Financhill
Sell
29

INO Quote, Financials, Valuation and Earnings

Last price:
$1.92
Seasonality move :
2.57%
Day range:
$1.88 - $1.98
52-week range:
$1.74 - $14.75
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
--
P/B ratio:
1.03x
Volume:
2M
Avg. volume:
714K
1-year change:
-82.51%
Market cap:
$70.4M
Revenue:
$217.8K
EPS (TTM):
-$3.99
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $7.4M $1.8M $10.3M $832K $217.8K
Revenue Growth (YoY) 80.24% -76.05% 478.24% -91.89% -73.83%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $94.2M $249.2M $187.7M $86.7M $75.6M
Selling, General & Admin $37.2M $53.8M $90.2M $47.6M $37M
Other Inc / (Exp) -$33.4M -$3.4M -$13.6M -$8.6M $555.6K
Operating Expenses $131.5M $303M $277.8M $134.3M $112.6M
Operating Income -$124.1M -$301.2M -$267.6M -$133.4M -$112.4M
 
Net Interest Expenses $5.4M -- -- -- --
EBT. Incl. Unusual Items -$162.9M -$303.2M -$277.7M -$135.1M -$107.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$167.5M -$303.7M -$279.8M -$135.1M -$107.3M
 
Minority Interest in Earnings $1.1M -- -- -- --
Net Income to Common Excl Extra Items -$166.4M -$303.7M -$279.8M -$135.1M -$107.3M
 
Basic EPS (Cont. Ops) -$12.84 -$17.45 -$14.07 -$6.09 -$3.95
Diluted EPS (Cont. Ops) -$12.84 -$17.45 -$14.07 -$6.09 -$3.95
Weighted Average Basic Share $12.9M $17.4M $19.9M $22.2M $27.2M
Weighted Average Diluted Share $12.9M $17.4M $19.9M $22.2M $27.2M
 
EBITDA -$149.6M -$296.6M -$270.9M -$130.4M -$103.9M
EBIT -$154.2M -$301.3M -$276.4M -$133.9M -$107.1M
 
Revenue (Reported) $7.4M $1.8M $10.3M $832K $217.8K
Operating Income (Reported) -$124.1M -$301.2M -$267.6M -$133.4M -$112.4M
Operating Income (Adjusted) -$154.2M -$301.3M -$276.4M -$133.9M -$107.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $5.6M $839.1K $124.7K $102.7K $117K
Revenue Growth (YoY) 1896.72% -84.96% -85.14% -17.66% 13.97%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $26.3M $92.3M $42.1M $17.3M $12.9M
Selling, General & Admin $8.6M $14M $14M $10.2M $7.6M
Other Inc / (Exp) $7.1M -$1.9M -$92.3K $853.3K $135.3K
Operating Expenses $34.9M $106.3M $56.1M $27.5M $20.5M
Operating Income -$29.3M -$105.5M -$55.9M -$27.4M -$20.4M
 
Net Interest Expenses $136.8K -- -- -- --
EBT. Incl. Unusual Items -$22.4M -$106.9M -$54.5M -$25M -$19.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$24.3M -$106.9M -$54.5M -$25M -$19.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$24.3M -$106.9M -$54.5M -$25M -$19.4M
 
Basic EPS (Cont. Ops) -$1.32 -$6.05 -$2.55 -$1.08 -$0.60
Diluted EPS (Cont. Ops) -$1.32 -$6.05 -$2.55 -$1.08 -$0.60
Weighted Average Basic Share $14.5M $17.7M $20.9M $22.7M $30M
Weighted Average Diluted Share $14.5M $17.7M $20.9M $22.7M $30M
 
EBITDA -$19.5M -$105.1M -$52.8M -$24.5M -$18.6M
EBIT -$21.3M -$106.5M -$54.1M -$24.7M -$19.4M
 
Revenue (Reported) $5.6M $839.1K $124.7K $102.7K $117K
Operating Income (Reported) -$29.3M -$105.5M -$55.9M -$27.4M -$20.4M
Operating Income (Adjusted) -$21.3M -$106.5M -$54.1M -$24.7M -$19.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $7.4M $1.8M $10.3M $832K --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $94.2M $249.2M $187.7M $86.7M $75.6M
Selling, General & Admin $37.2M $53.8M $90.2M $47.6M $37M
Other Inc / (Exp) -$33.4M -$3.4M -$13.6M -$8.6M $555.6K
Operating Expenses $131.5M $303M $277.8M $134.3M $112.6M
Operating Income -$124.1M -$301.2M -$267.6M -$133.4M -$112.4M
 
Net Interest Expenses $5.4M -- -- -- --
EBT. Incl. Unusual Items -$162.9M -$303.2M -$277.7M -$135.1M -$107.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$167.5M -$303.7M -$279.8M -$135.1M -$107.3M
 
Minority Interest in Earnings $1.1M -- -- -- --
Net Income to Common Excl Extra Items -$166.4M -$303.7M -$279.8M -$135.1M -$107.3M
 
Basic EPS (Cont. Ops) -$12.96 -$17.45 -$14.19 -$6.10 -$3.99
Diluted EPS (Cont. Ops) -$13.08 -$17.45 -$14.19 -$6.10 -$3.99
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$149.6M -$296.6M -$270.9M -$130.4M -$103.9M
EBIT -$154.2M -$301.3M -$276.4M -$133.9M -$107.1M
 
Revenue (Reported) $7.4M $1.8M $10.3M $832K --
Operating Income (Reported) -$124.1M -$301.2M -$267.6M -$133.4M -$112.4M
Operating Income (Adjusted) -$154.2M -$301.3M -$276.4M -$133.9M -$107.1M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $1.8M $10.3M $832K $217.8K --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $249.2M $187.7M $86.7M $75.6M --
Selling, General & Admin $53.8M $90.2M $47.6M $37M --
Other Inc / (Exp) -$3.4M -$13.6M -$8.6M $555.6K --
Operating Expenses $303M $277.8M $134.3M $112.6M --
Operating Income -$301.2M -$267.6M -$133.4M -$112.4M --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$303.2M -$277.7M -$135.1M -$107.3M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$303.7M -$279.8M -$135.1M -$107.3M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$303.7M -$279.8M -$135.1M -$107.3M --
 
Basic EPS (Cont. Ops) -$17.45 -$14.19 -$6.10 -$3.99 --
Diluted EPS (Cont. Ops) -$17.45 -$14.19 -$6.10 -$3.99 --
Weighted Average Basic Share $69.6M $79.5M $88.7M $108.6M --
Weighted Average Diluted Share $69.6M $79.5M $88.7M $108.6M --
 
EBITDA -$296.6M -$270.9M -$130.4M -$103.9M --
EBIT -$301.3M -$276.4M -$133.9M -$107.1M --
 
Revenue (Reported) $1.8M $10.3M $832K $217.8K --
Operating Income (Reported) -$301.2M -$267.6M -$133.4M -$112.4M --
Operating Income (Adjusted) -$301.3M -$276.4M -$133.9M -$107.1M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $250.7M $71.1M $46.3M $14.3M $65.8M
Short Term Investments $160.9M $330.2M $206.7M $131M $28.3M
Accounts Receivable, Net $18.6M $5.5M $1.7M -- --
Inventory -- -- -- -- --
Prepaid Expenses -- $38.8M $20.1M $5.4M $2.5M
Other Current Assets $40.5M $261.2K $375.2K $20.4K --
Total Current Assets $471.2M $448.4M $315.2M $153.1M $97.8M
 
Property Plant And Equipment $24.1M $29M $18M $14.5M $11.8M
Long-Term Investments $4.9M $3.9M $2M $2.8M $1.6M
Goodwill $10.5M $10.5M $10.5M -- --
Other Intangibles $3.1M $2.6M $2.1M -- --
Other Long-Term Assets $26M $1.4M $684K $605.3K $2M
Total Assets $539.8M $495.9M $348.5M $171M $113.2M
 
Accounts Payable $1.5M $28M $21.1M $4.6M $6.4M
Accrued Expenses $17.2M $14.4M $57.8M $8.8M $3.1M
Current Portion Of Long-Term Debt -- -- -- $16.8M --
Current Portion Of Capital Lease Obligations $2.3M $2.6M $2.8M $2.4M $2.5M
Other Current Liabilities $7.5M $4.6M $2.6M $109.4K $13.3M
Total Current Liabilities $41.7M $65.7M $96.9M $42.6M $35.3M
 
Long-Term Debt $18.7M $15M $16.6M -- --
Capital Leases -- -- -- -- --
Total Liabilities $78.6M $96.3M $126.2M $53.6M $44.7M
 
Common Stock $186.9K $217.4K $21.1K $22.8K $36.1K
Other Common Equity Adj -- -$282.2K -$698.7K -$662.6K -$675.7K
Common Equity $461.1M $399.7M $222.4M $117.3M $68.5M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $461.1M $399.7M $222.4M $117.3M $68.5M
 
Total Liabilities and Equity $539.8M $495.9M $348.5M $171M $113.2M
Cash and Short Terms $411.6M $401.3M $253M $145.3M $94.1M
Total Debt $18.7M $15M $16.6M $16.8M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $250.7M $71.1M $46.3M $14.3M $65.8M
Short Term Investments $160.9M $330.2M $206.7M $131M $28.3M
Accounts Receivable, Net $18.6M $5.5M $1.7M -- --
Inventory -- -- -- -- --
Prepaid Expenses -- $38.8M $20.1M $5.4M $2.5M
Other Current Assets $40.5M $261.2K $375.2K $20.4K --
Total Current Assets $471.2M $448.4M $315.2M $153.1M $97.8M
 
Property Plant And Equipment $24.1M $29M $18M $14.5M $11.8M
Long-Term Investments $4.9M $3.9M $2M $2.8M $1.6M
Goodwill $10.5M $10.5M $10.5M -- --
Other Intangibles $3.1M $2.6M $2.1M -- --
Other Long-Term Assets $26M $1.4M $684K $605.3K $2M
Total Assets $539.8M $495.9M $348.5M $171M $113.2M
 
Accounts Payable $1.5M $28M $21.1M $4.6M $6.4M
Accrued Expenses $17.2M $14.4M $57.8M $8.8M $3.1M
Current Portion Of Long-Term Debt -- -- -- $16.8M --
Current Portion Of Capital Lease Obligations $2.3M $2.6M $2.8M $2.4M $2.5M
Other Current Liabilities $7.5M $4.6M $2.6M $109.4K $13.3M
Total Current Liabilities $41.7M $65.7M $96.9M $42.6M $35.3M
 
Long-Term Debt $18.7M $15M $16.6M -- --
Capital Leases -- -- -- -- --
Total Liabilities $78.6M $96.3M $126.2M $53.6M $44.7M
 
Common Stock $186.9K $217.4K $21.1K $22.8K $36.1K
Other Common Equity Adj -- -$282.2K -$698.7K -$662.6K -$675.7K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $461.1M $399.7M $222.4M $117.3M $68.5M
 
Total Liabilities and Equity $539.8M $495.9M $348.5M $171M $113.2M
Cash and Short Terms $411.6M $401.3M $253M $145.3M $94.1M
Total Debt $18.7M $15M $16.6M $16.8M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$167.5M -$303.7M -$279.8M -$135.1M -$107.3M
Depreciation & Amoritzation $4.6M $4.7M $5.5M $3.5M $3.1M
Stock-Based Compensation $15.6M $26.3M $22.6M $11.1M $6.6M
Change in Accounts Receivable -$17M $11M -$3.7M $9.3M $1.2M
Change in Inventories -- -- -- -- --
Cash From Operations -$178M -$215.7M -$216.2M -$124.4M -$104.1M
 
Capital Expenditures $1.5M $1.2M $969.2K $320.9K $487.8K
Cash Acquisitions $38.7M -- -$2M -- --
Cash From Investing -$58.8M -$175.3M $109.6M $87.4M $104.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $171.6K -- -- -- --
Long-Term Debt Repaid -- -- -- -- -$16.4M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.6M -$4.6M -$1.4M -$466.7K -$420.8K
Cash From Financing $465.3M $211.5M $81.8M $5M $51.5M
 
Beginning Cash (CF) $22.2M $250.7M $71.1M $46.3M $14.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $228.5M -$179.6M -$24.8M -$32M $51.5M
Ending Cash (CF) $250.7M $71.1M $46.3M $14.3M $65.8M
 
Levered Free Cash Flow -$179.5M -$216.9M -$217.2M -$124.7M -$104.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$24.3M -$106.9M -$54.5M -$25M -$19.4M
Depreciation & Amoritzation $1.9M $1.4M $1.3M $175.2K $775.8K
Stock-Based Compensation $3.8M $5.5M $3.3M $2.3M $1.3M
Change in Accounts Receivable -$10.9M -$907K -$1.7M -$261K $663.7K
Change in Inventories -- -- -- -- --
Cash From Operations -$51.2M -$37.9M -$36.3M -$26.3M -$19.7M
 
Capital Expenditures $962.1K $643.7K $165.1K -- --
Cash Acquisitions -$1.4M -- -- -- --
Cash From Investing -$3.7M -$6.5M $54M $19.9M $34.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $126.9M $47.6M $6.7M $1.8M $29.1M
 
Beginning Cash (CF) $178.7M $67.9M $22M $18.8M $21.7M
Foreign Exchange Rate Adjustment $21K -$7.3K $12.4K $480 --
Additions / Reductions $72M $3.2M $24.3M -$4.5M $44.1M
Ending Cash (CF) $250.7M $71.1M $46.3M $14.3M $65.8M
 
Levered Free Cash Flow -$52.2M -$38.5M -$36.5M -$26.3M -$19.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$167.5M -$303.7M -$279.8M -$135.1M -$107.3M
Depreciation & Amoritzation $4.6M $4.7M $5.5M $3.5M $3.1M
Stock-Based Compensation $15.6M $26.3M $22.6M $11.1M $6.6M
Change in Accounts Receivable -$17M $11M -$3.7M $9.3M $1.2M
Change in Inventories -- -- -- -- --
Cash From Operations -$178M -$215.7M -$216.2M -$124.4M -$104.1M
 
Capital Expenditures $1.5M $1.2M $969.2K $320.9K $487.8K
Cash Acquisitions $38.7M -- -$2M -- --
Cash From Investing -$58.8M -$175.3M $109.6M $87.4M $104.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- -$16.4M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.6M -$4.6M -$1.4M -$466.6K -$420.8K
Cash From Financing $465.3M $211.5M $81.8M $5M $51.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -$179.6M -$24.8M -$32M $51.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$179.5M -$216.9M -$217.2M -$124.7M -$104.6M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders -$303.7M -$279.8M -$135.1M -$107.3M --
Depreciation & Amoritzation $4.7M $5.5M $3.5M $3.1M --
Stock-Based Compensation $26.3M $22.6M $11.1M $6.6M --
Change in Accounts Receivable $11M -$3.7M $9.3M $1.2M --
Change in Inventories -- -- -- -- --
Cash From Operations -$215.7M -$216.2M -$124.4M -$104.1M --
 
Capital Expenditures $1.2M $969.1K $320.9K $487.9K --
Cash Acquisitions -- -$2M -- -- --
Cash From Investing -$175.3M $109.6M $87.4M $104.1M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -$16.4M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$4.6M -$1.4M -$466.6K -$420.8K --
Cash From Financing $211.5M $81.8M $5M $51.5M --
 
Beginning Cash (CF) $461.2M $193.2M $146.1M $90M --
Foreign Exchange Rate Adjustment -$30.1K -$25.6K -$3.9K $32.4K --
Additions / Reductions -$179.6M -$24.8M -$32M $51.5M --
Ending Cash (CF) $281.6M $168.4M $114.1M $141.5M --
 
Levered Free Cash Flow -$216.9M -$217.2M -$124.7M -$104.6M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Is Sportradar Stock Going Up?
Why Is Sportradar Stock Going Up?

Sportradar (NASDAQ:SRAD) should be on your radar for a stock…

Is Roblox Stock a Buy, Sell or Hold?
Is Roblox Stock a Buy, Sell or Hold?

Gaming company Roblox (NYSE:RBLX) operates a massive platform that allows…

Is Shopify a Millionaire Maker?
Is Shopify a Millionaire Maker?

Shopify (NYSE:SHOP) is an eCommerce platform, business services provider and…

Stock Ideas

Buy
55
Is AAPL Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 36x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Buy
51
Is NVDA Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 40x

Alerts

Sell
50
RGC alert for Mar 22

Regencell Bioscience Holdings [RGC] is up 27.82% over the past day.

Sell
36
VMI alert for Mar 22

Valmont Industries [VMI] is down 12.54% over the past day.

Buy
61
ALNY alert for Mar 22

Alnylam Pharmaceuticals [ALNY] is up 11.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock