Financhill
Sell
46

LECO Quote, Financials, Valuation and Earnings

Last price:
$189.45
Seasonality move :
1.39%
Day range:
$186.00 - $190.90
52-week range:
$169.51 - $255.60
Dividend yield:
1.54%
P/E ratio:
23.21x
P/S ratio:
2.70x
P/B ratio:
7.99x
Volume:
250.2K
Avg. volume:
353.4K
1-year change:
-25.95%
Market cap:
$10.6B
Revenue:
$4B
EPS (TTM):
$8.15
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $2.7B $3.2B $3.8B $4.2B $4B
Revenue Growth (YoY) -11.58% 21.8% 16.3% 11.44% -4.37%
 
Cost of Revenues $1.8B $2.2B $2.5B $2.7B $2.5B
Gross Profit $871.3M $1.1B $1.3B $1.5B $1.5B
Gross Profit Margin 32.81% 33.04% 34.05% 34.96% 36.74%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $543.8M $597.1M $656.6M $758.9M $780.6M
Other Inc / (Exp) -$41.5M -$124.3M -$1.8M $24.7M -$55.4M
Operating Expenses $543.8M $597.1M $656.6M $758.9M $780.6M
Operating Income $327.5M $471.5M $624.1M $706.5M $692.3M
 
Net Interest Expenses $22M $22.2M $29.5M $44.4M $42.8M
EBT. Incl. Unusual Items $264M $325M $592.8M $686.9M $594.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $57.9M $48.4M $120.6M $141.6M $128M
Net Income to Company $206.1M $276.6M $472.2M $545.2M $466.1M
 
Minority Interest in Earnings -$29K -- -- -- --
Net Income to Common Excl Extra Items $206.1M $276.6M $472.2M $545.2M $466.1M
 
Basic EPS (Cont. Ops) $3.46 $4.66 $8.14 $9.50 $8.23
Diluted EPS (Cont. Ops) $3.42 $4.60 $8.04 $9.37 $8.15
Weighted Average Basic Share $59.6M $59.3M $58M $57.4M $56.6M
Weighted Average Diluted Share $60.2M $60.1M $58.7M $58.2M $57.2M
 
EBITDA $366.5M $428.4M $700.4M $817.9M $725.2M
EBIT $286M $347.2M $622.3M $731.2M $636.9M
 
Revenue (Reported) $2.7B $3.2B $3.8B $4.2B $4B
Operating Income (Reported) $327.5M $471.5M $624.1M $706.5M $692.3M
Operating Income (Adjusted) $286M $347.2M $622.3M $731.2M $636.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $693.8M $844.3M $930.9M $1.1B $1B
Revenue Growth (YoY) -5.77% 21.69% 10.27% 13.71% -3.45%
 
Cost of Revenues $464.5M $571.6M $623M $687.5M $653.4M
Gross Profit $229.3M $272.7M $308M $371M $368.6M
Gross Profit Margin 33.04% 32.3% 33.08% 35.05% 36.07%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $136.4M $150.8M $164.1M $188.9M $187.1M
Other Inc / (Exp) -$6.7M -$44.9M $520K $23.6M -$3.1M
Operating Expenses $136.4M $150.8M $164.1M $188.9M $187.1M
Operating Income $92.9M $121.9M $143.9M $182.1M $181.6M
 
Net Interest Expenses $5.1M $5.5M $8.6M $8.7M $11.4M
EBT. Incl. Unusual Items $81.1M $71.6M $135.8M $197M $167.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $16.1M -$2.8M $26.6M $40.4M $26.8M
Net Income to Company $65.1M $74.5M $109.1M $156.6M $140.2M
 
Minority Interest in Earnings $8K -- -- -- --
Net Income to Common Excl Extra Items $65.1M $74.5M $109.1M $156.6M $140.2M
 
Basic EPS (Cont. Ops) $1.09 $1.26 $1.89 $2.75 $2.49
Diluted EPS (Cont. Ops) $1.08 $1.25 $1.87 $2.70 $2.47
Weighted Average Basic Share $59.6M $58.8M $57.7M $57.1M $56.3M
Weighted Average Diluted Share $60.4M $59.7M $58.6M $58.1M $56.7M
 
EBITDA $106.1M $97.6M $163.4M $227.7M $201.6M
EBIT $86.2M $77M $144.4M $205.7M $178.4M
 
Revenue (Reported) $693.8M $844.3M $930.9M $1.1B $1B
Operating Income (Reported) $92.9M $121.9M $143.9M $182.1M $181.6M
Operating Income (Adjusted) $86.2M $77M $144.4M $205.7M $178.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $2.7B $3.2B $3.8B $4.2B $4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.8B $2.2B $2.5B $2.7B $2.5B
Gross Profit $871.3M $1.1B $1.3B $1.5B $1.5B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $543.8M $597.1M $656.6M $758.9M $780.6M
Other Inc / (Exp) -$41.5M -$124.3M -$1.8M $24.7M -$55.4M
Operating Expenses $543.8M $597.1M $656.6M $758.9M $780.6M
Operating Income $327.5M $471.5M $624.1M $706.5M $692.3M
 
Net Interest Expenses $22M $22.2M $29.5M $44.4M $42.8M
EBT. Incl. Unusual Items $264M $325M $592.8M $686.9M $594.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $57.9M $48.4M $120.6M $141.6M $128M
Net Income to Company $206.1M $276.6M $472.2M $545.2M $466.1M
 
Minority Interest in Earnings -$29K -$131K -$1K -- --
Net Income to Common Excl Extra Items $206.1M $276.6M $472.2M $545.2M $466.1M
 
Basic EPS (Cont. Ops) $3.44 $4.66 $8.13 $9.52 $8.23
Diluted EPS (Cont. Ops) $3.41 $4.61 $8.05 $9.37 $8.15
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $366.5M $428.4M $700.4M $817.9M $725.2M
EBIT $286M $347.2M $622.3M $731.2M $636.9M
 
Revenue (Reported) $2.7B $3.2B $3.8B $4.2B $4B
Operating Income (Reported) $327.5M $471.5M $624.1M $706.5M $692.3M
Operating Income (Adjusted) $286M $347.2M $622.3M $731.2M $636.9M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $3.2B $3.8B $4.2B $4B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.2B $2.5B $2.7B $2.5B --
Gross Profit $1.1B $1.3B $1.5B $1.5B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $597.1M $656.6M $758.9M $780.6M --
Other Inc / (Exp) -$124.3M -$1.8M $24.7M -$55.4M --
Operating Expenses $597.1M $656.6M $758.9M $780.6M --
Operating Income $471.5M $624.1M $706.5M $692.3M --
 
Net Interest Expenses $22.2M $29.5M $44.4M $42.8M --
EBT. Incl. Unusual Items $325M $592.8M $686.9M $594.1M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $48.4M $120.6M $141.6M $128M --
Net Income to Company $276.6M $472.2M $545.2M $466.1M --
 
Minority Interest in Earnings -$131K -$1K -- -- --
Net Income to Common Excl Extra Items $276.6M $472.2M $545.2M $466.1M --
 
Basic EPS (Cont. Ops) $4.66 $8.13 $9.52 $8.23 --
Diluted EPS (Cont. Ops) $4.61 $8.05 $9.37 $8.15 --
Weighted Average Basic Share $237.2M $232.1M $229.5M $226.6M --
Weighted Average Diluted Share $240.3M $235M $232.9M $228.8M --
 
EBITDA $428.4M $700.4M $817.9M $725.2M --
EBIT $347.2M $622.3M $731.2M $636.9M --
 
Revenue (Reported) $3.2B $3.8B $4.2B $4B --
Operating Income (Reported) $471.5M $624.1M $706.5M $692.3M --
Operating Income (Adjusted) $347.2M $622.3M $731.2M $636.9M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $257.3M $193M $197.2M $393.8M $377.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $373.5M $429.1M $541.5M $538.8M $482M
Inventory $381.3M $539.9M $665.5M $562.9M $544M
Prepaid Expenses -- -- -- -- --
Other Current Assets $100.3M $127.6M $153.7M $197.6M $242M
Total Current Assets $1.1B $1.3B $1.6B $1.7B $1.6B
 
Property Plant And Equipment $522.1M $511.7M $544.9M $575.3M $619.2M
Long-Term Investments -- -- -- -- --
Goodwill $335.6M $430.2M $665.3M $694.5M $804.9M
Other Intangibles $134.5M $149.4M $202.7M $186.7M $221M
Other Long-Term Assets $193M $193.1M $187.1M $182.6M $152.1M
Total Assets $2.3B $2.6B $3.2B $3.4B $3.5B
 
Accounts Payable $256.5M $330.2M $352.1M $325.4M $296.6M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $111K $766K $11M $4K $100M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $161.3M $231.5M $261.1M $273.9M $325.2M
Total Current Liabilities $549.4M $755.9M $852.9M $754.6M $878.8M
 
Long-Term Debt $715.5M $717.1M $1.1B $1.1B $1.2B
Capital Leases -- -- -- -- --
Total Liabilities $1.5B $1.7B $2.1B $2.1B $2.2B
 
Common Stock $9.9M $9.9M $9.9M $9.9M $9.9M
Other Common Equity Adj -$302.2M -$257.4M -$275.4M -$229.8M -$300.1M
Common Equity $789.3M $864.1M $1B $1.3B $1.3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $979K -$193K -- -- --
Total Equity $790.3M $863.9M $1B $1.3B $1.3B
 
Total Liabilities and Equity $2.3B $2.6B $3.2B $3.4B $3.5B
Cash and Short Terms $257.3M $193M $197.2M $393.8M $377.3M
Total Debt $718.2M $769.8M $1.2B $1.1B $1.3B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $257.3M $193M $197.2M $393.8M $377.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $373.5M $429.1M $541.5M $538.8M $482M
Inventory $381.3M $539.9M $665.5M $562.9M $544M
Prepaid Expenses -- -- -- -- --
Other Current Assets $100.3M $127.6M $153.7M $197.6M $242M
Total Current Assets $1.1B $1.3B $1.6B $1.7B $1.6B
 
Property Plant And Equipment $522.1M $511.7M $544.9M $575.3M $619.2M
Long-Term Investments -- -- -- -- --
Goodwill $335.6M $430.2M $665.3M $694.5M $804.9M
Other Intangibles $134.5M $149.4M $202.7M $186.7M $221M
Other Long-Term Assets $193M $193.1M $187.1M $182.6M $152.1M
Total Assets $2.3B $2.6B $3.2B $3.4B $3.5B
 
Accounts Payable $256.5M $330.2M $352.1M $325.4M $296.6M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $111K $766K $11M $4K $100M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $161.3M $231.5M $261.1M $273.9M $325.2M
Total Current Liabilities $549.4M $755.9M $852.9M $754.6M $878.8M
 
Long-Term Debt $715.5M $717.1M $1.1B $1.1B $1.2B
Capital Leases -- -- -- -- --
Total Liabilities $1.5B $1.7B $2.1B $2.1B $2.2B
 
Common Stock $9.9M $9.9M $9.9M $9.9M $9.9M
Other Common Equity Adj -$302.2M -$257.4M -$275.4M -$229.8M -$300.1M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $979K -$193K -- -- --
Total Equity $790.3M $863.9M $1B $1.3B $1.3B
 
Total Liabilities and Equity $2.3B $2.6B $3.2B $3.4B $3.5B
Cash and Short Terms $257.3M $193M $197.2M $393.8M $377.3M
Total Debt $718.2M $769.8M $1.2B $1.1B $1.3B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $206.1M $276.6M $472.2M $545.2M $466.1M
Depreciation & Amoritzation $80.5M $81.1M $78.1M $86.7M $88.2M
Stock-Based Compensation $15.4M $23.8M $25.3M $26.2M $24.1M
Change in Accounts Receivable $3.6M -$65.8M -$65M $15M $52.8M
Change in Inventories $22.8M -$154.3M -$81.2M $122.1M $25.4M
Cash From Operations $351.4M $365.1M $383.4M $667.5M $599M
 
Capital Expenditures $59.2M $62.5M $71.9M $91M $116.6M
Cash Acquisitions -- -$156.1M -$436.3M -$32.7M -$252.7M
Cash From Investing -$49.2M -$205.4M -$504.7M -$74.7M -$361.2M
 
Dividends Paid (Ex Special Dividend) -$118.1M -$121.9M -$130.7M -$148M -$162.1M
Special Dividend Paid
Long-Term Debt Issued -- -- $405.4M -- $550M
Long-Term Debt Repaid -- -- -- -$8.1M -$400.7M
Repurchase of Common Stock -$113.5M -$164.5M -$181.3M -$198.8M -$263.8M
Other Financing Activities -- -$763K -$438K -- -$3.9M
Cash From Financing -$246.1M -$221.9M $133.7M -$412.4M -$244.6M
 
Beginning Cash (CF) $199.6M $257.3M $193M $197.2M $393.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $56M -$62.2M $12.4M $180.4M -$6.9M
Ending Cash (CF) $257.3M $193M $197.2M $393.8M $377.3M
 
Levered Free Cash Flow $292.2M $302.5M $311.5M $576.6M $482.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $74.2M $126M $121.9M $123.4M --
Depreciation & Amoritzation $19.1M $19.9M $21.3M $21.6M --
Stock-Based Compensation $6.4M $11.1M $11.6M $14.2M --
Change in Accounts Receivable -$65.8M -$86.1M -$27.7M -$9.6M --
Change in Inventories -$42.6M -$55.4M $5.9M -$9.4M --
Cash From Operations $45.3M $43.1M $123.9M $133.3M --
 
Capital Expenditures $9.9M $18.7M $18.8M $26.3M --
Cash Acquisitions -- -$22M -- -- --
Cash From Investing -$2.9M -$40.1M -$16M -$25.9M --
 
Dividends Paid (Ex Special Dividend) -$31M -$33.4M -$37.6M -$41.3M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$2.1M -$111K -$169K --
Repurchase of Common Stock -$28.5M -$104.6M -$32.2M -$110.4M --
Other Financing Activities -- -- -- -- --
Cash From Financing -$55.4M -$40.6M -$111.3M -$125.4M --
 
Beginning Cash (CF) $257.3M $193M $197.2M $393.8M --
Foreign Exchange Rate Adjustment -$2.2M -$962K $5.1M -$763K --
Additions / Reductions -$13M -$37.6M -$3.4M -$18M --
Ending Cash (CF) $242.1M $154.4M $198.8M $375M --
 
Levered Free Cash Flow $35.3M $24.4M $105.1M $107M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $206.1M $276.6M $472.2M $545.2M $466.1M
Depreciation & Amoritzation $80.5M $81.1M $78.1M $86.7M $88.2M
Stock-Based Compensation $15.4M $23.8M $25.3M $26.2M $24.1M
Change in Accounts Receivable $3.6M -$65.8M -$65M $15M $52.8M
Change in Inventories $22.8M -$154.3M -$81.2M $122.1M $25.4M
Cash From Operations $351.4M $365.1M $383.4M $667.5M $599M
 
Capital Expenditures $59.2M $62.5M $71.9M $91M $116.6M
Cash Acquisitions -- -$156.1M -$436.3M -$32.7M -$252.7M
Cash From Investing -$49.2M -$205.4M -$504.7M -$74.7M -$361.2M
 
Dividends Paid (Ex Special Dividend) -$118.1M -$121.9M -$130.7M -$148M -$162.1M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -$8.1M -$400.7M
Repurchase of Common Stock -$113.5M -$164.5M -$181.3M -$198.8M -$263.8M
Other Financing Activities -- -- -- -- --
Cash From Financing -$246.1M -$221.9M $133.7M -$412.4M -$244.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $56M -$62.2M $12.4M $180.4M -$6.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $292.2M $302.5M $311.5M $576.6M $482.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $74.2M $126M $121.9M $123.4M --
Depreciation & Amoritzation $19.1M $19.9M $21.3M $21.6M --
Stock-Based Compensation $6.4M $11.1M $11.6M $14.2M --
Change in Accounts Receivable -$65.8M -$86.1M -$27.7M -$9.6M --
Change in Inventories -$42.6M -$55.4M $5.9M -$9.4M --
Cash From Operations $45.3M $43.1M $123.9M $133.3M --
 
Capital Expenditures $9.9M $18.7M $18.8M $26.3M --
Cash Acquisitions -- -$22M -- -- --
Cash From Investing -$2.9M -$40.1M -$16M -$25.9M --
 
Dividends Paid (Ex Special Dividend) -$31M -$33.4M -$37.6M -$41.3M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$2.1M -$111K -$169K --
Repurchase of Common Stock -$28.5M -$104.6M -$32.2M -$110.4M --
Other Financing Activities -- -- -- -- --
Cash From Financing -$55.4M -$40.6M -$111.3M -$125.4M --
 
Beginning Cash (CF) $257.3M $193M $197.2M $393.8M --
Foreign Exchange Rate Adjustment -$2.2M -$962K $5.1M -$763K --
Additions / Reductions -$13M -$37.6M -$3.4M -$18M --
Ending Cash (CF) $242.1M $154.4M $198.8M $375M --
 
Levered Free Cash Flow $35.3M $24.4M $105.1M $107M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

How High Could IBIT Go?
How High Could IBIT Go?

Recently, a surprising number of billionaire hedge fund managers have…

Is Raymond James Stock a Buy, Sell or Hold?
Is Raymond James Stock a Buy, Sell or Hold?

Raymond James Financial (NYSE:RJF) is one of America’s large financial…

Is JHX Stock a Buy Sell or Hold?
Is JHX Stock a Buy Sell or Hold?

James Hardie Industries (NYSE:JHX) is a manufacturer of outside building…

Stock Ideas

Buy
56
Is AAPL Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Sell
46
Is MSFT Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 32x

Sell
41
Is NVDA Stock a Buy?

Market Cap: $2.6T
P/E Ratio: 37x

Alerts

Buy
80
CORT alert for Apr 1

Corcept Therapeutics [CORT] is up 109.21% over the past day.

Sell
47
RGC alert for Apr 1

Regencell Bioscience Holdings [RGC] is up 26.1% over the past day.

Buy
74
COOP alert for Apr 1

Mr. Cooper Group [COOP] is up 14.4% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock