Financhill
Sell
10

KZIA Quote, Financials, Valuation and Earnings

Last price:
$1.76
Seasonality move :
17.93%
Day range:
$1.76 - $1.86
52-week range:
$1.68 - $15.80
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
--
P/B ratio:
2.19x
Volume:
98.4K
Avg. volume:
104.7K
1-year change:
-55.01%
Market cap:
$7.8M
Revenue:
$1.5M
EPS (TTM):
-$6.67
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue -- $11.3M -- -- $1.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $6.4M $10.9M $14.6M $10.5M $11.4M
Selling, General & Admin $2.5M $5.2M $3.8M $5.8M $8.9M
Other Inc / (Exp) $222.2K -$1.9M $10.9K $2.3M $1M
Operating Expenses $8.8M $16.1M $18.4M $16.2M $20.3M
Operating Income -$8.8M -$4.8M -$18.4M -$16.2M -$18.8M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$8.6M -$6.6M -$18.4M -$14M -$17.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$200K -$361.3K -$266.8K -$182.3K -$177.7K
Net Income to Company -$8.4M -$6.3M -$18.1M -$13.8M -$17.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$8.4M -$6.3M -$18.1M -$13.8M -$17.6M
 
Basic EPS (Cont. Ops) -$11.46 -$5.34 -$13.69 -$7.57 -$6.66
Diluted EPS (Cont. Ops) -$11.46 -$5.34 -$13.69 -$7.57 -$6.66
Weighted Average Basic Share $730.5K $1.2M $1.3M $1.8M $2.6M
Weighted Average Diluted Share $730.5K $1.2M $1.3M $1.8M $2.6M
 
EBITDA -$8.1M -$3.8M -$17.1M -$15M -$17.5M
EBIT -$8.8M -$4.8M -$18.4M -$16.2M -$18.8M
 
Revenue (Reported) -- $11.3M -- -- $1.5M
Operating Income (Reported) -$8.8M -$4.8M -$18.4M -$16.2M -$18.8M
Operating Income (Adjusted) -$8.8M -$4.8M -$18.4M -$16.2M -$18.8M
Period Ending 2017-12-31 2018-12-31 2019-12-31 2020-12-31 2021-12-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -$4.7M -$9.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $6.3M -- -- $10.3M $11.4M
Selling, General & Admin $2.5M -- -- $5.7M $8.9M
Other Inc / (Exp) $223.4K -- -- $2.3M $1M
Operating Expenses $8.8M -- -- $16M $20.3M
Operating Income -$8.8M -- -- -$16M -$18.8M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$8.5M -- -- -$13.7M -$17.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$199.7K -- -- -$179.5K -$177.6K
Net Income to Company -- -- -- -$13.5M -$17.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$8.3M -- -- -$13.5M -$17.6M
 
Basic EPS (Cont. Ops) -$11.45 -- -- -$7.41 -$6.67
Diluted EPS (Cont. Ops) -$11.45 -- -- -$7.41 -$6.67
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$8.8M -- -- -$14.7M -$17.6M
EBIT -$8.8M -- -- -$16M -$18.8M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$8.8M -- -- -$16M -$18.8M
Operating Income (Adjusted) -$8.8M -- -- -$16M -$18.8M
Period Ending 2021-01-08 2022-01-08 2023-01-08 2024-01-08
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Cash and Equivalents $6M $20.7M $5.1M $3.5M $1.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- $63.1K -- $660 --
Inventory -- -- -- -- --
Prepaid Expenses $477.6K -- $1.4M $3.6M $2.9M
Other Current Assets -- $1.3M -- -- --
Total Current Assets $7.3M $22.1M $6.5M $7.1M $4.1M
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $8.5M -- $13.2M $11.4M $10.3M
Other Long-Term Assets -- -- -- -- --
Total Assets $15.8M $42.9M $24.7M $18.6M $14.4M
 
Accounts Payable $1.2M $3.7M $1M $567.3K $3M
Accrued Expenses $1.2M -- $1.5M $2.3M $7M
Current Portion Of Long-Term Debt -- -- -- $1.2M $423.8K
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $953K $594.3K $522.1K $496.5K $6.5M
Total Current Liabilities $3.5M $4.5M $4.6M $5M $17.2M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $6.1M $14.5M $12.1M $10.6M $21.1M
 
Common Stock $33.5M $60.3M $58.1M $64.5M $67.9M
Other Common Equity Adj -- -- -- -- --
Common Equity $9.7M $28.4M $12.6M $8M -$6.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $9.7M $28.4M $12.6M $8M -$6.7M
 
Total Liabilities and Equity $15.8M $42.9M $24.7M $18.6M $14.4M
Cash and Short Terms $6M $20.7M $5.1M $3.5M $1.1M
Total Debt -- -- $1.3M $1.2M $423.8K
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Cash and Equivalents $6M -- -- $3.5M $1.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- $660 --
Inventory -- -- -- -- --
Prepaid Expenses $477.6K -- -- $3.6M $2.9M
Other Current Assets -- -- -- -- --
Total Current Assets $7.3M -- -- $7.1M $4.1M
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $8.5M -- -- $11.4M $10.3M
Other Long-Term Assets -- -- -- -- --
Total Assets $15.8M -- -- $18.6M $14.4M
 
Accounts Payable $1.2M -- -- $567.3K $3M
Accrued Expenses $1.2M -- -- $2.3M $7M
Current Portion Of Long-Term Debt -- -- -- $1.2M $423.8K
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $953K -- -- $496.5K $6.5M
Total Current Liabilities $3.5M -- -- $5M $17.2M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $6.1M -- -- $10.6M $21.1M
 
Common Stock $33.5M -- -- $64.5M $67.9M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $9.7M -- -- $8M -$6.7M
 
Total Liabilities and Equity $15.8M -- -- $18.6M $14.4M
Cash and Short Terms $6M -- -- $3.5M $1.1M
Total Debt -- -- -- $1.2M $423.8K
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Net Income to Stockholders -$8.4M -$6.3M -$18.1M -$13.8M -$17.6M
Depreciation & Amoritzation $727.6K $944.3K $1.4M $1.3M $1.2M
Stock-Based Compensation $175.9K $475.5K $1.2M $779.8K $349.4K
Change in Accounts Receivable $240.3K -$3.8M -$5.1K $2.3M $3.3K
Change in Inventories -- -- -- -- --
Cash From Operations -$5.9M -$6.8M -$16.5M -$10.2M -$6.3M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -$1.7M -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- $508.7K
Long-Term Debt Repaid -- -- -- -- -$243.2K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $8.1M $21M $2.7M $8.7M $3.9M
 
Beginning Cash (CF) $3.6M $6.5M $20M $5M $3.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.2M $14.2M -$15.5M -$1.5M -$2.4M
Ending Cash (CF) $5.9M $20.6M $5.3M $3.5M $1.1M
 
Levered Free Cash Flow -$5.9M -$6.8M -$16.5M -$10.2M -$6.3M
Period Ending 2017-12-31 2018-12-31 2019-12-31 2020-12-31 2021-12-31
Net Income to Stockholders -- -- -- -$4.7M -$9.6M
Depreciation & Amoritzation -- -- -- $396.4K $680.8K
Stock-Based Compensation -- -- -- $223.2K $466.8K
Change in Accounts Receivable -- -- -- $727.8K -$1.2M
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -$9M -$8.3M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- $9.4K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- $17.3M $12.2K
 
Beginning Cash (CF) -- -- -- $4.7M $14.4M
Foreign Exchange Rate Adjustment -- -- -- -$539.6K -$132.5K
Additions / Reductions -- -- -- $9.9M -$3M
Ending Cash (CF) -- -- -- $14.2M $11.1M
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Net Income to Stockholders -- -- -- -$13.5M -$17.6M
Depreciation & Amoritzation -- -- -- $1.2M $1.2M
Stock-Based Compensation -- -- -- $763.9K $347.9K
Change in Accounts Receivable -- -- -- $2.3M $1.1K
Change in Inventories -- -- -- -- --
Cash From Operations -$5.9M -- -- -$10M -$6.3M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- $505.4K
Long-Term Debt Repaid -- -- -- -- -$241.6K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $8.1M -- -- $8.6M $3.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.2M -- -- -$1.4M -$2.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$5.9M -- -- -$10M -$6.3M
Period Ending 2021-01-08 2022-01-08 2023-01-08 2024-01-08
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is SCHD a Good ETF to Buy?
Is SCHD a Good ETF to Buy?

With around $65.7 billion in net assets, Schwab’s US Dividend…

Is NAIL a Good ETF to Buy?
Is NAIL a Good ETF to Buy?

If you’re thinking about buying the NAIL ETF, this article…

3 High Dividend Dow Jones Stocks
3 High Dividend Dow Jones Stocks

Thanks to surging stock prices over the past two years,…

Stock Ideas

Sell
42
Is AAPL Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 40x

Buy
59
Is NVDA Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 125x

Sell
46
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 36x

Alerts

Sell
50
NARI alert for Jan 7

Inari Medical [NARI] is up 22.25% over the past day.

Buy
70
PDEX alert for Jan 7

Pro-Dex [PDEX] is down 10.89% over the past day.

Buy
52
ALCO alert for Jan 7

Alico [ALCO] is down 3.89% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock