Financhill
Sell
24

KIRK Quote, Financials, Valuation and Earnings

Last price:
$1.72
Seasonality move :
-0.51%
Day range:
$1.72 - $1.81
52-week range:
$1.39 - $3.43
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.05x
P/B ratio:
7.92x
Volume:
80.6K
Avg. volume:
195.5K
1-year change:
-46.6%
Market cap:
$22.7M
Revenue:
$468.7M
EPS (TTM):
-$1.59
Period Ending 2020-01-31 2021-01-31 2022-01-31 2023-01-31 2024-01-31
Revenue $603.9M $543.5M $558.2M $498.8M $468.7M
Revenue Growth (YoY) -6.68% -10% 2.7% -10.63% -6.04%
 
Cost of Revenues $438.4M $370.7M $369.8M $379M $341.7M
Gross Profit $165.4M $172.8M $188.4M $119.8M $127M
Gross Profit Margin 27.4% 31.8% 33.76% 24.01% 27.1%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $116.9M $85.6M $84.9M $85.2M $82.2M
Other Inc / (Exp) -$18.3M -$9M -$410K -$1.7M -$1.4M
Operating Expenses $199.2M $155.2M $162.3M $160.5M $149.5M
Operating Income -$33.8M $17.7M $26.1M -$40.7M -$22.5M
 
Net Interest Expenses $457K $571K $320K $1.7M $3.3M
EBT. Incl. Unusual Items -$52.6M $8.1M $25.4M -$44.2M -$27.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $678K -$8.5M $3.3M $543K $519K
Net Income to Company -$53.3M $16.6M $22M -$44.7M -$27.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$53.3M $16.6M $22M -$44.7M -$27.8M
 
Basic EPS (Cont. Ops) -$3.79 $1.18 $1.61 -$3.52 -$2.16
Diluted EPS (Cont. Ops) -$3.79 $1.12 $1.51 -$3.52 -$2.16
Weighted Average Basic Share $14.1M $14.2M $13.7M $12.7M $12.9M
Weighted Average Diluted Share $14.1M $14.9M $14.6M $12.7M $12.9M
 
EBITDA -$24.4M $31.9M $46.1M -$25.9M -$11.9M
EBIT -$52.1M $8.7M $25.7M -$42.4M -$23.9M
 
Revenue (Reported) $603.9M $543.5M $558.2M $498.8M $468.7M
Operating Income (Reported) -$33.8M $17.7M $26.1M -$40.7M -$22.5M
Operating Income (Adjusted) -$52.1M $8.7M $25.7M -$42.4M -$23.9M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $146.6M $143.6M $131M $116.4M $114.4M
Revenue Growth (YoY) 1.15% -2.03% -8.82% -11.15% -1.67%
 
Cost of Revenues $93.7M $93.8M $98.3M $85.7M $82.3M
Gross Profit $52.9M $49.8M $32.7M $30.7M $32.1M
Gross Profit Margin 36.06% 34.68% 24.96% 26.34% 28.08%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $21.3M $19.5M $20.8M $19.8M $19.4M
Other Inc / (Exp) -$91K $88K -$139K -$189K -$3.2M
Operating Expenses $39.6M $40.8M $39.1M $37M $34.5M
Operating Income $13.2M $9M -$6.4M -$6.3M -$2.4M
 
Net Interest Expenses $95K $79K $704K $1.2M $1.7M
EBT. Incl. Unusual Items $13M $9M -$7.3M -$7.7M -$7.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $691K $1.8M $57K -$1.3M $356K
Net Income to Company $12.4M $7.2M -$7.3M -$6.4M -$7.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $12.4M $7.2M -$7.3M -$6.4M -$7.7M
 
Basic EPS (Cont. Ops) $0.87 $0.54 -$0.58 -$0.50 -$0.59
Diluted EPS (Cont. Ops) $0.82 $0.51 -$0.58 -$0.50 -$0.59
Weighted Average Basic Share $14.2M $13.4M $12.8M $12.9M $13.1M
Weighted Average Diluted Share $15.1M $14.3M $12.8M $12.9M $13.1M
 
EBITDA $19M $14.2M -$2.5M -$3.8M -$3.3M
EBIT $13.1M $9.1M -$6.6M -$6.5M -$5.6M
 
Revenue (Reported) $146.6M $143.6M $131M $116.4M $114.4M
Operating Income (Reported) $13.2M $9M -$6.4M -$6.3M -$2.4M
Operating Income (Adjusted) $13.1M $9.1M -$6.6M -$6.5M -$5.6M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $558M $576.9M $512.5M $465.2M $458.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $396.7M $373.1M $374.4M $351M $328.5M
Gross Profit $161.3M $203.8M $138.2M $114.2M $129.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $93.7M $85.7M $87.8M $81.1M $80.4M
Other Inc / (Exp) -$20.5M -$13K -$865K -$2.7M -$3.2M
Operating Expenses $165.4M $164M $162.5M $149.4M $142.1M
Operating Income -$4.1M $39.8M -$24.3M -$35.1M -$12.2M
 
Net Interest Expenses $634K $327K $1.3M $2.9M $5.2M
EBT. Incl. Unusual Items -$25.3M $39.5M -$26.5M -$40.8M -$20.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$15.9M $8.8M $2M $908K $348K
Net Income to Company -$9.4M $30.7M -$28.4M -$41.7M -$20.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$9.4M $30.7M -$28.4M -$41.7M -$20.9M
 
Basic EPS (Cont. Ops) -$0.67 $2.15 -$2.26 -$3.26 -$1.59
Diluted EPS (Cont. Ops) -$0.72 $2.02 -$2.32 -$3.26 -$1.59
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -$248K $60.8M -$7.4M -$25.1M -$5M
EBIT -$24.6M $39.8M -$25.2M -$37.8M -$15.4M
 
Revenue (Reported) $558M $576.9M $512.5M $465.2M $458.4M
Operating Income (Reported) -$4.1M $39.8M -$24.3M -$35.1M -$12.2M
Operating Income (Adjusted) -$24.6M $39.8M -$25.2M -$37.8M -$15.4M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $2.1B $382M $336.3M $302.7M $292.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $249.8M $252.2M $256.8M $228.8M $215.6M
Gross Profit $98.8M $129.8M $79.5M $74M $76.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $60.2M $60.3M $63.2M $59.1M $57.3M
Other Inc / (Exp) -$8.8M $243K -$212K -$1.2M -$3M
Operating Expenses $109.7M $118.5M $118.6M $107.5M $100.1M
Operating Income -$10.9M $11.3M -$39.1M -$33.5M -$23.2M
 
Net Interest Expenses $484K $240K $1.2M $2.4M $4.3M
EBT. Incl. Unusual Items -$20.1M $11.3M -$40.5M -$37.1M -$30.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$15.7M $1.7M $355K $720K $549K
Net Income to Company -$4.4M $9.6M -$40.9M -$37.9M -$31M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$4.4M $9.6M -$40.9M -$37.9M -$31M
 
Basic EPS (Cont. Ops) -$0.32 $0.70 -$3.23 -$2.96 -$2.38
Diluted EPS (Cont. Ops) -$0.37 $0.66 -$3.23 -$2.96 -$2.38
Weighted Average Basic Share $42.4M $41.9M $38.1M $38.6M $39.2M
Weighted Average Diluted Share $43.2M $44.9M $38.1M $38.6M $39.2M
 
EBITDA -$1.8M $27.1M -$26.4M -$25.6M -$18.7M
EBIT -$19.6M $11.5M -$39.3M -$34.7M -$26.2M
 
Revenue (Reported) $2.1B $382M $336.3M $302.7M $292.5M
Operating Income (Reported) -$10.9M $11.3M -$39.1M -$33.5M -$23.2M
Operating Income (Adjusted) -$19.6M $11.5M -$39.3M -$34.7M -$26.2M
Period Ending 2020-01-31 2021-01-31 2022-01-31 2023-01-31 2024-01-31
Cash and Equivalents $30.1M $100.3M $25M $5.2M $3.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory $94.7M $62.1M $114M $84.1M $74.1M
Prepaid Expenses -- -- -- -- --
Other Current Assets $6.7M $8.3M $10.5M $5.1M $7.6M
Total Current Assets $131.5M $170.7M $149.6M $94.3M $85.5M
 
Property Plant And Equipment $282.9M $210.7M $174.7M $173.2M $156.4M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $8M $5.7M $6.9M $6.7M $8.6M
Total Assets $422.4M $387.1M $331.2M $274.2M $250.6M
 
Accounts Payable $59.5M $55.2M $62.5M $43.7M $46M
Accrued Expenses $8.8M $10.3M $6.5M $5M $3.4M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $53.2M $45M $41.3M $41.5M $40M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $141.4M $137.6M $134.6M $111.3M $109.2M
 
Long-Term Debt -- -- -- $15M $34M
Capital Leases -- -- -- -- --
Total Liabilities $345.5M $292.2M $250.1M $244.5M $247.4M
 
Common Stock $172.9M $174.4M $175.9M $175.5M $176.6M
Other Common Equity Adj -- -- -- -- --
Common Equity $77M $94.9M $81.1M $29.8M $3.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $77M $94.9M $81.1M $29.8M $3.1M
 
Total Liabilities and Equity $422.4M $387.1M $331.2M $274.2M $250.6M
Cash and Short Terms $30.1M $100.3M $25M $5.2M $3.8M
Total Debt -- -- -- $15M $34M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Cash and Equivalents $37.2M $26.5M $11.2M $5.8M $6.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory $83.9M $115.7M $126.3M $105.2M $111.2M
Prepaid Expenses -- -- -- -- --
Other Current Assets $9.6M $9.6M $7.1M $5.9M $6.5M
Total Current Assets $136.1M $152.3M $144.7M $116.8M $124.5M
 
Property Plant And Equipment $225.1M $181M $178.9M $162.2M $147.8M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $5.8M $6.5M $8M $6.8M $7.6M
Total Assets $367M $339.9M $331.6M $285.8M $279.8M
 
Accounts Payable $53.3M $68.3M $47.2M $55.7M $61.2M
Accrued Expenses $27M $28.6M $27M $23.5M $23.4M
Current Portion Of Long-Term Debt -- -- -- -- $396K
Current Portion Of Capital Lease Obligations $46M $41.8M $40.2M $40M $38.5M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $126.4M $138.7M $114.3M $119.2M $123.5M
 
Long-Term Debt -- -- $60M $62M $80.4M
Capital Leases -- -- -- -- --
Total Liabilities $293.6M $264.1M $298.5M $293.1M $306.9M
 
Common Stock $173.8M $175.5M $174.9M $176.3M $177.3M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $73.4M $75.8M $33.1M -$7.3M -$27.1M
 
Total Liabilities and Equity $367M $339.9M $331.6M $285.8M $279.8M
Cash and Short Terms $37.2M $26.5M $11.2M $5.8M $6.8M
Total Debt -- -- $60M $62M $80.8M
Period Ending 2020-01-31 2021-01-31 2022-01-31 2023-01-31 2024-01-31
Net Income to Stockholders -$53.3M $16.6M $22M -$44.7M -$27.8M
Depreciation & Amoritzation $27.7M $23.3M $20.4M $16.5M $12M
Stock-Based Compensation $3.3M $1.2M $1.7M $2M $1.2M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -$10.2M $32.6M -$51.9M $30M $10M
Cash From Operations -$8.3M $78.6M -$30.8M -$18.2M -$14.5M
 
Capital Expenditures $15.7M $8.7M $7.1M $8.1M $4.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$15.7M -$8.5M -$7.1M -$8.1M -$4.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $25M $40M -- $60M $64M
Long-Term Debt Repaid -$25M -$40M -- -$45M -$45M
Repurchase of Common Stock -$3.7M -$178K -$37.3M -$6.3M --
Other Financing Activities -$362K -$26K -- -- -$1.2M
Cash From Financing -$3.9M $131K -$37.5M $6.4M $17.7M
 
Beginning Cash (CF) $57.9M $30.1M $100.3M $25M $5.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$27.8M $70.2M -$75.3M -$19.8M -$1.4M
Ending Cash (CF) $30.1M $100.3M $25M $5.2M $3.8M
 
Levered Free Cash Flow -$23.9M $69.9M -$37.9M -$26.3M -$19.3M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders $12.4M $7.2M -$7.3M -$6.4M -$7.7M
Depreciation & Amoritzation $5.8M $5M $4.1M $2.8M $2.3M
Stock-Based Compensation $276K $438K $295K $277K $253K
Change in Accounts Receivable $721K $1.7M -- -- --
Change in Inventories -$6.8M -$23.7M $15.4M -$6.2M -$18.5M
Cash From Operations $11.7M -$536K -$2.1M -$14.2M -$12.6M
 
Capital Expenditures $2M $1.8M $1.9M $1M $460K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2M -$1.7M -$1.9M -$963K -$457K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $5M $16M $17.3M
Long-Term Debt Repaid -- -- -- -- -$15M
Repurchase of Common Stock -- -$16.5M -- -- --
Other Financing Activities -- -- -- -- $13.1M
Cash From Financing -$27K -$16.5M $5M $16M $15.4M
 
Beginning Cash (CF) $27.6M $45.2M $10.3M $4.9M $4.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $9.6M -$18.8M $915K $875K $2.3M
Ending Cash (CF) $37.2M $26.5M $11.2M $5.8M $6.8M
 
Levered Free Cash Flow $9.6M -$2.3M -$4.1M -$15.2M -$13.1M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders -$9.4M $30.7M -$28.4M -$41.7M -$20.9M
Depreciation & Amoritzation $24.4M $21M $17.8M $12.7M $10.3M
Stock-Based Compensation $2.2M $1.6M $1.8M $1.4M $1.1M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories $56.3M -$31.8M -$10.6M $21.1M -$6M
Cash From Operations $68.7M $25.4M -$50.3M -$2.6M -$10.8M
 
Capital Expenditures $10.5M $6.3M $8.9M $4.5M $3.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$10.3M -$6.2M -$8.9M -$4.3M -$3.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $40M -- $60M $52M $62.1M
Long-Term Debt Repaid -- -- -- -$50M -$59.1M
Repurchase of Common Stock -- -$30M -$13.7M -- --
Other Financing Activities -- -- -- -- $12M
Cash From Financing -$25.3M -$29.9M $43.9M $1.5M $14.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $33M -$10.7M -$15.2M -$5.5M $991K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $58.2M $19.1M -$59.2M -$7.1M -$13.9M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders -$4.4M $9.6M -$40.9M -$37.9M -$31M
Depreciation & Amoritzation $17.8M $15.5M $12.9M $9.1M $7.5M
Stock-Based Compensation $912K $1.3M $1.5M $891K $809K
Change in Accounts Receivable -$5.2M -$849K -- -- --
Change in Inventories $10.8M -$53.6M -$12.3M -$21.1M -$37.1M
Cash From Operations $14.5M -$38.7M -$58.2M -$42.7M -$39M
 
Capital Expenditures $7.6M $5.2M $7M $3.3M $1.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$7.4M -$5.1M -$6.9M -$3.2M -$1.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $40M -- $60M $52M $50.1M
Long-Term Debt Repaid -$40M -- -- -$5M -$19.1M
Repurchase of Common Stock -- -$29.8M -$6.3M -- --
Other Financing Activities -$15K -- -- -$456K $12.7M
Cash From Financing -$20K -$30.1M $51.4M $46.5M $43.6M
 
Beginning Cash (CF) $87.8M $217.9M $40.7M $17.1M $12.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $7.1M -$73.9M -$13.8M $594K $3M
Ending Cash (CF) $94.9M $144M $27M $17.7M $15.1M
 
Levered Free Cash Flow $6.9M -$43.9M -$65.2M -$46M -$40.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

NVIDIA vs Broadcom Stock: Which Is Best?
NVIDIA vs Broadcom Stock: Which Is Best?

If you want to invest in an AI-leading tech company,…

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is up 4.37% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 8.88% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 4.98% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock