Why Is Adobe Stock Dropping?
Why is Adobe stock dropping? A combination of underwhelming fiscal…
Buy
77
KEQU Quote, Financials, Valuation and Earnings
Last price:
$61.20
Seasonality move
:
4.08%
Day range:
$60.64 - $66.94
52-week range:
$27.00 - $67.20
Dividend yield:
0%
P/E ratio:
9.81x
P/S ratio:
0.92x
P/B ratio:
2.99x
Volume:
143.1K
Avg. volume:
25.8K
1-year change:
112.83%
Market cap:
$177.7M
Revenue:
$203.8M
EPS (TTM):
$6.31
| Period Ending | 2020-04-30 | 2021-04-30 | 2022-04-30 | 2023-04-30 | 2024-04-30 | |
|---|---|---|---|---|---|---|
| Revenue | $147.5M | $147.5M | $168.9M | $219.5M | $203.8M | |
| Revenue Growth (YoY) | 0.68% | -0.05% | 14.51% | 29.98% | -7.17% | |
| Cost of Revenues | $124.1M | $123.5M | $144.7M | $183.9M | $151.7M | |
| Gross Profit | $23.4M | $24M | $24.2M | $35.6M | $52.1M | |
| Gross Profit Margin | 15.88% | 16.27% | 14.34% | 16.21% | 25.55% | |
| R&D Expenses | -- | -- | -- | -- | -- | |
| Selling, General & Admin | -- | -- | -- | $71K | $4.2M | |
| Other Inc / (Exp) | -$28K | -$912K | $755K | $939K | $814K | |
| Operating Expenses | $25.8M | $25.3M | $26.8M | $30.3M | $37.9M | |
| Operating Income | -$2.3M | -$1.3M | -$2.6M | $5.3M | $14.1M | |
| Net Interest Expenses | $493K | $389K | $632K | $1.7M | $1.8M | |
| EBT. Incl. Unusual Items | -$2.9M | -$2.6M | -$2.5M | $4.5M | $13.1M | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | $1.8M | $990K | $3.5M | $3.1M | -$5.9M | |
| Net Income to Company | -$4.6M | -$3.6M | -$6M | $1.4M | $19.1M | |
| Minority Interest in Earnings | -$63K | -$65K | -$123K | -$621K | -$304K | |
| Net Income to Common Excl Extra Items | -$4.7M | -$3.7M | -$6.1M | $738K | $18.8M | |
| Basic EPS (Cont. Ops) | -$1.70 | -$1.33 | -$2.20 | $0.26 | $6.51 | |
| Diluted EPS (Cont. Ops) | -$1.70 | -$1.33 | -$2.20 | $0.25 | $6.38 | |
| Weighted Average Basic Share | $2.8M | $2.8M | $2.8M | $2.8M | $2.9M | |
| Weighted Average Diluted Share | $2.8M | $2.8M | $2.8M | $2.9M | $2.9M | |
| EBITDA | $281K | $459K | $916K | $9.1M | $18M | |
| EBIT | -$2.4M | -$2.2M | -$1.9M | $6.2M | $14.9M | |
| Revenue (Reported) | $147.5M | $147.5M | $168.9M | $219.5M | $203.8M | |
| Operating Income (Reported) | -$2.3M | -$1.3M | -$2.6M | $5.3M | $14.1M | |
| Operating Income (Adjusted) | -$2.4M | -$2.2M | -$1.9M | $6.2M | $14.9M | |
| Period Ending | 2020-10-31 | 2021-10-31 | 2022-10-31 | 2023-10-31 | 2024-10-31 | |
|---|---|---|---|---|---|---|
| Revenue | $39M | $39M | $54.6M | $50.4M | $47.8M | |
| Revenue Growth (YoY) | -1.82% | 0.08% | 39.8% | -7.57% | -5.3% | |
| Cost of Revenues | $32.6M | $35.4M | $45.9M | $37M | $33.8M | |
| Gross Profit | $6.4M | $3.6M | $8.7M | $13.5M | $14M | |
| Gross Profit Margin | 16.4% | 9.22% | 15.95% | 26.7% | 29.21% | |
| R&D Expenses | -- | -- | -- | -- | -- | |
| Selling, General & Admin | -- | -- | $8K | $40K | -- | |
| Other Inc / (Exp) | -$223K | $135K | $79K | $148K | -$61K | |
| Operating Expenses | $6.4M | $6.5M | $8M | $8.4M | $9.5M | |
| Operating Income | -$11K | -$2.9M | $747K | $5.1M | $4.4M | |
| Net Interest Expenses | $128K | $132K | $370K | $372K | $442K | |
| EBT. Incl. Unusual Items | -$362K | -$2.9M | $456K | $4.8M | $3.9M | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | -$197K | $195K | $570K | $2M | $916K | |
| Net Income to Company | -$165K | -$3.1M | -$114K | $2.8M | $3M | |
| Minority Interest in Earnings | -$15K | -$18K | -$129K | -$98K | -$7K | |
| Net Income to Common Excl Extra Items | -$180K | -$3.1M | -$243K | $2.7M | $3M | |
| Basic EPS (Cont. Ops) | -$0.07 | -$1.11 | -$0.09 | $0.94 | $1.05 | |
| Diluted EPS (Cont. Ops) | -$0.07 | -$1.11 | -$0.09 | $0.93 | $1.01 | |
| Weighted Average Basic Share | $2.8M | $2.8M | $2.8M | $2.9M | $2.9M | |
| Weighted Average Diluted Share | $2.8M | $2.8M | $2.8M | $2.9M | $3M | |
| EBITDA | $425K | -$2.1M | $1.5M | $6M | $5.2M | |
| EBIT | -$234K | -$2.8M | $826K | $5.2M | $4.4M | |
| Revenue (Reported) | $39M | $39M | $54.6M | $50.4M | $47.8M | |
| Operating Income (Reported) | -$11K | -$2.9M | $747K | $5.1M | $4.4M | |
| Operating Income (Adjusted) | -$234K | -$2.8M | $826K | $5.2M | $4.4M | |
| Period Ending | 2020-10-31 | 2021-10-31 | 2022-10-31 | 2023-10-31 | 2024-10-31 | |
|---|---|---|---|---|---|---|
| Revenue | $143.9M | $150.6M | $195M | $215.1M | $199.6M | |
| Revenue Growth (YoY) | -- | -- | -- | -- | -- | |
| Cost of Revenues | $121.5M | $129.6M | $165.2M | $169M | $146.5M | |
| Gross Profit | $22.4M | $21M | $29.8M | $46.1M | $53.1M | |
| Gross Profit Margin | -- | -- | -- | -- | -- | |
| R&D Expenses | -- | -- | -- | -- | -- | |
| Selling, General & Admin | -- | -- | -- | -- | -- | |
| Other Inc / (Exp) | -$557K | -$179K | $1M | $575K | $857K | |
| Operating Expenses | $25.8M | $26M | $28.1M | $32.2M | $40.8M | |
| Operating Income | -$3.4M | -$5M | $1.7M | $13.8M | $12.3M | |
| Net Interest Expenses | $396K | $422K | $1.1M | $1.8M | $1.9M | |
| EBT. Incl. Unusual Items | -$4.3M | -$5.6M | $1.6M | $12.6M | $11.2M | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | -$590K | $1.6M | $4M | $5.1M | -$7.7M | |
| Net Income to Company | -$3.7M | -$7.2M | -$2.4M | $7.5M | $19M | |
| Minority Interest in Earnings | -$26K | -$116K | -$224K | -$603K | -$217K | |
| Net Income to Common Excl Extra Items | -$3.8M | -$7.3M | -$2.7M | $6.9M | $18.7M | |
| Basic EPS (Cont. Ops) | -$1.38 | -$2.64 | -$0.96 | $2.43 | $6.55 | |
| Diluted EPS (Cont. Ops) | -$1.38 | -$2.64 | -$0.96 | $2.38 | $6.31 | |
| Weighted Average Basic Share | ||||||
| Weighted Average Diluted Share | ||||||
| EBITDA | -$1.2M | -$2.5M | $5.5M | $17.3M | $16.4M | |
| EBIT | -$3.9M | -$5.2M | $2.7M | $14.4M | $13.1M | |
| Revenue (Reported) | $143.9M | $150.6M | $195M | $215.1M | $199.6M | |
| Operating Income (Reported) | -$3.4M | -$5M | $1.7M | $13.8M | $12.3M | |
| Operating Income (Adjusted) | -$3.9M | -$5.2M | $2.7M | $14.4M | $13.1M | |
| Period Ending | 2020-10-31 | 2021-10-31 | 2022-10-31 | 2023-10-31 | 2024-10-31 | |
|---|---|---|---|---|---|---|
| Revenue | $75.4M | $78.5M | $104.7M | $100.3M | $96.2M | |
| Revenue Growth (YoY) | -- | -- | -- | -- | -- | |
| Cost of Revenues | $63.1M | $69.3M | $89.8M | $74.9M | $69.7M | |
| Gross Profit | $12.3M | $9.3M | $14.9M | $25.4M | $26.4M | |
| Gross Profit Margin | -- | -- | -- | -- | -- | |
| R&D Expenses | -- | -- | -- | -- | -- | |
| Selling, General & Admin | -- | -- | $35K | $40K | -- | |
| Other Inc / (Exp) | -$457K | $276K | $546K | $182K | $266K | |
| Operating Expenses | $12.6M | $13.3M | $14.6M | $16.5M | $19.4M | |
| Operating Income | -$287K | -$4M | $324K | $8.9M | $7M | |
| Net Interest Expenses | $205K | $238K | $754K | $802K | $914K | |
| EBT. Incl. Unusual Items | -$949K | -$3.9M | $116K | $8.3M | $6.4M | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | -$176K | $446K | $949K | $2.9M | $1.1M | |
| Net Income to Company | -$773K | -$4.4M | -$833K | $5.3M | $5.3M | |
| Minority Interest in Earnings | -$5K | -$56K | -$157K | -$139K | -$52K | |
| Net Income to Common Excl Extra Items | -$778K | -$4.4M | -$990K | $5.2M | $5.2M | |
| Basic EPS (Cont. Ops) | -$0.29 | -$1.59 | -$0.36 | $1.81 | $1.82 | |
| Diluted EPS (Cont. Ops) | -$0.29 | -$1.59 | -$0.36 | $1.79 | $1.75 | |
| Weighted Average Basic Share | $5.5M | $5.6M | $5.6M | $5.8M | $5.7M | |
| Weighted Average Diluted Share | $5.5M | $5.6M | $5.6M | $5.8M | $5.9M | |
| EBITDA | $602K | -$2.3M | $2.3M | $10.5M | $8.9M | |
| EBIT | -$744K | -$3.7M | $870K | $9.1M | $7.3M | |
| Revenue (Reported) | $75.4M | $78.5M | $104.7M | $100.3M | $96.2M | |
| Operating Income (Reported) | -$287K | -$4M | $324K | $8.9M | $7M | |
| Operating Income (Adjusted) | -$744K | -$3.7M | $870K | $9.1M | $7.3M | |
| Period Ending | 2020-04-30 | 2021-04-30 | 2022-04-30 | 2023-04-30 | 2024-04-30 | |
|---|---|---|---|---|---|---|
| Cash and Equivalents | $4.4M | $5.2M | $4.4M | $8.1M | $23.3M | |
| Short Term Investments | -- | -- | -- | -- | -- | |
| Accounts Receivable, Net | $28.1M | $32.9M | $41.3M | $46.1M | $45.1M | |
| Inventory | $15.3M | $16.5M | $23.8M | $21.9M | $20.7M | |
| Prepaid Expenses | -- | -- | -- | -- | -- | |
| Other Current Assets | $2.9M | $4.4M | $6.2M | $6.1M | $5.1M | |
| Total Current Assets | $54.2M | $60.5M | $91.6M | $87.9M | $96.8M | |
| Property Plant And Equipment | $25.6M | $25.3M | $22.7M | $25.6M | $25.1M | |
| Long-Term Investments | -- | -- | -- | -- | -- | |
| Goodwill | -- | -- | -- | -- | -- | |
| Other Intangibles | -- | -- | -- | -- | -- | |
| Other Long-Term Assets | $3.8M | $2.8M | $3.2M | $4.2M | $5.1M | |
| Total Assets | $83.9M | $89.4M | $118.8M | $118.9M | $134.8M | |
| Accounts Payable | $13.1M | $16.8M | $27.3M | $23.6M | $23.3M | |
| Accrued Expenses | $1.3M | $1.4M | $3.3M | $1.8M | $1.1M | |
| Current Portion Of Long-Term Debt | $4.7M | $6.8M | $1.6M | $3.6M | $3.1M | |
| Current Portion Of Capital Lease Obligations | $1.3M | $1.4M | $1.4M | $2.1M | $2.2M | |
| Other Current Liabilities | -- | -- | $575K | $642K | $713K | |
| Total Current Liabilities | $27.1M | $34.2M | $42.3M | $40.1M | $40.8M | |
| Long-Term Debt | -- | -- | -- | -- | -- | |
| Capital Leases | -- | -- | -- | -- | -- | |
| Total Liabilities | $45.2M | $47.9M | $82.6M | $80.4M | $78.6M | |
| Common Stock | $6.9M | $6.9M | $7M | $7.1M | $7.3M | |
| Other Common Equity Adj | -$9.6M | -$3.6M | -$3.7M | -$3.4M | -$3.4M | |
| Common Equity | $38.4M | $41.2M | $35.7M | $37.4M | $54.8M | |
| Total Preferred Equity | -- | -- | -- | -- | -- | |
| Minority Interest, Total | $288K | $246K | $486K | $1.1M | $1.4M | |
| Total Equity | $38.7M | $41.5M | $36.2M | $38.5M | $56.2M | |
| Total Liabilities and Equity | $83.9M | $89.4M | $118.8M | $118.9M | $134.8M | |
| Cash and Short Terms | $4.4M | $5.2M | $4.4M | $8.1M | $23.3M | |
| Total Debt | $4.7M | $6.8M | $1.6M | $3.6M | $3.1M | |
| Period Ending | 2020-10-31 | 2021-10-31 | 2022-10-31 | 2023-10-31 | 2024-10-31 | |
|---|---|---|---|---|---|---|
| Cash and Equivalents | $5.8M | $4.7M | $9.4M | $13.7M | $26M | |
| Short Term Investments | -- | -- | -- | -- | -- | |
| Accounts Receivable, Net | $33.8M | $37.1M | $41.5M | $42.6M | $41.9M | |
| Inventory | $16.1M | $18.1M | $24.5M | $21.7M | $18.7M | |
| Prepaid Expenses | -- | -- | -- | -- | -- | |
| Other Current Assets | $3.1M | $5.3M | $8.3M | $4.9M | $6.2M | |
| Total Current Assets | $62.4M | $66.8M | $90.6M | $90.9M | $96.4M | |
| Property Plant And Equipment | $25.4M | $24M | $24.5M | $26.2M | $23.9M | |
| Long-Term Investments | -- | -- | -- | -- | -- | |
| Goodwill | -- | -- | -- | -- | -- | |
| Other Intangibles | -- | -- | -- | -- | -- | |
| Other Long-Term Assets | $3.6M | $3.5M | $4M | $4.6M | $5.8M | |
| Total Assets | $91.4M | $94.3M | $119.1M | $121.7M | $134.5M | |
| Accounts Payable | $17.3M | $20.2M | $23.1M | $19.2M | $21.5M | |
| Accrued Expenses | $1.6M | $1.3M | $1.4M | $850K | $1.3M | |
| Current Portion Of Long-Term Debt | $7.6M | $13.7M | -- | $5.9M | $805K | |
| Current Portion Of Capital Lease Obligations | $1.3M | $1.4M | $2.1M | $2.2M | $2.2M | |
| Other Current Liabilities | -- | -- | $608K | $677K | $750K | |
| Total Current Liabilities | $33.9M | $43.8M | $42.9M | $38.7M | $36.5M | |
| Long-Term Debt | -- | -- | -- | -- | -- | |
| Capital Leases | -- | -- | -- | -- | -- | |
| Total Liabilities | $53.3M | $57M | $84.1M | $78.3M | $73.8M | |
| Common Stock | $6.9M | $7M | $7.1M | $7.3M | $7.4M | |
| Other Common Equity Adj | -$9.6M | -$3.7M | -$4.2M | -$3.8M | -$3.6M | |
| Common Equity | -- | -- | -- | -- | -- | |
| Total Preferred Equity | -- | -- | -- | -- | -- | |
| Minority Interest, Total | $239K | $298K | $607K | $1.3M | $1.3M | |
| Total Equity | $38.1M | $37.3M | $35M | $43.4M | $60.7M | |
| Total Liabilities and Equity | $91.4M | $94.3M | $119.1M | $121.7M | $134.5M | |
| Cash and Short Terms | $5.8M | $4.7M | $9.4M | $13.7M | $26M | |
| Total Debt | $7.6M | $13.7M | -- | $5.9M | $805K | |
| Period Ending | 2020-04-30 | 2021-04-30 | 2022-04-30 | 2023-04-30 | 2024-04-30 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | -$4.6M | -$3.6M | -$6M | $1.4M | $19.1M | |
| Depreciation & Amoritzation | $2.7M | $2.7M | $2.8M | $2.9M | $3.1M | |
| Stock-Based Compensation | $251K | $634K | $729K | $886K | $1M | |
| Change in Accounts Receivable | $2.1M | -$3.1M | -$7.5M | -$4.9M | $741K | |
| Change in Inventories | $1.9M | -$1.2M | -$7.3M | $1.9M | $1.2M | |
| Cash From Operations | $4.2M | $912K | -$7.9M | -$3.8M | $19.6M | |
| Capital Expenditures | $2.5M | $2.4M | $1.9M | $4.1M | $4.4M | |
| Cash Acquisitions | -- | -- | -- | -- | -- | |
| Cash From Investing | -$2.5M | -$2.4M | -$1.9M | -$4.1M | -$4.4M | |
| Dividends Paid (Ex Special Dividend) | -$1M | -- | -- | -- | -- | |
| Special Dividend Paid | ||||||
| Long-Term Debt Issued | $58.7M | $62.2M | $75.6M | $74.2M | $148.3M | |
| Long-Term Debt Repaid | -$64.8M | -$60.1M | -$64.6M | -$58.7M | -$148.6M | |
| Repurchase of Common Stock | -- | -- | -- | -- | -$2M | |
| Other Financing Activities | -$324K | -$108K | -- | -$575K | -$642K | |
| Cash From Financing | -$7.5M | $2M | $11M | $14.9M | -$3M | |
| Beginning Cash (CF) | $11.2M | $5.2M | $5.7M | $6.9M | $13.8M | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | -$5.8M | $497K | $1.2M | $7M | $12.2M | |
| Ending Cash (CF) | $5.2M | $5.7M | $6.9M | $13.8M | $25.9M | |
| Levered Free Cash Flow | $1.7M | -$1.5M | -$9.8M | -$7.9M | $15.2M | |
| Period Ending | 2020-10-31 | 2021-10-31 | 2022-10-31 | 2023-10-31 | 2024-10-31 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | -$165K | -$3.1M | -$114K | $2.8M | $3M | |
| Depreciation & Amoritzation | $659K | $703K | $708K | $770K | $806K | |
| Stock-Based Compensation | $144K | $150K | $196K | $241K | $373K | |
| Change in Accounts Receivable | -$1.9M | -$2M | -$725K | -$200K | $1.6M | |
| Change in Inventories | $334K | -$268K | $598K | $460K | $626K | |
| Cash From Operations | $2.8M | -$4.3M | -$4.3M | $747K | $8.4M | |
| Capital Expenditures | $370K | $446K | $529K | $1.3M | $683K | |
| Cash Acquisitions | -- | -- | -- | -- | -- | |
| Cash From Investing | -$370K | -$446K | -$529K | -$1.3M | -$683K | |
| Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
| Special Dividend Paid | -- | -- | -- | -- | -- | |
| Long-Term Debt Issued | $13.7M | $16.3M | -- | $38.7M | $25.6M | |
| Long-Term Debt Repaid | -$14.7M | -$11.5M | -$145K | -$37.9M | -$28.7M | |
| Repurchase of Common Stock | -- | -- | -- | -- | -- | |
| Other Financing Activities | -$57K | -- | -- | -- | -$161K | |
| Cash From Financing | -$993K | $4.8M | -$145K | $782K | -$3.2M | |
| Beginning Cash (CF) | $4.8M | $5.5M | $21.5M | $21.6M | $25.2M | |
| Foreign Exchange Rate Adjustment | $26K | -$30K | -$272K | -$121K | -$46K | |
| Additions / Reductions | $1.4M | $95K | -$4.9M | $264K | $4.5M | |
| Ending Cash (CF) | $6.2M | $5.5M | $16.3M | $21.7M | $29.7M | |
| Levered Free Cash Flow | $2.4M | -$4.7M | -$4.8M | -$518K | $7.8M | |
| Period Ending | 2020-10-31 | 2021-10-31 | 2022-10-31 | 2023-10-31 | 2024-10-31 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | -$3.7M | -$7.2M | -$2.4M | $7.5M | $19M | |
| Depreciation & Amoritzation | $2.7M | $2.7M | $2.8M | $2.9M | $3.3M | |
| Stock-Based Compensation | $392K | $744K | $731K | $942K | $1.3M | |
| Change in Accounts Receivable | -$3.8M | -$1.2M | -$4.9M | -$1.4M | $601K | |
| Change in Inventories | -$1.3M | -$2M | -$6.4M | $2.8M | $3M | |
| Cash From Operations | -$851K | -$4.6M | -$2.4M | $5.7M | $18.3M | |
| Capital Expenditures | $3M | $2M | $1.9M | $6.1M | $2.4M | |
| Cash Acquisitions | -- | -- | -- | -- | -- | |
| Cash From Investing | -$3M | -$2M | -$1.9M | -$6.1M | -$2.4M | |
| Dividends Paid (Ex Special Dividend) | $1K | -- | -- | -- | -- | |
| Special Dividend Paid | ||||||
| Long-Term Debt Issued | $64.9M | $53.2M | $64.9M | $135.7M | $133.1M | |
| Long-Term Debt Repaid | -$64.1M | -$47.2M | -$49.2M | -$129.6M | -$138.2M | |
| Repurchase of Common Stock | -- | -- | -- | -- | -- | |
| Other Financing Activities | -- | -- | -- | -- | -- | |
| Cash From Financing | $508K | $6M | $15.7M | $5.5M | -$8M | |
| Beginning Cash (CF) | -- | -- | -- | -- | -- | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | -$3.4M | -$631K | $11.4M | $5.1M | $7.9M | |
| Ending Cash (CF) | -- | -- | -- | -- | -- | |
| Levered Free Cash Flow | -$3.9M | -$6.7M | -$4.3M | -$433K | $15.9M | |
| Period Ending | 2020-10-31 | 2021-10-31 | 2022-10-31 | 2023-10-31 | 2024-10-31 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | -$773K | -$4.4M | -$833K | $5.3M | $5.3M | |
| Depreciation & Amoritzation | $1.3M | $1.4M | $1.4M | $1.5M | $1.6M | |
| Stock-Based Compensation | $256K | $366K | $368K | $424K | $691K | |
| Change in Accounts Receivable | -$4.7M | -$2.8M | -$209K | $3.3M | $3.2M | |
| Change in Inventories | -$794K | -$1.6M | -$706K | $223K | $2M | |
| Cash From Operations | -$516K | -$6.1M | -$586K | $8.9M | $7.6M | |
| Capital Expenditures | $1.3M | $930K | $919K | $2.9M | $961K | |
| Cash Acquisitions | -- | -- | -- | -- | -- | |
| Cash From Investing | -$1.3M | -$930K | -$919K | -$2.9M | -$961K | |
| Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
| Special Dividend Paid | -- | -- | -- | -- | -- | |
| Long-Term Debt Issued | $37.6M | $28.6M | $17.9M | $79.3M | $64.1M | |
| Long-Term Debt Repaid | -$34.7M | -$21.8M | -$6.4M | -$77.2M | -$66.8M | |
| Repurchase of Common Stock | -- | -- | -- | -- | -- | |
| Other Financing Activities | -$57K | -- | -- | -- | -$161K | |
| Cash From Financing | $2.8M | $6.9M | $11.5M | $2.1M | -$2.9M | |
| Beginning Cash (CF) | $10M | $11.2M | $28.4M | $35.4M | $51.1M | |
| Foreign Exchange Rate Adjustment | $41K | -$55K | -$597K | -$192K | -$69K | |
| Additions / Reductions | $984K | -$144K | $10M | $8.1M | $3.8M | |
| Ending Cash (CF) | $11.1M | $11M | $37.9M | $43.3M | $54.9M | |
| Levered Free Cash Flow | -$1.8M | -$7M | -$1.5M | $6M | $6.7M | |
Get KEQU Stock Alert
Signup to receive the latest stock alerts
Financial Ratios
KEQU
Sector
P/E ratio
9.81x
25.33x
PEG ratio
0.06x
0.00x
P/B ratio
2.99x
1.85x
Price / LTM sales
0.92x
1.87x
Growth Metrics
KEQU
Sector
Revenue growth
-5.3%
7.24%
Earnings growth
8.6%
1.42%
Revenue (5-year growth)
6.81%
8.74%
Earnings forecast
--
-$0.18
Profitability
KEQU
Sector
Profitability FY 2024
$52.1M
$57.2M
Return on invested capital
33.51%
-14.35%
Return on assets
14.44%
-11.83%
Return on equity
35.62%
-15.2%
Earnings Date
Last Earnings Date
Dec
11
Next Earnings Date
Mar
7
Estimated Next Earnings Date
Mar
12
Balance Sheet
KEQU
Sector
Total cash
$26M
$46M
Short term investments
--
$44M
Total assets
$134.8M
$139.8M
Long term debt
$805K
$6.5M
SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS
GET BETTER TRADE IDEAS
Popular
Why Is 3M Stock Going Up?
After a decade-long slump in new product introductions, the leading…
Is It Time for Costco to Split?
Costco’s stock price has experienced enormous growth over the last…
Stock Ideas
Buy
58
Is AAPL Stock a Buy?
Market Cap: $3.8T
P/E Ratio: 41x
Buy
51
Is NVDA Stock a Buy?
Market Cap: $3.3T
P/E Ratio: 113x
Sell
48
Is MSFT Stock a Buy?
Market Cap: $3.1T
P/E Ratio: 36x
Alerts
Buy
77
FTAI alert for Jan 1
FTAI Aviation [FTAI] is up 13.87% over the past day.
Buy
56
QMCO alert for Jan 1
Quantum [QMCO] is down 13.43% over the past day.
Buy
60
ARQQ alert for Jan 1
Arqit Quantum [ARQQ] is down 10.6% over the past day.
THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS
Show me the best stock
