Financhill
Sell
17

METC Quote, Financials, Valuation and Earnings

Last price:
$10.25
Seasonality move :
18.27%
Day range:
$10.05 - $10.60
52-week range:
$9.03 - $22.70
Dividend yield:
5.37%
P/E ratio:
14.85x
P/S ratio:
0.77x
P/B ratio:
1.49x
Volume:
637.7K
Avg. volume:
567.9K
1-year change:
-36.98%
Market cap:
$537.9M
Revenue:
$693.5M
EPS (TTM):
$0.69
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $230.2M $168.9M $283.4M $565.7M $693.5M
Revenue Growth (YoY) 1.16% -26.63% 67.77% 99.61% 22.6%
 
Cost of Revenues $162.5M $145.5M $195.4M $333M $493.8M
Gross Profit $67.7M $23.4M $88M $232.7M $199.7M
Gross Profit Margin 29.43% 13.86% 31.05% 41.14% 28.8%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $18.2M $21M $21.6M $40M $48.8M
Other Inc / (Exp) $1.8M $11.9M $7.4M $2.6M $18.3M
Operating Expenses $38.2M $42.5M $48.4M $82.3M $104.5M
Operating Income $29.5M -$19.1M $39.5M $150.4M $95.2M
 
Net Interest Expenses $1.2M $1.2M $2.6M $6.8M $8.9M
EBT. Incl. Unusual Items $30.1M -$8.4M $44.4M $146.2M $104.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $5.2M -$3.5M $4.6M $30.2M $22.4M
Net Income to Company $24.9M -$4.9M $39.8M $116M $82.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $24.9M -$4.9M $39.8M $116M $82.3M
 
Basic EPS (Cont. Ops) $0.61 -$0.12 $0.90 $2.63 $1.77
Diluted EPS (Cont. Ops) $0.61 -$0.12 $0.90 $2.60 $1.73
Weighted Average Basic Share $40.8M $42.5M $44M $44.2M $44.3M
Weighted Average Diluted Share $40.8M $42.5M $44.3M $44.7M $44.8M
 
EBITDA $50.8M $13.7M $73.2M $194.2M $167.8M
EBIT $31.3M -$7.2M $47M $153M $113.6M
 
Revenue (Reported) $230.2M $168.9M $283.4M $565.7M $693.5M
Operating Income (Reported) $29.5M -$19.1M $39.5M $150.4M $95.2M
Operating Income (Adjusted) $31.3M -$7.2M $47M $153M $113.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $39.5M $76.4M $136.9M $187M $167.4M
Revenue Growth (YoY) -35.71% 93.56% 79.28% 36.55% -10.46%
 
Cost of Revenues $35.7M $54.8M $79.6M $144.6M $134.7M
Gross Profit $3.8M $21.6M $57.3M $42.3M $32.7M
Gross Profit Margin 9.55% 28.24% 41.84% 22.64% 19.52%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $6M $5.9M $8.7M $11.5M $12.9M
Other Inc / (Exp) $1.7M $789K -$933K $11.3M -$76K
Operating Expenses $11.4M $12.8M $20.6M $26.3M $31.1M
Operating Income -$7.6M $8.8M $36.7M $16.1M $1.6M
 
Net Interest Expenses $344K $933K $2.3M $2.4M $1.7M
EBT. Incl. Unusual Items -$6.2M $8.6M $33.5M $25M -$178K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.4M $1.6M $6.6M $5.5M $61K
Net Income to Company -$4.8M $7M $26.9M $19.5M -$239K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$4.8M $7M $26.9M $19.5M -$239K
 
Basic EPS (Cont. Ops) -$0.11 $0.16 $0.61 $0.41 -$0.03
Diluted EPS (Cont. Ops) -$0.11 $0.16 $0.60 $0.40 -$0.03
Weighted Average Basic Share $42.6M $44.1M $44.1M $47.5M $52.1M
Weighted Average Diluted Share $42.6M $44.5M $44.5M $48.7M $52.3M
 
EBITDA -$581K $16.3M $48.1M $30.5M $19.4M
EBIT -$5.8M $9.6M $36.7M $16.1M $1.6M
 
Revenue (Reported) $39.5M $76.4M $136.9M $187M $167.4M
Operating Income (Reported) -$7.6M $8.8M $36.7M $16.1M $1.6M
Operating Income (Adjusted) -$5.8M $9.6M $36.7M $16.1M $1.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $163.4M $247M $518M $626M $698.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $130M $192.5M $289.2M $449.8M $536.6M
Gross Profit $33.4M $54.5M $228.8M $176.2M $161.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $20.8M $21.1M $35.1M $48.3M $49.2M
Other Inc / (Exp) $12.2M $7.6M $2.1M $15.9M $6.3M
Operating Expenses $42.2M $45.8M $74M $100.1M $114M
Operating Income -$8.8M $8.7M $154.8M $76.1M $47.5M
 
Net Interest Expenses $1.2M $1.7M $6.5M $8.8M $6.1M
EBT. Incl. Unusual Items $2.2M $14.6M $150.4M $83.3M $47.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $468K -$1.8M $30.1M $16.6M $10.3M
Net Income to Company $1.7M $16.4M $120.3M $66.7M $37.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.7M $16.4M $120.3M $66.7M $37.4M
 
Basic EPS (Cont. Ops) $0.05 $0.38 $2.72 $1.48 $0.71
Diluted EPS (Cont. Ops) $0.05 $0.38 $2.68 $1.46 $0.69
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $23M $40.5M $195M $133.6M $132.3M
EBIT $2.1M $16.3M $157.8M $82.5M $69M
 
Revenue (Reported) $163.4M $247M $518M $626M $698.1M
Operating Income (Reported) -$8.8M $8.7M $154.8M $76.1M $47.5M
Operating Income (Adjusted) $2.1M $16.3M $157.8M $82.5M $69M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $117.8M $195.9M $430.5M $490.8M $495.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $96.8M $143.8M $237.5M $354.4M $397.2M
Gross Profit $21M $52.1M $192.9M $136.4M $98.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $15.7M $15.8M $29.3M $37.5M $37.9M
Other Inc / (Exp) $11.5M $7.2M $1.8M $15.1M $3.1M
Operating Expenses $31.8M $35.1M $60.7M $78.4M $87.9M
Operating Income -$10.7M $17M $132.3M $58M $10.3M
 
Net Interest Expenses $916K $1.4M $5.3M $7.3M $4.5M
EBT. Incl. Unusual Items -$199K $22.8M $128.7M $65.8M $8.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$37K $1.7M $27.1M $13.5M $1.5M
Net Income to Company -$162K $21.1M $101.7M $52.3M $7.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$162K $21.1M $101.7M $52.3M $7.3M
 
Basic EPS (Cont. Ops) -- $0.49 $2.30 $1.15 $0.09
Diluted EPS (Cont. Ops) -- $0.49 $2.26 $1.14 $0.09
Weighted Average Basic Share $127.1M $131.7M $132.5M $136.2M $154.2M
Weighted Average Diluted Share $127.1M $132.1M $134.6M $138.2M $156.6M
 
EBITDA $15.1M $43M $164.9M $101.6M $62.3M
EBIT -$493K $24.2M $135M $61.7M $13.4M
 
Revenue (Reported) $117.8M $195.9M $430.5M $490.8M $495.4M
Operating Income (Reported) -$10.7M $17M $132.3M $58M $10.3M
Operating Income (Adjusted) -$493K $24.2M $135M $61.7M $13.4M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $5.5M $5.3M $21.9M $35.6M $42M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $19.3M $20.3M $44.5M $41.2M $96.9M
Inventory $15.3M $11.9M $15.8M $45M $37.2M
Prepaid Expenses -- -- -- -- --
Other Current Assets $4.3M $5M $4.6M $25.7M $13.7M
Total Current Assets $44.3M $42.5M $86.8M $147.5M $189.7M
 
Property Plant And Equipment $178.2M $180.5M $236.2M $442.7M $469.4M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $1M $809K $491K $2.8M $3.8M
Total Assets $226.8M $228.6M $329M $596.3M $665.8M
 
Accounts Payable $10.7M $11.7M $15.3M $34.8M $51.6M
Accrued Expenses $11.7M $11.6M $19.4M $41.8M $52.2M
Current Portion Of Long-Term Debt -- $4.9M $7.7M $75.6M $56.5M
Current Portion Of Capital Lease Obligations -- -- $3.5M $6M $5.5M
Other Current Liabilities -- $862K $280K $4.6M $4M
Total Current Liabilities $26.4M $29.1M $46.7M $162.8M $170M
 
Long-Term Debt $9.6M $12.6M $35.7M $51.6M $33.6M
Capital Leases -- -- -- -- --
Total Liabilities $56.7M $59.5M $118M $287.1M $296.2M
 
Common Stock $410K $427K $441K $442K $528K
Other Common Equity Adj -- -- -- -- --
Common Equity $170.1M $169.1M $211.1M $309.2M $369.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $170.1M $169.1M $211.1M $309.2M $369.6M
 
Total Liabilities and Equity $226.8M $228.6M $329M $596.3M $665.8M
Cash and Short Terms $5.5M $5.3M $21.9M $35.6M $42M
Total Debt $12.9M $17.5M $43.4M $127.2M $90.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $6.4M $46.7M $46.6M $42.9M $22.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $21.3M $37.6M $50.4M $63.6M $62.9M
Inventory $23.3M $13.9M $40M $50.2M $53.1M
Prepaid Expenses -- -- -- -- --
Other Current Assets $3.8M $4.3M $5M $12.4M $7.9M
Total Current Assets $54.7M $102.5M $142M $169.2M $146.7M
 
Property Plant And Equipment $181M $190.6M $413M $469.9M $488.8M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $965K $520K $3.6M $4M $6.1M
Total Assets $241.3M $299.1M $562.1M $646.7M $645.4M
 
Accounts Payable $11.8M $21.2M $30.1M $51.6M $53.8M
Accrued Expenses $9.3M $14.1M $49.2M $46.5M $48.4M
Current Portion Of Long-Term Debt -- $5.8M $65.8M $38M $383K
Current Portion Of Capital Lease Obligations -- $3.1M $4.8M $6.3M $6.1M
Other Current Liabilities -- $44K -- -- --
Total Current Liabilities $27.1M $45.3M $150.4M $142.5M $108.8M
 
Long-Term Debt $21M $35.1M $59.6M $67.3M $76.8M
Capital Leases -- -- -- -- --
Total Liabilities $68.5M $105.3M $263.5M $294.1M $283.6M
 
Common Stock $427K $441K $441K $527K $525K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $172.8M $193.8M $298.7M $352.6M $361.8M
 
Total Liabilities and Equity $241.3M $299.1M $562.1M $646.7M $645.4M
Cash and Short Terms $6.4M $46.7M $46.6M $42.9M $22.9M
Total Debt $25.9M $40.8M $125.4M $105.4M $77.2M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $24.9M -$4.9M $39.8M $116M $82.3M
Depreciation & Amoritzation $19.5M -- $19.1M $29M $39.5M
Stock-Based Compensation $4.1M $4.1M $5.3M $8.2M $12.9M
Change in Accounts Receivable -$8.5M -$1M -$24.2M $3.3M -$55.7M
Change in Inventories -$1.1M $3.3M -$3.8M -$29.2M $7.8M
Cash From Operations $42.4M $13.3M $53.3M $187.9M $161M
 
Capital Expenditures $45.7M $24.8M $29.5M $123M $82.9M
Cash Acquisitions -- -- -- -$23.6M $1.2M
Cash From Investing -$45.7M -$24.8M -$59.6M -$145.7M -$72.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -$20M -$25.8M
Special Dividend Paid
Long-Term Debt Issued $73.8M $58.5M $54.4M $42M $130M
Long-Term Debt Repaid -$70.3M -$45.6M -$28.2M -$46.1M -$174.2M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$590K -$1.6M -$3.8M -$4.5M -$12.5M
Cash From Financing $2.8M $11.3M $22.4M -$28.5M -$82.5M
 
Beginning Cash (CF) $7.4M $6.9M $6.7M $22.8M $36.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$515K -$155K $16.1M $13.7M $6.3M
Ending Cash (CF) $6.9M $6.7M $22.8M $36.5M $42.8M
 
Levered Free Cash Flow -$3.3M -$11.4M $23.9M $64.9M $78.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$4.8M $7M $26.9M $19.5M -$239K
Depreciation & Amoritzation $5.3M $6.8M $7.6M $10.5M $12.2M
Stock-Based Compensation $1.1M $1.3M $2M $3.2M $4M
Change in Accounts Receivable -$5.5M -$23.7M $2.4M -$4.7M $6.7M
Change in Inventories $2.2M $5.7M -$7.6M $17.2M -$655K
Cash From Operations -$5.9M $4.8M $49.5M $69.9M $37.4M
 
Capital Expenditures $2.5M $9.1M $37.6M $16.9M $17.8M
Cash Acquisitions -- -- -$10.7M -- --
Cash From Investing -$2.5M -$9.1M -$48.3M -$13.9M -$18.1M
 
Dividends Paid (Ex Special Dividend) -- -- -$5M -$6.9M -$8M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $16.1M $36.4M $15.7M $17.5M $40M
Long-Term Debt Repaid -$11M -$2.2M -$8.7M -$56.5M -$48.1M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$94K -$2.5M -$120K -$991K -$8.4M
Cash From Financing $5M $31.8M $1.9M -$46.9M -$24M
 
Beginning Cash (CF) $11.2M $20.2M $44.7M $34.7M $28.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$3.4M $27.5M $3.2M $9M -$4.7M
Ending Cash (CF) $7.8M $47.7M $47.9M $43.8M $23.7M
 
Levered Free Cash Flow -$8.4M -$4.3M $11.9M $53M $19.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $1.7M $16.4M $120.3M $66.7M $37.4M
Depreciation & Amoritzation $20.8M $3.3M -- $38M $46.1M
Stock-Based Compensation $4.1M $4.9M $7.5M $11.7M $16.5M
Change in Accounts Receivable $8.8M -$16.3M -$12.8M -$13.3M $729K
Change in Inventories -$10.6M $9.4M -$26.1M -$10.2M -$2.8M
Cash From Operations $16.9M $50.1M $174.4M $148.5M $138.5M
 
Capital Expenditures $32.2M $21.9M $103.2M $96.6M $75.9M
Cash Acquisitions -- -- -$22.5M -$1.2M --
Cash From Investing -$32.2M -$21.9M -$153.8M -$91.6M -$72.5M
 
Dividends Paid (Ex Special Dividend) -- -- -$15M -$23.1M -$32.2M
Special Dividend Paid
Long-Term Debt Issued $69.7M $55M $20.8M $120M $171.5M
Long-Term Debt Repaid -$52.1M -$39.2M -$22.9M -$147.4M -$208.7M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.2M -$4.3M -$3.4M -$10.5M -$17.2M
Cash From Financing $16.4M $11.6M -$20.3M -$61M -$86.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.1M $39.8M $230K -$4.1M -$20.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$15.3M $28.2M $71.2M $52M $62.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$162K $21.1M $101.7M $52.3M $7.3M
Depreciation & Amoritzation $15.6M $18.9M $19.7M $28.8M $35.4M
Stock-Based Compensation $3.1M $3.9M $6.2M $9.7M $13.3M
Change in Accounts Receivable -$2M -$17.3M -$5.9M -$22.5M $34M
Change in Inventories -$8M -$1.9M -$24.2M -$5.3M -$15.9M
Cash From Operations $947K $37.8M $158.8M $119.5M $97M
 
Capital Expenditures $20.5M $17.6M $91.4M $64.9M $57.9M
Cash Acquisitions -- -- -$22.5M -- --
Cash From Investing -$20.5M -$17.6M -$111.8M -$57.8M -$58.1M
 
Dividends Paid (Ex Special Dividend) -- -- -$15M -$18M -$24.5M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $54M $50.5M $17M $95M $136.5M
Long-Term Debt Repaid -$32.6M -$26.2M -$20.8M -$122.2M -$156.7M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$849K -$3.5M -$3.2M -$9.2M -$13.9M
Cash From Financing $20.5M $20.8M -$21.9M -$54.4M -$58M
 
Beginning Cash (CF) $34.8M $33.4M $140.1M $108.7M $102.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $973K $41M $25.1M $7.3M -$19.1M
Ending Cash (CF) $35.8M $74.3M $165.2M $116M $83.4M
 
Levered Free Cash Flow -$19.6M $20.1M $67.4M $54.6M $39.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock