5M $426.3M $323.8M $179.6M $216.6M
 
Total Liabilities and Equity $1.6B $1.7B $1.6B $1.7B $1.7B
Cash and Short Terms $109.2M $298M $190.6M $178.7M $172.5M
Total Debt $355.4M $548M $477.3M $668.2M $684.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $196.5M $203.5M $198M $123.9M $115.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $290.3M $273.4M $284M $328.9M $288.3M
Inventory $275.8M $289.6M $331.1M $456.9M $356.1M
Prepaid Expenses -- -- -- -- --
Other Current Assets $158.8M $140.2M $159.8M $127.1M $162.6M
Total Current Assets $926M $909.5M $981.9M $1B $922.1M
 
Property Plant And Equipment $210.3M $214.2M $195.4M $230.6M $270.5M
Long-Term Investments -- -- -- -- --
Goodwill $256.2M $264.8M $224.2M $225.2M $237.5M
Other Intangibles $132.6M $97.2M $55.6M $27.1M $18.1M
Other Long-Term Assets $46.4M $47.8M $42.5M $46.9M $57.6M
Total Assets $1.6B $1.5B $1.5B $1.6B $1.5B
 
Accounts Payable $156.8M $173.3M $246.1M $282.1M $259.2M
Accrued Expenses $110.4M $116.7M $103.2M $75.9M $117.8M
Current Portion Of Long-Term Debt $24.9M $483K $500K $25.6M $4.1M
Current Portion Of Capital Lease Obligations $16.4M $17.9M $13.3M $13M $13.5M
Other Current Liabilities -- -- $47K $41K --
Total Current Liabilities $500.3M $520.2M $578.2M $614.8M $584.4M
 
Long-Term Debt $515.7M $468.8M $667.1M $657.9M $667.2M
Capital Leases -- -- -- -- --
Total Liabilities $1.2B $1.2B $1.4B $1.4B $1.4B
 
Common Stock $193K $210K $219K $229K $236K
Other Common Equity Adj -$22.1M -$10.4M -$39.1M -$45.2M -$30.4M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $349.2M $340.3M $114.2M $181.2M $133.8M
 
Total Liabilities and Equity $1.6B $1.5B $1.5B $1.6B $1.5B
Cash and Short Terms $196.5M $203.5M $198M $123.9M $115.1M
Total Debt $540.6M $469.3M $667.6M $683.5M $677.7M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$386.6M -$206.7M -$170.8M -$76M -$25.2M
Depreciation & Amoritzation $119.8M $100.1M $83.6M $83.8M $78.8M
Stock-Based Compensation $43.3M $49.5M $51.8M $61M $62.2M
Change in Accounts Receivable -$35.4M $32.2M -$45.8M -$69M $38.5M
Change in Inventories -$42.8M $71.4M -$28M -$89.5M -$57.9M
Cash From Operations -$167.4M -$112.3M $28.1M -$37.6M $49.5M
 
Capital Expenditures $30.2M $39M $41.4M $46.1M $62.3M
Cash Acquisitions -$9M -- -- -- --
Cash From Investing -$12.6M -$39M -$41.4M -$46.1M -$62.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $81M $249.5M -- $453.8M $148.8M
Long-Term Debt Repaid -$20.5M -$9.8M -$79M -$362.7M -$135M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$699K -$15.5M -$39.1M -$23.9M -$15M
Cash From Financing $71.9M $334.2M -$101.5M $82.3M $13.7M
 
Beginning Cash (CF) $242.3M $132.8M $315.4M $202.5M $189.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$108M $182.9M -$114.8M -$1.3M $909K
Ending Cash (CF) $132.8M $315.4M $202.5M $189.2M $173.9M
 
Levered Free Cash Flow -$197.6M -$151.3M -$13.3M -$83.6M -$12.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$35.9M -$53.8M -$11.9M -$9.4M -$14.3M
Depreciation & Amoritzation $22.9M $20.9M $21.3M $20M $15.8M
Stock-Based Compensation $12.1M $13.6M $13.7M $15.7M $14.4M
Change in Accounts Receivable $1.3M $6.2M $14.4M -$5M -$2.4M
Change in Inventories $13M -$18.8M -$23.3M -$29.8M $28.4M
Cash From Operations -$36.4M -$13.2M $19.6M -$29.8M $44.6M
 
Capital Expenditures $8.1M $6.5M $11M $13.3M $24.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$8.1M -$6.5M -$11M -$13.3M -$24.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $373.8M -- $25M
Long-Term Debt Repaid -$195K -$469K -$321.4M -$441K -$34M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$2.4M -$2.9M -$13.2M -$2.8M -$3M
Cash From Financing $36.4M $3.8M $45.4M $2.9M -$12M
 
Beginning Cash (CF) $224.2M $233.2M $155.2M $166.8M $115.7M
Foreign Exchange Rate Adjustment -$230K -$944K $795K $78K -$8.6M
Additions / Reductions -$8.2M -$15.9M $54M -$40.2M $8.5M
Ending Cash (CF) $215.8M $216.4M $210M $126.6M $115.6M
 
Levered Free Cash Flow -$44.6M -$19.7M $8.6M -$43.1M $20.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$263.4M -$147.6M -$142.6M -$4.6M -$111.1M
Depreciation & Amoritzation $102.9M $86.1M $87.4M $79.2M $66.1M
Stock-Based Compensation $48.3M $51.5M $57.7M $66M $51.5M
Change in Accounts Receivable -$7.7M $19.4M -$23.4M -$44.6M $41.6M
Change in Inventories $43.7M -$16.7M -$48.6M -$127M $99.6M
Cash From Operations -$174.7M $79M -$35.6M -$30.7M $88.3M
 
Capital Expenditures $29M $44.2M $46.8M $49.2M $68.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$29.8M -$44.2M -$46.8M -$49.2M -$68.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $293.2M -- -- -- --
Long-Term Debt Repaid -$29.5M -$79M -$362.8M -$85M -$109.9M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$9.9M -$40.6M -$24.3M -$15.9M -$12.7M
Cash From Financing $300.1M -$39.4M $81.9M $12.7M -$22.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $95.6M -$4.6M -$585K -$67.2M -$2.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$203.7M $34.8M -$82.4M -$79.9M $20.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$196.8M -$137.7M -$109.5M -$38.1M -$124M
Depreciation & Amoritzation $74.3M $60.2M $64M $59.4M $46.7M
Stock-Based Compensation $36.5M $38.5M $44.4M $49.4M $38.7M
Change in Accounts Receivable $55.3M $42.5M $64.8M $89.2M $92.4M
Change in Inventories $63.2M -$24.9M -$45.5M -$83M $74.5M
Cash From Operations -$164.5M $26.8M -$37M -$30.1M $8.6M
 
Capital Expenditures $27.1M $32.3M $37.8M $40.9M $46.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$27.1M -$32.3M -$37.8M -$40.9M -$46.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $249.5M -- $453.8M $98.8M $50M
Long-Term Debt Repaid -$9.3M -$78.4M -$362.3M -$84.6M -$59.6M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$9.7M -$34.8M -$20M -$12M -$9.7M
Cash From Financing $276.8M -$96.7M $86.7M $17M -$19.3M
 
Beginning Cash (CF) $640.5M $798.2M $561.7M $525.7M $481.7M
Foreign Exchange Rate Adjustment -$2.2M $3.3M -$4.4M -$8.6M -$862K
Additions / Reductions $85.2M -$102.3M $11.9M -$54M -$57.4M
Ending Cash (CF) $723.4M $699.2M $569.2M $463.1M $423.4M
 
Levered Free Cash Flow -$191.7M -$5.6M -$74.7M -$71M -$38.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

NVIDIA vs Broadcom Stock: Which Is Best?
NVIDIA vs Broadcom Stock: Which Is Best?

If you want to invest in an AI-leading tech company,…

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is down 2.5% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 3.2% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 6.14% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock