Financhill
Sell
45

IPAR Quote, Financials, Valuation and Earnings

Last price:
$104.40
Seasonality move :
4.9%
Day range:
$99.18 - $110.46
52-week range:
$97.65 - $148.15
Dividend yield:
2.81%
P/E ratio:
21.32x
P/S ratio:
2.41x
P/B ratio:
4.68x
Volume:
409.1K
Avg. volume:
392.2K
1-year change:
-18.08%
Market cap:
$3.5B
Revenue:
$1.5B
EPS (TTM):
$5.09
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $539M $879.5M $1.1B $1.3B $1.5B
Revenue Growth (YoY) -24.46% 63.17% 23.55% 21.26% 10.22%
 
Cost of Revenues $208.3M $322.6M $392.2M $478.6M $525M
Gross Profit $330.7M $556.9M $694.4M $839.1M $927.3M
Gross Profit Margin 61.36% 63.32% 63.91% 63.68% 63.85%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $260.6M $406.5M $492.4M $587.7M $648.5M
Other Inc / (Exp) -$1.6M -$2K -$9.7M -$1.3M -$4.8M
Operating Expenses $260.6M $406.5M $492.4M $587.7M $648.5M
Operating Income $70.1M $150.4M $202.1M $251.4M $278.8M
 
Net Interest Expenses -- -- -- $524K $5.6M
EBT. Incl. Unusual Items $69.3M $151M $194.2M $249.6M $268.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $19.4M $41M $43.2M $61.8M $65M
Net Income to Company $50M $110M $151M $187.8M $203.4M
 
Minority Interest in Earnings -$11.7M -$22.6M -$30.1M -$35.1M -$39.1M
Net Income to Common Excl Extra Items $38.2M $87.4M $120.9M $152.7M $164.4M
 
Basic EPS (Cont. Ops) $1.21 $2.76 $3.80 $4.77 $5.13
Diluted EPS (Cont. Ops) $1.21 $2.75 $3.78 $4.75 $5.12
Weighted Average Basic Share $31.5M $31.7M $31.9M $32M $32M
Weighted Average Diluted Share $31.7M $31.8M $32M $32.1M $32.1M
 
EBITDA $80.4M $166.5M $220.4M $278.2M $304.6M
EBIT $71.3M $153.8M $197.8M $260.8M $276.2M
 
Revenue (Reported) $539M $879.5M $1.1B $1.3B $1.5B
Operating Income (Reported) $70.1M $150.4M $202.1M $251.4M $278.8M
Operating Income (Adjusted) $71.3M $153.8M $197.8M $260.8M $276.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $184M $210.7M $310.8M $328.7M $361.5M
Revenue Growth (YoY) 3.51% 14.5% 47.49% 5.78% 9.97%
 
Cost of Revenues $66.4M $78.8M $110.7M $116M $128.5M
Gross Profit $117.6M $131.9M $200.1M $212.7M $233M
Gross Profit Margin 63.92% 62.58% 64.38% 64.71% 64.46%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $91.2M $144.1M $169.1M $193.8M $193M
Other Inc / (Exp) -$1.7M $87K -$12.1M -$2M -$1.8M
Operating Expenses $91.2M $144.1M $169.1M $193.8M $193M
Operating Income $26.5M -$12.2M $31M $18.9M $40M
 
Net Interest Expenses -- -- -- $1.9M $1.6M
EBT. Incl. Unusual Items $25M -$9.6M $21M $14.9M $36.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $7.2M -$4.1M $4.1M $6.7M $10M
Net Income to Company $17.8M -$5.5M $16.9M $8.2M $26.7M
 
Minority Interest in Earnings -$3.1M $4.2M -$330K $2.2M -$2.5M
Net Income to Common Excl Extra Items $14.7M -$1.2M $16.6M $10.4M $24.2M
 
Basic EPS (Cont. Ops) $0.47 -$0.04 $0.52 $0.33 $0.76
Diluted EPS (Cont. Ops) $0.47 -$0.04 $0.52 $0.33 $0.75
Weighted Average Basic Share $31.6M $31.8M $31.9M $32M $32.1M
Weighted Average Diluted Share $31.7M $32M $32M $32.1M $32.1M
 
EBITDA $27.8M -$4.7M $33.6M $23.7M $48.9M
EBIT $25.5M -$10.1M $22M $19.1M $38.8M
 
Revenue (Reported) $184M $210.7M $310.8M $328.7M $361.5M
Operating Income (Reported) $26.5M -$12.2M $31M $18.9M $40M
Operating Income (Adjusted) $25.5M -$10.1M $22M $19.1M $38.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $539M $879.5M $1.1B $1.3B $1.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $208.3M $322.6M $392.2M $478.6M $525M
Gross Profit $330.7M $556.9M $694.4M $839.1M $927.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $260.6M $406.5M $492.4M $587.7M $648.5M
Other Inc / (Exp) -$1.6M -$1K -$9.7M -$1.3M -$4.8M
Operating Expenses $260.6M $406.5M $492.4M $587.7M $648.5M
Operating Income $70.1M $150.4M $202.1M $251.4M $278.8M
 
Net Interest Expenses -- -- -- $524K $5.6M
EBT. Incl. Unusual Items $69.3M $151M $194.2M $249.6M $268.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $19.4M $41M $43.2M $61.8M $65M
Net Income to Company $50M $110M $151M $187.8M $203.4M
 
Minority Interest in Earnings -$11.8M -$22.6M -$30.1M -$35.1M -$39.1M
Net Income to Common Excl Extra Items $38.2M $87.4M $120.9M $152.7M $164.4M
 
Basic EPS (Cont. Ops) $1.21 $2.76 $3.80 $4.77 $5.13
Diluted EPS (Cont. Ops) $1.21 $2.74 $3.78 $4.76 $5.09
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $80.4M $166.5M $221.8M $278.2M $305.9M
EBIT $71.3M $153.8M $199.3M $260.8M $277.5M
 
Revenue (Reported) $539M $879.5M $1.1B $1.3B $1.5B
Operating Income (Reported) $70.1M $150.4M $202.1M $251.4M $278.8M
Operating Income (Adjusted) $71.3M $153.8M $199.3M $260.8M $277.5M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $879.5M $1.1B $1.3B $1.5B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $322.6M $392.2M $478.6M $525M --
Gross Profit $556.9M $694.4M $839.1M $927.3M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $406.5M $492.4M $587.7M $648.5M --
Other Inc / (Exp) -$1K -$9.7M -$1.3M -$4.8M --
Operating Expenses $406.5M $492.4M $587.7M $648.5M --
Operating Income $150.4M $202.1M $251.4M $278.8M --
 
Net Interest Expenses $2M $2.9M $3.5M $6.8M --
EBT. Incl. Unusual Items $151M $194.2M $249.6M $268.4M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $41M $43.2M $61.8M $65M --
Net Income to Company $110M $151M $187.8M $203.4M --
 
Minority Interest in Earnings -$22.6M -$30.1M -$35.1M -$39.1M --
Net Income to Common Excl Extra Items $87.4M $120.9M $152.7M $164.4M --
 
Basic EPS (Cont. Ops) $2.76 $3.80 $4.77 $5.13 --
Diluted EPS (Cont. Ops) $2.74 $3.78 $4.76 $5.09 --
Weighted Average Basic Share $126.7M $127.4M $128M $128.1M --
Weighted Average Diluted Share $127.3M $128M $128.6M $128.9M --
 
EBITDA $166.5M $221.8M $278.2M $305.9M --
EBIT $153.8M $199.3M $260.8M $277.5M --
 
Revenue (Reported) $879.5M $1.1B $1.3B $1.5B --
Operating Income (Reported) $150.4M $202.1M $251.4M $278.8M --
Operating Income (Adjusted) $153.8M $199.3M $260.8M $277.5M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $169.7M $159.6M $104.7M $88.5M $125.4M
Short Term Investments $126.6M $160M $150.8M $94.3M $109.3M
Accounts Receivable, Net $124.1M $159.3M $197.6M $247.2M $274.7M
Inventory $158.8M $198.9M $290M $371.9M $371.9M
Prepaid Expenses -- -- -- -- --
Other Current Assets $16.9M $21.4M $15.7M $29.5M $27M
Total Current Assets $600.7M $709.7M $787.7M $839M $914.8M
 
Property Plant And Equipment $44.3M $183.1M $194.7M $197.8M $178.4M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $214.1M $214M $290.9M $296.4M $282.5M
Other Long-Term Assets $23M $30.6M $24.1M $21.6M $18.5M
Total Assets $890.1M $1.1B $1.3B $1.4B $1.4B
 
Accounts Payable $35.6M $82M $88.4M $97.4M $91M
Accrued Expenses $83.7M $126.4M $205.6M $168.4M $167.7M
Current Portion Of Long-Term Debt $14.6M $15.9M $28.5M $29.6M $41.6M
Current Portion Of Capital Lease Obligations $5.1M $6M $5.3M $6M $6.1M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $156.2M $244.9M $344.6M $324.7M $332.4M
 
Long-Term Debt $10.1M $132.9M $151.5M $127.9M $115.7M
Capital Leases -- -- -- -- --
Total Liabilities $187.7M $407M $520.4M $477.2M $468.6M
 
Common Stock $32K $32K $32K $32K $32K
Other Common Equity Adj -$6M -$38.4M -$56.1M -$40.2M -$72.2M
Common Equity $535.8M $571.9M $616.8M $699.4M $744.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $166.6M $166.4M $171.4M $192.8M $197.8M
Total Equity $702.5M $738.3M $788.1M $892.2M $942.6M
 
Total Liabilities and Equity $890.1M $1.1B $1.3B $1.4B $1.4B
Cash and Short Terms $296.3M $319.6M $255.5M $182.8M $234.7M
Total Debt $24.7M $148.8M $180M $161.9M $165.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $169.7M $159.6M $104.7M $88.5M $125.4M
Short Term Investments $126.6M $160M $150.8M $94.3M $109.3M
Accounts Receivable, Net $124.1M $159.3M $197.6M $247.2M $274.7M
Inventory $158.8M $198.9M $290M $371.9M $371.9M
Prepaid Expenses -- -- -- -- --
Other Current Assets $16.9M $21.4M $15.7M $29.5M $27M
Total Current Assets $600.7M $709.7M $787.7M $839M $914.8M
 
Property Plant And Equipment $44.3M $183.1M $194.7M $197.8M $178.4M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $214.1M $214M $290.9M $296.4M $282.5M
Other Long-Term Assets $23M $30.6M $24.1M $21.6M $18.5M
Total Assets $890.1M $1.1B $1.3B $1.4B $1.4B
 
Accounts Payable $35.6M $82M $88.4M $97.4M $91M
Accrued Expenses $83.7M $126.4M $205.6M $168.4M $167.7M
Current Portion Of Long-Term Debt $14.6M $15.9M $28.5M $29.6M $41.6M
Current Portion Of Capital Lease Obligations $5.1M $6M $5.3M $6M $6.1M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $156.2M $244.9M $344.6M $324.7M $332.4M
 
Long-Term Debt $10.1M $132.9M $151.5M $127.9M $115.7M
Capital Leases -- -- -- -- --
Total Liabilities $187.7M $407M $520.4M $477.2M $468.6M
 
Common Stock $32K $32K $32K $32K $32K
Other Common Equity Adj -$6M -$38.4M -$56.1M -$40.2M -$72.2M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $166.6M $166.4M $171.4M $192.8M $197.8M
Total Equity $702.5M $738.3M $788.1M $892.2M $942.6M
 
Total Liabilities and Equity $890.1M $1.1B $1.3B $1.4B $1.4B
Cash and Short Terms $296.3M $319.6M $255.5M $182.8M $234.7M
Total Debt $24.7M $148.8M $180M $161.9M $165.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $50M $110M $151M $187.8M $203.4M
Depreciation & Amoritzation $9.1M $12.7M $22.5M $17.3M $28.4M
Stock-Based Compensation $3M $2.9M $3.1M $2.5M $2.4M
Change in Accounts Receivable $13.2M -$45.4M -$59.6M -$36.8M -$41.3M
Change in Inventories $19.3M -$49.8M -$98.3M -$73.7M -$17.2M
Cash From Operations $65M $119.6M $73M $105.8M $187.6M
 
Capital Expenditures $12.3M $142.8M $90.5M $53.4M $22.4M
Cash Acquisitions -$14M -- -- -- --
Cash From Investing -$22.3M -$187.9M -$90.6M $7.3M -$44.8M
 
Dividends Paid (Ex Special Dividend) -$20.8M -$31.7M -$63.7M -$80M -$96M
Special Dividend Paid
Long-Term Debt Issued $13.4M $157.4M $52.5M -- $43.3M
Long-Term Debt Repaid -$13.7M -$43.1M -$19.9M -$28.8M -$34.7M
Repurchase of Common Stock -- -- -- -$15.4M --
Other Financing Activities -$324K -$9.8M -$20.5M -$21.3M -$24.7M
Cash From Financing -$18.6M $78.2M -$45.6M -$133.2M -$100.8M
 
Beginning Cash (CF) $133.4M $169.7M $168.4M $104.7M $88.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $24M $9.9M -$63.2M -$20.2M $42M
Ending Cash (CF) $169.7M $168.4M $104.7M $88.5M $125.4M
 
Levered Free Cash Flow $52.7M -$23.2M -$17.5M $52.4M $165.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $36.6M $46.3M $70.9M $53.3M --
Depreciation & Amoritzation $2.5M $3.1M $4.1M $6M --
Stock-Based Compensation $732K $654K $633K $589K --
Change in Accounts Receivable -$32.6M -$50.3M -$42.7M -$50.4M --
Change in Inventories $5M -$31.2M -$29.7M -$34.4M --
Cash From Operations $32.5M -$23.9M -$7.4M -$52M --
 
Capital Expenditures $1.5M $13.5M $2.6M $1.4M --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$31.9M -$11.8M $61.6M $13.9M --
 
Dividends Paid (Ex Special Dividend) -$7.9M -$15.9M -$20M -$24M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $18M $4M --
Long-Term Debt Repaid -$14.3M -$4.4M -$9.4M -$9.4M --
Repurchase of Common Stock -- -- -$5.6M -- --
Other Financing Activities -- -$440K -$473K -- --
Cash From Financing -$20.8M -$20M -$12.6M -$28.1M --
 
Beginning Cash (CF) $169.7M $168.4M $104.7M $88.5M --
Foreign Exchange Rate Adjustment -$6.2M -$2.5M $2.6M -$1.3M --
Additions / Reductions -$20.1M -$55.8M $41.7M -$66.2M --
Ending Cash (CF) $143.3M $110.1M $149.1M $21M --
 
Levered Free Cash Flow $31M -$37.5M -$9.9M -$53.3M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $50M $110M $151M $187.8M $203.4M
Depreciation & Amoritzation $9.1M $12.7M $22.5M $17.3M $28.4M
Stock-Based Compensation $3M $2.9M $3.1M $2.5M $2.4M
Change in Accounts Receivable $13.2M -$45.4M -$59.6M -$36.8M -$41.3M
Change in Inventories $19.3M -$49.8M -$98.3M -$73.7M -$17.2M
Cash From Operations $65M $119.6M $73M $105.8M $187.6M
 
Capital Expenditures $12.3M $142.8M $90.5M $53.4M $22.4M
Cash Acquisitions -$14M -- -- -- --
Cash From Investing -$22.3M -$187.9M -$90.6M $7.3M -$44.8M
 
Dividends Paid (Ex Special Dividend) -$20.8M -$31.7M -$63.7M -$80M -$96M
Special Dividend Paid
Long-Term Debt Issued -- -- $52.5M -- $43.3M
Long-Term Debt Repaid -$13.7M -$43.1M -$19.9M -$28.8M -$34.7M
Repurchase of Common Stock -- -- -- -$15.4M --
Other Financing Activities -$324K -- -$20.5M -$21.3M --
Cash From Financing -$18.6M $78.2M -$45.6M -$133.2M -$100.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $24M $9.9M -$63.2M -$20.2M $42M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $52.7M -$23.2M -$17.5M $52.4M $165.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $36.6M $46.3M $70.9M $53.3M --
Depreciation & Amoritzation $2.5M $3.1M $4.1M $6M --
Stock-Based Compensation $732K $654K $633K $589K --
Change in Accounts Receivable -$32.6M -$50.3M -$42.7M -$50.4M --
Change in Inventories $5M -$31.2M -$29.7M -$34.4M --
Cash From Operations $32.5M -$23.9M -$7.4M -$52M --
 
Capital Expenditures $1.5M $13.5M $2.6M $1.4M --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$31.9M -$11.8M $61.6M $13.9M --
 
Dividends Paid (Ex Special Dividend) -$7.9M -$15.9M -$20M -$24M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $18M $4M --
Long-Term Debt Repaid -$14.3M -$4.4M -$9.4M -$9.4M --
Repurchase of Common Stock -- -- -$5.6M -- --
Other Financing Activities -- -$440K -$473K -- --
Cash From Financing -$20.8M -$20M -$12.6M -$28.1M --
 
Beginning Cash (CF) $169.7M $168.4M $104.7M $88.5M --
Foreign Exchange Rate Adjustment -$6.2M -$2.5M $2.6M -$1.3M --
Additions / Reductions -$20.1M -$55.8M $41.7M -$66.2M --
Ending Cash (CF) $143.3M $110.1M $149.1M $21M --
 
Levered Free Cash Flow $31M -$37.5M -$9.9M -$53.3M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Realty Income the Best Dividend Stock to Buy Long-Term?
Is Realty Income the Best Dividend Stock to Buy Long-Term?

Realty Income (NYSE:O) is a longstanding real estate investment trust…

Is Archer Aviation a Buy, Sell or Hold?
Is Archer Aviation a Buy, Sell or Hold?

Vertical takeoff and landing (eVTOL) aircraft sound futuristic but that’s…

Down 50%, Is Dell Technologies a Buy?
Down 50%, Is Dell Technologies a Buy?

Dell (NYSE:DELL)’s share price has been on a roller coaster…

Stock Ideas

Sell
43
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 39x

Alerts

Sell
33
BULZ alert for Apr 10

MicroSectors Solactive FANG & Innov 3X Levd ETN [BULZ] is down 15.35% over the past day.

Sell
31
TECS alert for Apr 10

Direxion Daily Technology Bear 3x Shares [TECS] is up 12.66% over the past day.

Sell
48
FNGA alert for Apr 10

MicroSectors FANG+ Index 3X Leveraged ETN [FNGA] is down 13.3% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock