Financhill
Sell
44

MATW Quote, Financials, Valuation and Earnings

Last price:
$27.55
Seasonality move :
0.77%
Day range:
$27.02 - $28.52
52-week range:
$21.09 - $39.12
Dividend yield:
3.52%
P/E ratio:
29.69x
P/S ratio:
0.48x
P/B ratio:
1.93x
Volume:
742.3K
Avg. volume:
197.7K
1-year change:
-25.31%
Market cap:
$842.8M
Revenue:
$1.8B
EPS (TTM):
-$1.95
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.5B $1.7B $1.8B $1.9B $1.8B
Revenue Growth (YoY) -2.54% 11.53% 5.47% 6.72% -4.53%
 
Cost of Revenues $1B $1.1B $1.2B $1.3B $1.3B
Gross Profit $497.8M $541.8M $522.3M $577.7M $529.7M
Gross Profit Margin 33.22% 32.43% 29.63% 30.71% 29.5%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $400M $415.6M $426.7M $447.5M $488.3M
Other Inc / (Exp) -$97.7M -$4.1M -$115M -$2.6M -$23.5M
Operating Expenses $471.6M $499.8M $483.8M $489.6M $525.3M
Operating Income $26.2M $42M $38.5M $88.1M $4.4M
 
Net Interest Expenses $34.9M $28.7M $27.7M $44.6M $50.5M
EBT. Incl. Unusual Items -$106.3M $9.2M -$104.2M $40.9M -$69.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$18.7M $6.4M -$4.4M $1.8M -$10M
Net Income to Company -$87.7M $2.9M -$99.8M $39.1M -$59.7M
 
Minority Interest in Earnings $497K $52K $54K $155K --
Net Income to Common Excl Extra Items -$87.2M $2.9M -$99.8M $39.3M -$59.7M
 
Basic EPS (Cont. Ops) -$2.79 $0.09 -$3.18 $1.28 -$1.93
Diluted EPS (Cont. Ops) -$2.79 $0.09 -$3.18 $1.26 -$1.93
Weighted Average Basic Share $31.2M $31.7M $31.4M $30.8M $30.9M
Weighted Average Diluted Share $31.2M $32M $31.4M $31.3M $30.9M
 
EBITDA $47.6M $171.4M $27.6M $182.1M $75.6M
EBIT -$71.5M $37.9M -$76.5M $85.6M -$19.1M
 
Revenue (Reported) $1.5B $1.7B $1.8B $1.9B $1.8B
Operating Income (Reported) $26.2M $42M $38.5M $88.1M $4.4M
Operating Income (Adjusted) -$71.5M $37.9M -$76.5M $85.6M -$19.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $399.1M $438.8M $457.1M $480.2M $446.7M
Revenue Growth (YoY) 1.72% 9.95% 4.17% 5.04% -6.97%
 
Cost of Revenues $262.8M $300.8M $311.9M $329.4M $329.4M
Gross Profit $136.3M $138.1M $145.3M $150.8M $117.3M
Gross Profit Margin 34.16% 31.46% 31.78% 31.41% 26.27%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $97.8M $107.6M $124.1M $113.9M $141.2M
Other Inc / (Exp) -$1.3M -$362K -$84.1M $479K -$20.8M
Operating Expenses $115.7M $130.6M $135.8M $124.5M $150.4M
Operating Income $20.6M $7.4M $9.4M $26.3M -$33.1M
 
Net Interest Expenses $8M $7M $8.3M $11.5M $13.6M
EBT. Incl. Unusual Items $11.4M $80K -$83M $15.3M -$67.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4M $3.7M -$2.1M -$2.4M $680K
Net Income to Company $7.4M -$3.7M -$81M $17.7M -$68.2M
 
Minority Interest in Earnings $6K -$8K -$2K $30K --
Net Income to Common Excl Extra Items $7.4M -$3.7M -$81M $17.7M -$68.2M
 
Basic EPS (Cont. Ops) $0.23 -$0.12 -$2.67 $0.58 -$2.23
Diluted EPS (Cont. Ops) $0.23 -$0.12 -$2.67 $0.56 -$2.23
Weighted Average Basic Share $31.3M $31.7M $33.2M $30.9M $30.9M
Weighted Average Diluted Share $31.3M $31.7M $33.2M $31.8M $30.9M
 
EBITDA $50M $42.6M -$50.8M $51.5M -$29.5M
EBIT $19.3M $7.1M -$74.7M $26.8M -$53.8M
 
Revenue (Reported) $399.1M $438.8M $457.1M $480.2M $446.7M
Operating Income (Reported) $20.6M $7.4M $9.4M $26.3M -$33.1M
Operating Income (Adjusted) $19.3M $7.1M -$74.7M $26.8M -$53.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.5B $1.7B $1.8B $1.9B $1.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1B $1.1B $1.2B $1.3B $1.3B
Gross Profit $497.8M $541.8M $522.3M $577.7M $529.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $400M $415.6M $426.7M $447.5M $488.3M
Other Inc / (Exp) -$97.7M -$4.1M -$115M -$2.6M -$23.5M
Operating Expenses $471.6M $499.8M $483.8M $489.6M $525.3M
Operating Income $26.2M $42M $38.5M $88.1M $4.4M
 
Net Interest Expenses $34.9M $28.7M $27.7M $44.6M $50.5M
EBT. Incl. Unusual Items -$106.3M $9.2M -$104.2M $40.9M -$69.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$18.7M $6.4M -$4.4M $1.8M -$10M
Net Income to Company -$87.7M $2.9M -$99.8M $39.1M -$59.7M
 
Minority Interest in Earnings $497K $52K $54K $155K --
Net Income to Common Excl Extra Items -$87.2M $2.9M -$99.8M $39.3M -$59.7M
 
Basic EPS (Cont. Ops) -$2.81 $0.09 -$3.26 $1.28 -$1.95
Diluted EPS (Cont. Ops) -$2.81 $0.08 -$3.26 $1.25 -$1.95
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $47.6M $171.4M $27.6M $182.1M $75.6M
EBIT -$71.5M $37.9M -$76.5M $85.6M -$19.1M
 
Revenue (Reported) $1.5B $1.7B $1.8B $1.9B $1.8B
Operating Income (Reported) $26.2M $42M $38.5M $88.1M $4.4M
Operating Income (Adjusted) -$71.5M $37.9M -$76.5M $85.6M -$19.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.7B $1.8B $1.9B $1.8B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.1B $1.2B $1.3B $1.3B --
Gross Profit $541.8M $522.3M $577.7M $529.7M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $415.6M $426.7M $447.5M $488.3M --
Other Inc / (Exp) -$4.1M -$115M -$2.6M -$23.5M --
Operating Expenses $499.8M $483.8M $489.6M $525.3M --
Operating Income $42M $38.5M $88.1M $4.4M --
 
Net Interest Expenses $28.7M $27.7M $44.6M $50.5M --
EBT. Incl. Unusual Items $9.2M -$104.2M $40.9M -$69.7M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $6.4M -$4.4M $1.8M -$10M --
Net Income to Company $2.9M -$99.8M $39.1M -$59.7M --
 
Minority Interest in Earnings $52K $54K $155K -- --
Net Income to Common Excl Extra Items $2.9M -$99.8M $39.3M -$59.7M --
 
Basic EPS (Cont. Ops) $0.09 -$3.26 $1.28 -$1.95 --
Diluted EPS (Cont. Ops) $0.08 -$3.26 $1.25 -$1.95 --
Weighted Average Basic Share $126.8M $127.8M $123.2M $123.7M --
Weighted Average Diluted Share $127.7M $128.2M $125.1M $124.3M --
 
EBITDA $171.4M $27.6M $182.1M $75.6M --
EBIT $37.9M -$76.5M $85.6M -$19.1M --
 
Revenue (Reported) $1.7B $1.8B $1.9B $1.8B --
Operating Income (Reported) $42M $38.5M $88.1M $4.4M --
Operating Income (Adjusted) $37.9M -$76.5M $85.6M -$19.1M --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $41.3M $49.2M $69M $42.1M $40.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $295.2M $309.8M $221M $207.5M $206M
Inventory $175.1M $189.1M $225.4M $260.4M $237.9M
Prepaid Expenses -- -- -- -- --
Other Current Assets $64M $76.1M $62.5M $63.6M $54.9M
Total Current Assets $575.6M $624.2M $628.6M $648.3M $632.5M
 
Property Plant And Equipment $308.8M $304M $328M $342M $340M
Long-Term Investments $63.3M $30.4M $26M $25M $23.1M
Goodwill $765.4M $773.8M $675.4M $698.1M $697.1M
Other Intangibles $333.5M $261.5M $202.2M $160.5M $126M
Other Long-Term Assets $22.4M $34.7M $19M $11.3M $9.6M
Total Assets $2.1B $2B $1.9B $1.9B $1.8B
 
Accounts Payable $82.9M $112.7M $121.4M $114.3M $108.4M
Accrued Expenses -- -- -- $22.3M $23.8M
Current Portion Of Long-Term Debt $26.8M $4.6M $3.3M $3.7M $6.9M
Current Portion Of Capital Lease Obligations $23.9M $25.2M $22.9M $24M $22.6M
Other Current Liabilities $121.5M $138.6M $164.5M $121.9M $148.2M
Total Current Liabilities $316.9M $354.2M $411.4M $394.6M $434.8M
 
Long-Term Debt $807.7M $759.1M $795.3M $786.5M $769.6M
Capital Leases -- -- -- -- --
Total Liabilities $1.5B $1.4B $1.4B $1.4B $1.4B
 
Common Stock $36.3M $36.3M $36.3M $36.3M $36.3M
Other Common Equity Adj -$240.7M -$192.7M -$190.2M -$174.4M -$168.7M
Common Equity $610.8M $636.5M $487.4M $525.7M $437.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $626K -$145K -$276K -$387K $48K
Total Equity $611.4M $636.4M $487.1M $525.3M $437.2M
 
Total Liabilities and Equity $2.1B $2B $1.9B $1.9B $1.8B
Cash and Short Terms $41.3M $49.2M $69M $42.1M $40.8M
Total Debt $834.5M $763.7M $798.6M $790.2M $776.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $41.3M $49.2M $69M $42.1M $40.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $295.2M $309.8M $221M $207.5M $206M
Inventory $175.1M $189.1M $225.4M $260.4M $237.9M
Prepaid Expenses -- -- -- -- --
Other Current Assets $64M $76.1M $62.5M $63.6M $54.9M
Total Current Assets $575.6M $624.2M $628.6M $648.3M $632.5M
 
Property Plant And Equipment $308.8M $304M $328M $342M $340M
Long-Term Investments $63.3M $30.4M $26M $25M $23.1M
Goodwill $765.4M $773.8M $675.4M $698.1M $697.1M
Other Intangibles $333.5M $261.5M $202.2M $160.5M $126M
Other Long-Term Assets $22.4M $34.7M $19M $11.3M $9.6M
Total Assets $2.1B $2B $1.9B $1.9B $1.8B
 
Accounts Payable $82.9M $112.7M $121.4M $114.3M $108.4M
Accrued Expenses -- -- -- $22.3M $23.8M
Current Portion Of Long-Term Debt $26.8M $4.6M $3.3M $3.7M $6.9M
Current Portion Of Capital Lease Obligations $23.9M $25.2M $22.9M $24M $22.6M
Other Current Liabilities $121.5M $138.6M $164.5M $121.9M $148.2M
Total Current Liabilities $316.9M $354.2M $411.4M $394.6M $434.8M
 
Long-Term Debt $807.7M $759.1M $795.3M $786.5M $769.6M
Capital Leases -- -- -- -- --
Total Liabilities $1.5B $1.4B $1.4B $1.4B $1.4B
 
Common Stock $36.3M $36.3M $36.3M $36.3M $36.3M
Other Common Equity Adj -$240.7M -$192.7M -$190.2M -$174.4M -$168.7M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $626K -$145K -$276K -$387K $48K
Total Equity $611.4M $636.4M $487.1M $525.3M $437.2M
 
Total Liabilities and Equity $2.1B $2B $1.9B $1.9B $1.8B
Cash and Short Terms $41.3M $49.2M $69M $42.1M $40.8M
Total Debt $834.5M $763.7M $798.6M $790.2M $776.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$87.7M $2.9M -$99.8M $39.1M -$59.7M
Depreciation & Amoritzation $119.1M $133.5M $104.1M $96.5M $94.8M
Stock-Based Compensation $8.1M $15.6M $17.4M $17.3M $18.5M
Change in Accounts Receivable $24.1M -$13.4M $54.5M $3M -$9.7M
Change in Inventories $6M -$12.8M -$23.5M -$24M $27M
Cash From Operations $180.4M $162.8M $126.9M $79.5M $79.3M
 
Capital Expenditures $34.8M $34.3M $61.3M $50.6M $45.2M
Cash Acquisitions $41.2M -$15.6M -$44.1M -$8.6M -$5.3M
Cash From Investing -$2.7M -$13M -$80.9M -$58.7M -$47M
 
Dividends Paid (Ex Special Dividend) -$26.4M -$27.7M -$27.7M -$28.2M -$31.4M
Special Dividend Paid
Long-Term Debt Issued $1.2B $625.6M $777.8M $865.7M $1.2B
Long-Term Debt Repaid -$1.3B -$702.4M -$742.1M -$884M -$1.3B
Repurchase of Common Stock -$4.4M -$11.9M -$41.7M -$2.9M -$20.6M
Other Financing Activities -$15.1M -$6.5M -$3.5M -$912K $48.3M
Cash From Financing -$172.3M -$122.9M -$37.2M -$50.2M -$35M
 
Beginning Cash (CF) $35.3M $41.3M $68.3M $71.4M $42.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $5.5M $27M $8.8M -$29.4M -$2.7M
Ending Cash (CF) $41.3M $68.3M $71.4M $42.1M $40.8M
 
Levered Free Cash Flow $145.6M $128.5M $65.5M $28.9M $34.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $7.4M -$3.7M -$81M $17.7M -$68.2M
Depreciation & Amoritzation $30.6M $35.6M $23.9M $24.7M $24.3M
Stock-Based Compensation $1M $2.6M $3.3M $3.7M $4.2M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $56.8M $56M $42.5M $2.6M $35.9M
 
Capital Expenditures $9.4M $9.8M $20.7M $13.5M $12M
Cash Acquisitions -$1M -- -$44.1M $6.7M $544K
Cash From Investing -$10.1M $9.9M -$41.9M -$5M -$8.3M
 
Dividends Paid (Ex Special Dividend) -$6.6M -$6.8M -$6.9M -$7M -$7.3M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $183.4M $240.6M $212.4M $253.7M $530.3M
Long-Term Debt Repaid -$217.6M -$268.3M -$190.5M -$240.5M -$589.4M
Repurchase of Common Stock -$2.1M -$5.7M -$7.7M -$39K -$49K
Other Financing Activities -$6.3M -$2.7M -$758K $1K $35.6M
Cash From Financing -$49.2M -$43M $6.6M $6.2M -$30.9M
 
Beginning Cash (CF) $42.9M $46.2M $66.1M $39.3M $42.7M
Foreign Exchange Rate Adjustment $870K -$733K -$1.9M -$966K $1.4M
Additions / Reductions -$2.4M $22.8M $7.1M $3.8M -$3.3M
Ending Cash (CF) $41.3M $68.3M $71.4M $42.1M $40.8M
 
Levered Free Cash Flow $47.5M $46.1M $21.8M -$10.9M $23.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$87.7M $2.9M -$99.8M $39.1M -$59.7M
Depreciation & Amoritzation $119.1M $133.5M $104.1M $96.5M $94.8M
Stock-Based Compensation $8.1M $15.6M $17.4M $17.3M $18.5M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $180.4M $162.8M $126.9M $79.5M $79.3M
 
Capital Expenditures $34.8M $34.3M $61.3M $50.6M $45.2M
Cash Acquisitions $41.2M -$15.6M -$44.1M -$8.6M -$5.3M
Cash From Investing -$2.7M -$13M -$80.9M -$58.7M -$47M
 
Dividends Paid (Ex Special Dividend) -$26.4M -$27.7M -$27.7M -$28.2M -$31.4M
Special Dividend Paid
Long-Term Debt Issued $1.2B $625.6M $777.8M $865.7M $1.2B
Long-Term Debt Repaid -$1.3B -$702.4M -$742.1M -$884M -$1.3B
Repurchase of Common Stock -$4.4M -$11.9M -$41.7M -$2.9M -$20.6M
Other Financing Activities -$15.1M -$6.5M -$3.5M -$912K --
Cash From Financing -$172.3M -$122.9M -$37.2M -$50.2M -$35M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $5.5M $27M $8.8M -$29.4M -$2.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $145.6M $128.5M $65.5M $28.9M $34.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $2.9M -$99.8M $39.1M -$59.7M --
Depreciation & Amoritzation $133.5M $104.1M $96.5M $94.8M --
Stock-Based Compensation $15.6M $17.4M $17.3M $18.5M --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $162.8M $126.9M $79.5M $79.3M --
 
Capital Expenditures $34.3M $61.3M $50.6M $45.2M --
Cash Acquisitions -$15.6M -$44.1M -$8.6M -$5.3M --
Cash From Investing -$13M -$80.9M -$58.7M -$47M --
 
Dividends Paid (Ex Special Dividend) -$27.7M -$27.7M -$28.2M -$31.4M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $625.6M $777.8M $865.7M $1.2B --
Long-Term Debt Repaid -$702.4M -$742.1M -$884M -$1.3B --
Repurchase of Common Stock -$11.9M -$41.7M -$2.9M -$20.6M --
Other Financing Activities -$6.5M -$3.5M -$912K $48.3M --
Cash From Financing -$122.9M -$37.2M -$50.2M -$35M --
 
Beginning Cash (CF) $175.7M $300.7M $197.7M $168.3M --
Foreign Exchange Rate Adjustment $43K -$5.7M $83K $1.4M --
Additions / Reductions $27M $8.8M -$29.4M -$2.7M --
Ending Cash (CF) $202.7M $303.8M $168.4M $167M --
 
Levered Free Cash Flow $128.5M $65.5M $28.9M $34.1M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock