Financhill
Sell
3

MITK Quote, Financials, Valuation and Earnings

Last price:
$7.34
Seasonality move :
6.5%
Day range:
$7.31 - $7.67
52-week range:
$7.31 - $16.24
Dividend yield:
0%
P/E ratio:
79.18x
P/S ratio:
2.04x
P/B ratio:
1.68x
Volume:
527.4K
Avg. volume:
481.3K
1-year change:
-47.51%
Market cap:
$338.4M
Revenue:
$172.1M
EPS (TTM):
$0.09
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $101.3M $119.8M $144.8M $172.6M $172.1M
Revenue Growth (YoY) 19.77% 18.25% 20.88% 19.16% -0.27%
 
Cost of Revenues $13.2M $14.5M $20M $23M $24.4M
Gross Profit $88.1M $105.3M $124.8M $149.6M $147.7M
Gross Profit Margin 86.98% 87.86% 86.18% 86.7% 85.82%
 
R&D Expenses $22.9M $28M $30.2M $29M $34.6M
Selling, General & Admin $49.9M $55M $65.4M $83.9M $93.8M
Other Inc / (Exp) $655K $654K -$2.2M $1.7M $4.4M
Operating Expenses $79.4M $92M $110.8M $131.9M $143.7M
Operating Income $8.8M $13.3M $14M $17.7M $4M
 
Net Interest Expenses -- $5.1M $8.2M $9.1M $9.3M
EBT. Incl. Unusual Items $9.4M $8.8M $3.6M $10.3M -$909K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.6M $824K -$92K $2.3M -$4.2M
Net Income to Company $7.8M $8M $3.7M $8M $3.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $7.8M $8M $3.7M $8M $3.3M
 
Basic EPS (Cont. Ops) $0.19 $0.18 $0.08 $0.18 $0.07
Diluted EPS (Cont. Ops) $0.18 $0.18 $0.08 $0.17 $0.07
Weighted Average Basic Share $41.4M $43.5M $44.6M $45.5M $46.6M
Weighted Average Diluted Share $42.5M $45.1M $45.8M $46.5M $47.5M
 
EBITDA $17.4M $22.9M $27M $38.5M $25.3M
EBIT $9.4M $13.9M $11.8M $19.4M $8.4M
 
Revenue (Reported) $101.3M $119.8M $144.8M $172.6M $172.1M
Operating Income (Reported) $8.8M $13.3M $14M $17.7M $4M
Operating Income (Adjusted) $9.4M $13.9M $11.8M $19.4M $8.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $26M $32.5M $45.7M $36.9M $37.3M
Revenue Growth (YoY) 17.71% 25.01% 40.74% -19.22% 0.91%
 
Cost of Revenues $4.1M $4.6M $5.1M $5.5M $5.9M
Gross Profit $21.8M $27.9M $40.6M $31.4M $31.3M
Gross Profit Margin 84.07% 85.97% 88.91% 85.01% 84.05%
 
R&D Expenses $6.2M $6.4M $7.7M $8.9M $8.3M
Selling, General & Admin $12.4M $14.4M $18M $25.4M $21.6M
Other Inc / (Exp) $96K $135K -$1.4M $1.6M -$245K
Operating Expenses $20.3M $23.1M $30.5M $38.3M $33.6M
Operating Income $1.5M $4.8M $10.1M -$6.9M -$2.3M
 
Net Interest Expenses -- $2M $2.1M $2.3M $2.4M
EBT. Incl. Unusual Items $1.6M $3M $6.6M -$7.5M -$4.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$534K -$168K $1.8M -$1.7M -$297K
Net Income to Company $2.2M $3.1M $4.7M -$5.8M -$4.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $2.2M $3.1M $4.7M -$5.8M -$4.6M
 
Basic EPS (Cont. Ops) $0.05 $0.07 $0.11 -$0.13 -$0.10
Diluted EPS (Cont. Ops) $0.05 $0.07 $0.10 -$0.13 -$0.10
Weighted Average Basic Share $42.5M $44.8M $44.9M $46.3M $45.2M
Weighted Average Diluted Share $43.9M $46.2M $45.6M $46.3M $45.2M
 
EBITDA $3.7M $7.4M $13.5M -$1M $1.5M
EBIT $1.6M $5M $8.7M -$5.3M -$2.5M
 
Revenue (Reported) $26M $32.5M $45.7M $36.9M $37.3M
Operating Income (Reported) $1.5M $4.8M $10.1M -$6.9M -$2.3M
Operating Income (Adjusted) $1.6M $5M $8.7M -$5.3M -$2.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $105.2M $126.3M $158M $163.8M $172.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $14.4M $15M $20.5M $23.4M $24.8M
Gross Profit $90.8M $111.3M $137.5M $140.4M $147.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $23.7M $28.3M $31.5M $30.2M $34.1M
Selling, General & Admin $50.4M $56.9M $69M $91.3M $90M
Other Inc / (Exp) $448K $692K -$3.7M $4.8M $2.5M
Operating Expenses $80.8M $94.8M $118.2M $139.7M $139M
Operating Income $10M $16.6M $19.3M $661K $8.6M
 
Net Interest Expenses -- $7.1M $8.4M $9.2M $9.4M
EBT. Incl. Unusual Items $10.4M $10.1M $7.2M -$3.8M $1.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1M $1.2M $1.9M -$1.3M -$2.7M
Net Income to Company $9.4M $8.9M $5.3M -$2.5M $4.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $9.4M $8.9M $5.3M -$2.5M $4.5M
 
Basic EPS (Cont. Ops) $0.22 $0.21 $0.11 -$0.06 $0.10
Diluted EPS (Cont. Ops) $0.22 $0.21 $0.10 -$0.06 $0.09
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $18.5M $27.4M $34.3M $25.1M $27.8M
EBIT $10.4M $17.3M $15.6M $5.4M $11.1M
 
Revenue (Reported) $105.2M $126.3M $158M $163.8M $172.4M
Operating Income (Reported) $10M $16.6M $19.3M $661K $8.6M
Operating Income (Adjusted) $10.4M $17.3M $15.6M $5.4M $11.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $26M $32.5M $45.7M $36.9M $37.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4.1M $4.6M $5.1M $5.5M $5.9M
Gross Profit $21.8M $27.9M $40.6M $31.4M $31.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $6.2M $6.4M $7.7M $8.9M $8.3M
Selling, General & Admin $12.4M $14.4M $18M $25.4M $21.6M
Other Inc / (Exp) $96K $135K -$1.4M $1.6M -$245K
Operating Expenses $20.3M $23.1M $30.5M $38.3M $33.6M
Operating Income $1.5M $4.8M $10.1M -$6.9M -$2.3M
 
Net Interest Expenses -- $2M $2.1M $2.3M $2.4M
EBT. Incl. Unusual Items $1.6M $3M $6.6M -$7.5M -$4.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$534K -$168K $1.8M -$1.7M -$297K
Net Income to Company $2.2M $3.1M $4.7M -$5.8M -$4.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $2.2M $3.1M $4.7M -$5.8M -$4.6M
 
Basic EPS (Cont. Ops) $0.05 $0.07 $0.11 -$0.13 -$0.10
Diluted EPS (Cont. Ops) $0.05 $0.07 $0.10 -$0.13 -$0.10
Weighted Average Basic Share $42.5M $44.8M $44.9M $46.3M $45.2M
Weighted Average Diluted Share $43.9M $46.2M $45.6M $46.3M $45.2M
 
EBITDA $3.7M $7.4M $13.5M -$1M $1.5M
EBIT $1.6M $5M $8.7M -$5.3M -$2.5M
 
Revenue (Reported) $26M $32.5M $45.7M $36.9M $37.3M
Operating Income (Reported) $1.5M $4.8M $10.1M -$6.9M -$2.3M
Operating Income (Adjusted) $1.6M $5M $8.7M -$5.3M -$2.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $20M $30.3M $32.1M $58.9M $93.5M
Short Term Investments $40M $149.1M $58.3M $74.7M $36.9M
Accounts Receivable, Net $15.6M $16.6M $35.9M $32.1M $31.7M
Inventory -- -- -- -- --
Prepaid Expenses $1.3M $1.9M $1.9M $3.5M $4.5M
Other Current Assets $2M $2.1M $2.6M $2.4M $2.7M
Total Current Assets $84.1M $204.1M $137.9M $190M $185.1M
 
Property Plant And Equipment $9M $10.7M $8.6M $7M $7.2M
Long-Term Investments $2M $48.1M $10.6M $1.3M $11.4M
Goodwill $35.7M $63.1M $115.6M $123.5M $131.6M
Other Intangibles $19.3M $28.7M $75.8M $64.7M $54.1M
Other Long-Term Assets $5.6M $6.3M $1.6M $1.6M $1.6M
Total Assets $169.2M $419.7M $364.5M $405.4M $413.8M
 
Accounts Payable $3.9M $2.5M $5M $7.6M $7.2M
Accrued Expenses $8.9M $12.3M $11.5M $10.9M $11M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $1.8M $1.9M $2.1M $1.9M $805K
Other Current Liabilities $1.8M $12.1M $8.3M $9.4M $1.8M
Total Current Liabilities $24.4M $39.2M $48.5M $51.5M $42.1M
 
Long-Term Debt -- $120.9M $128M $135.5M $143.6M
Capital Leases -- -- -- -- --
Total Liabilities $36.9M $226.9M $193.5M $200.2M $199M
 
Common Stock $42K $44K $44K $46K $45K
Other Common Equity Adj -- -- -$28.2M -$14.2M -$2.3M
Common Equity $132.2M $192.8M $171M $205.2M $214.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $132.2M $192.8M $171M $205.2M $214.8M
 
Total Liabilities and Equity $169.2M $419.7M $364.5M $405.4M $413.8M
Cash and Short Terms $60M $179.4M $90.3M $133.6M $130.3M
Total Debt -- $120.9M $128M $135.5M $143.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $26.7M $24.2M $57.1M $64.5M $90.6M
Short Term Investments $40.2M $137.8M $44.8M $59.4M $30.6M
Accounts Receivable, Net $12.7M $16.9M $28.3M $35.3M $32.3M
Inventory -- -- -- -- --
Prepaid Expenses $1.5M $2.5M $2.3M $6.9M $5.1M
Other Current Assets $1.8M $2.5M $2.8M $2.6M $2.6M
Total Current Assets $87.5M $188.3M $140.7M $186M $176.8M
 
Property Plant And Equipment $8.8M $10.2M $8.4M $6.5M $5.1M
Long-Term Investments $5.6M $56.3M $5.7M -- $16.7M
Goodwill $37.3M $62.3M $128.2M $127.7M $124.9M
Other Intangibles $18.4M $26.3M $76.6M $63.2M $47.6M
Other Long-Term Assets $5.2M $6.1M $1.6M $1.5M $1.7M
Total Assets $177M $403M $385.6M $405.4M $396M
 
Accounts Payable $3.5M $2.6M $6.1M $10.2M $5M
Accrued Expenses $6.5M $7.2M $8.4M $7.7M $8.6M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $1.8M $2M $2.1M $1.6M $639K
Other Current Liabilities $1.7M $12.9M $7.7M $1.8M $912K
Total Current Liabilities $23.2M $32.8M $42.4M $39.6M $38.5M
 
Long-Term Debt -- $122.6M $129.8M $137.5M $145.7M
Capital Leases -- -- -- -- --
Total Liabilities $35.3M $215.6M $194.4M $191.6M $195M
 
Common Stock $43K $44K $45K $47K $45K
Other Common Equity Adj -- -- -- -$7.6M -$13M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $141.8M $187.4M $191.2M $213.8M $200.9M
 
Total Liabilities and Equity $177M $403M $385.6M $405.4M $396M
Cash and Short Terms $67M $162M $101.9M $123.9M $121.2M
Total Debt -- $122.6M $129.8M $137.5M $145.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $7.8M $8M $3.7M $8M $3.3M
Depreciation & Amoritzation $7.9M $8.9M $14.9M $18.7M $16.9M
Stock-Based Compensation $9.6M $11.5M $13.3M $10.5M $12.6M
Change in Accounts Receivable -$7.1M $337K -$22.6M -$8.9M $5.1M
Change in Inventories -- -- -- -- --
Cash From Operations $24.1M $37.3M $21.1M $31.6M $31.7M
 
Capital Expenditures $803K $1.4M $1.1M $1M $1.4M
Cash Acquisitions -- -$12.5M -$122.7M -$267K --
Cash From Investing -$24.7M -$170.5M $1.7M -$6.8M $28.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $217K $155.5M -- -- $1.5M
Long-Term Debt Repaid -$143K -$88K -$36K -$36K -$156K
Repurchase of Common Stock -$1M -$190K -$15.2M -- -$24.2M
Other Financing Activities -$478K -$39.5M -$7.7M -- -$4.9M
Cash From Financing $3.4M $143.7M -$21.1M $1.7M -$25.9M
 
Beginning Cash (CF) $16.7M $20M $30.3M $32.1M $58.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.8M $10.5M $1.7M $26.5M $34.6M
Ending Cash (CF) $20M $30.3M $32.1M $58.9M $93.5M
 
Levered Free Cash Flow $23.3M $36M $20M $30.6M $30.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $2.2M $3.1M $4.7M -$5.8M -$4.6M
Depreciation & Amoritzation $2.1M $2.5M $4.8M $4.2M $4.1M
Stock-Based Compensation $2.7M $3.1M $2.4M $3.4M $4.5M
Change in Accounts Receivable $4.6M -$577K -$5.4M -$3.4M -$2M
Change in Inventories -- -- -- -- --
Cash From Operations $8.7M $2.3M $5.3M -$9.5M $565K
 
Capital Expenditures $400K $295K $154K $241K $335K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$4.4M $2.1M $18.6M $17.9M $840K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $707K --
Long-Term Debt Repaid -$18K -$17K -$36K -$36K -$49K
Repurchase of Common Stock -- -$10.1M -- -- -$3.3M
Other Financing Activities -- -- -- -$4.6M --
Cash From Financing $1.9M -$10.1M $626K -$3.1M -$3.1M
 
Beginning Cash (CF) $20M $30.3M $32.1M $58.9M $93.5M
Foreign Exchange Rate Adjustment $506K -$266K $574K $313K -$1.1M
Additions / Reductions $6.2M -$5.8M $24.5M $5.3M -$1.7M
Ending Cash (CF) $26.7M $24.2M $57.1M $64.5M $90.6M
 
Levered Free Cash Flow $8.3M $2M $5.1M -$9.7M $230K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $9.4M $8.9M $5.3M -$2.5M $4.5M
Depreciation & Amoritzation $8M $9.3M $17.3M $18.1M $16.7M
Stock-Based Compensation $10M $11.9M $12.7M $11.5M $13.7M
Change in Accounts Receivable -$2.9M -$4.9M -$27.4M -$6.9M $6.5M
Change in Inventories -- -- -- -- --
Cash From Operations $27.7M $30.9M $24.1M $16.9M $41.7M
 
Capital Expenditures $998K $1.3M $985K $1.1M $1.5M
Cash Acquisitions -- -$12.5M -$122.7M -- --
Cash From Investing -$21.9M -$164.1M $18.2M -$7.5M $11.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- $707K $789K
Long-Term Debt Repaid -$83K -$87K -$55K -$36K -$169K
Repurchase of Common Stock -$1M -$10.3M -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $5.3M $131.7M -$10.4M -$2M -$25.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $11.1M -$1.5M $32M $7.3M $27.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $26.7M $29.6M $23.1M $15.7M $40.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $2.2M $3.1M $4.7M -$5.8M -$4.6M
Depreciation & Amoritzation $2.1M $2.5M $4.8M $4.2M $4.1M
Stock-Based Compensation $2.7M $3.1M $2.4M $3.4M $4.5M
Change in Accounts Receivable $4.6M -$577K -$5.4M -$3.4M -$2M
Change in Inventories -- -- -- -- --
Cash From Operations $8.7M $2.3M $5.3M -$9.5M $565K
 
Capital Expenditures $400K $295K $154K $241K $335K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$4.4M $2.1M $18.6M $17.9M $840K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $707K --
Long-Term Debt Repaid -$18K -$17K -$36K -$36K -$49K
Repurchase of Common Stock -- -$10.1M -- -- -$3.3M
Other Financing Activities -- -- -- -$4.6M --
Cash From Financing $1.9M -$10.1M $626K -$3.1M -$3.1M
 
Beginning Cash (CF) $20M $30.3M $32.1M $58.9M $93.5M
Foreign Exchange Rate Adjustment $506K -$266K $574K $313K -$1.1M
Additions / Reductions $6.2M -$5.8M $24.5M $5.3M -$1.7M
Ending Cash (CF) $26.7M $24.2M $57.1M $64.5M $90.6M
 
Levered Free Cash Flow $8.3M $2M $5.1M -$9.7M $230K

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

What Do I Need to Know About Alcoa Stock?
What Do I Need to Know About Alcoa Stock?

Alcoa (AA) is a global leader in aluminum production. Based…

Is ROOT Stock the Next Big Thing?
Is ROOT Stock the Next Big Thing?

Root Holdings (NASDAQ:ROOT) is the parent company of Root Insurance,…

Is Okta a Good Stock to Buy?
Is Okta a Good Stock to Buy?

Okta (NASDAQ:OKTA) is used by some of the largest firms…

Stock Ideas

Sell
37
Is AAPL Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 31x

Sell
37
Is MSFT Stock a Buy?

Market Cap: $2.7T
P/E Ratio: 30x

Sell
31
Is NVDA Stock a Buy?

Market Cap: $2.3T
P/E Ratio: 32x

Alerts

Sell
45
RGC alert for Apr 7

Regencell Bioscience Holdings [RGC] is down 1.12% over the past day.

Sell
25
GDXU alert for Apr 7

MicroSectors Gold Miners 3X Leveraged ETN [GDXU] is down 0.4% over the past day.

Buy
76
SOXS alert for Apr 7

Direxion Daily Semiconductor Bear 3X Shares [SOXS] is up 4.46% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock