Financhill
Sell
37

MRTN Quote, Financials, Valuation and Earnings

Last price:
$15.40
Seasonality move :
8.29%
Day range:
$15.47 - $15.99
52-week range:
$15.33 - $21.38
Dividend yield:
1.54%
P/E ratio:
37.14x
P/S ratio:
1.27x
P/B ratio:
1.66x
Volume:
1.3M
Avg. volume:
361K
1-year change:
-23.11%
Market cap:
$1.3B
Revenue:
$1.1B
EPS (TTM):
$0.42
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $843.3M $874.4M $973.6M $1.3B $1.1B
Revenue Growth (YoY) 7.07% 3.69% 11.35% 29.81% -10.48%
 
Cost of Revenues $696.3M $703.6M $790.5M $1B $942.7M
Gross Profit $147M $170.8M $183.2M $238.5M $188.7M
Gross Profit Margin 17.43% 19.53% 18.81% 18.87% 16.68%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $45.9M $55.5M $50.3M $59.7M $66.2M
Other Inc / (Exp) $9.9M $10.6M $16.3M $14.2M $17.4M
Operating Expenses $79.1M $88M $87.8M $108.5M $112.2M
Operating Income $67.8M $82.8M $95.4M $130M $76.5M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $77.7M $93.4M $111.7M $144.2M $93.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $16.6M $23.9M $26.3M $33.8M $23.5M
Net Income to Company $61.1M $69.5M $85.4M $110.4M $70.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $61.1M $69.5M $85.4M $110.4M $70.4M
 
Basic EPS (Cont. Ops) $0.75 $0.84 $1.03 $1.35 $0.87
Diluted EPS (Cont. Ops) $0.74 $0.84 $1.02 $1.35 $0.86
Weighted Average Basic Share $81.9M $82.5M $82.9M $81.7M $81.3M
Weighted Average Diluted Share $82.7M $83.2M $83.4M $82M $81.4M
 
EBITDA $163M $185.7M $198M $241M $193.2M
EBIT $67.8M $82.8M $95.4M $130M $76.5M
 
Revenue (Reported) $843.3M $874.4M $973.6M $1.3B $1.1B
Operating Income (Reported) $67.8M $82.8M $95.4M $130M $76.5M
Operating Income (Adjusted) $67.8M $82.8M $95.4M $130M $76.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $216M $251.3M $324.4M $279.5M $237.4M
Revenue Growth (YoY) 0.48% 16.33% 29.12% -13.84% -15.09%
 
Cost of Revenues $174.2M $204.9M $264.7M $237.9M $207.9M
Gross Profit $41.9M $46.4M $59.7M $41.6M $29.4M
Gross Profit Margin 19.38% 18.45% 18.41% 14.9% 12.4%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $13.2M $12.7M $14.1M $15.8M $15.9M
Other Inc / (Exp) $3.9M $4.5M $1.3M $4M $1.8M
Operating Expenses $21.3M $22.4M $27M $27.4M $26M
Operating Income $20.6M $24M $32.7M $14.2M $3.4M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $24.4M $28.5M $34M $18.2M $5.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $6.4M $7.2M $8.4M $4.6M $1.4M
Net Income to Company $18M $21.3M $25.6M $13.6M $3.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $18M $21.3M $25.6M $13.6M $3.8M
 
Basic EPS (Cont. Ops) $0.22 $0.26 $0.32 $0.17 $0.05
Diluted EPS (Cont. Ops) $0.22 $0.26 $0.32 $0.17 $0.05
Weighted Average Basic Share $82.7M $82.9M $81.1M $81.3M $81.4M
Weighted Average Diluted Share $83.3M $83.4M $81.3M $81.5M $81.5M
 
EBITDA $46.1M $49.3M $61.1M $43.2M $30.8M
EBIT $20.6M $24M $32.7M $14.2M $3.4M
 
Revenue (Reported) $216M $251.3M $324.4M $279.5M $237.4M
Operating Income (Reported) $20.6M $24M $32.7M $14.2M $3.4M
Operating Income (Adjusted) $20.6M $24M $32.7M $14.2M $3.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $864.2M $934.1M $1.2B $1.2B $1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $704.2M $755.3M $976.8M $982.2M $862.1M
Gross Profit $160M $178.8M $231.3M $203.6M $139.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $51.9M $52M $57.4M $63.4M $62.5M
Other Inc / (Exp) $11.3M $14.7M $15.2M $18.2M $10M
Operating Expenses $84.5M $86.9M $104.9M $111.1M $103.6M
Operating Income $75.5M $91.9M $126.4M $92.5M $35.8M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $86.9M $106.6M $141.6M $110.7M $45.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $21.2M $26.3M $32M $27.2M $12.1M
Net Income to Company $65.6M $80.3M $109.6M $83.5M $33.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $65.6M $80.3M $109.6M $83.5M $33.7M
 
Basic EPS (Cont. Ops) $0.80 $0.98 $1.34 $1.03 $0.42
Diluted EPS (Cont. Ops) $0.80 $0.98 $1.34 $1.03 $0.42
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $177.3M $194.4M $233.7M $210.1M $148.6M
EBIT $75.5M $91.9M $126.4M $92.5M $35.8M
 
Revenue (Reported) $864.2M $934.1M $1.2B $1.2B $1B
Operating Income (Reported) $75.5M $91.9M $126.4M $92.5M $35.8M
Operating Income (Adjusted) $75.5M $91.9M $126.4M $92.5M $35.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $647M $706.8M $941.3M $863.2M $733.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $521.6M $573.3M $759.7M $716.5M $635.9M
Gross Profit $125.4M $133.4M $181.6M $146.7M $97.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $41.1M $37.7M $44.7M $48.4M $44.8M
Other Inc / (Exp) $7.7M $11.9M $10.7M $14.7M $7.3M
Operating Expenses $65.3M $64.3M $81.5M $84.1M $75.5M
Operating Income $60.1M $69.2M $100.1M $62.6M $21.9M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $67.8M $81M $110.9M $77.4M $29.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $17.9M $20.3M $26M $19.4M $7.9M
Net Income to Company $49.9M $60.7M $84.8M $58M $21.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $49.9M $60.7M $84.8M $58M $21.3M
 
Basic EPS (Cont. Ops) $0.61 $0.74 $1.04 $0.72 $0.27
Diluted EPS (Cont. Ops) $0.61 $0.74 $1.04 $0.72 $0.27
Weighted Average Basic Share $247.4M $248.5M $245.7M $243.8M $244.2M
Weighted Average Diluted Share $249.3M $250.1M $246.6M $244.2M $244.4M
 
EBITDA $137.1M $145.8M $181.5M $150.6M $106M
EBIT $60.1M $69.2M $100.1M $62.6M $21.9M
 
Revenue (Reported) $647M $706.8M $941.3M $863.2M $733.3M
Operating Income (Reported) $60.1M $69.2M $100.1M $62.6M $21.9M
Operating Income (Adjusted) $60.1M $69.2M $100.1M $62.6M $21.9M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $31.5M $66.1M $57M $80.6M $53.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $90.7M $83.4M $99M $120.7M $105.5M
Inventory -- -- -- -- --
Prepaid Expenses $16M $17.3M $18.2M $20.8M $21.4M
Other Current Assets $3.2M $3.1M $3.5M $3.7M $4M
Total Current Assets $154.2M $175.7M $186.9M $235.8M $196.6M
 
Property Plant And Equipment $640.4M $654.2M $682.8M $728.9M $792.8M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $2M $1.8M $924K $962K $1M
Total Assets $796.6M $831.6M $870.7M $965.7M $990.3M
 
Accounts Payable $22.9M $25.7M $20.2M $37.3M $36.5M
Accrued Expenses $53.4M $64.1M $73.4M $87M $73.7M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $76.3M $89.8M $93.6M $124.3M $110.2M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $199M $211.3M $219M $261.8M $233M
 
Common Stock $821K $827K $830K $811K $813K
Other Common Equity Adj -- -- -- -- --
Common Equity $597.6M $620.3M $651.7M $703.9M $757.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $597.6M $620.3M $651.7M $703.9M $757.4M
 
Total Liabilities and Equity $796.6M $831.6M $870.7M $965.7M $990.3M
Cash and Short Terms $31.5M $66.1M $57M $80.6M $53.2M
Total Debt -- -- -- -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $88.3M $83.9M $71.5M $68.1M $43M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $80.7M $99.7M $124.6M $117.8M $93.5M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $20.6M $22.2M $24.8M $27M $26.9M
Total Current Assets $192.5M $211.9M $225.3M $224.6M $170.3M
 
Property Plant And Equipment $664.6M $689.9M $712M $771M $828M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $2M $1.5M $1.4M $1.6M $1.7M
Total Assets $859.1M $903.4M $938.7M $997.2M $1B
 
Accounts Payable $24.6M $33.7M $43.2M $42M $47.3M
Accrued Expenses $63.4M $73.8M $82.3M $79.6M $69.5M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $87.9M $152.3M $125.5M $121.6M $116.7M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $214.4M $273.3M $256.3M $247.8M $233.5M
 
Common Stock $827K $829K $811K $813K $814K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $644.7M $630.1M $682.4M $749.4M $766.5M
 
Total Liabilities and Equity $859.1M $903.4M $938.7M $997.2M $1B
Cash and Short Terms $88.3M $83.9M $71.5M $68.1M $43M
Total Debt -- -- -- -- --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $61.1M $69.5M $85.4M $110.4M $70.4M
Depreciation & Amoritzation $95.1M $102.9M $102.6M $111M $116.7M
Stock-Based Compensation $1.8M $1.9M $2.5M $2.8M $2.3M
Change in Accounts Receivable -$13.6M $12.7M -$16.7M -$23.5M $12.8M
Change in Inventories -- -- -- -- --
Cash From Operations $156.5M $189.6M $171.2M $219.5M $164.4M
 
Capital Expenditures $189.4M $173.1M $199.3M $176.6M $240.6M
Cash Acquisitions $1.2M -- -- -- --
Cash From Investing -$140.5M -$106.3M -$123.7M -$135M -$172.5M
 
Dividends Paid (Ex Special Dividend) -$42.1M -$52.4M -$54.7M -$19.6M -$19.5M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -$597K -- -$41.8M --
Other Financing Activities -$784K -$437K -$2.7M -$1.6M -$926K
Cash From Financing -$41.3M -$48.6M -$56.6M -$60.9M -$19.2M
 
Beginning Cash (CF) $56.8M $31.5M $66.1M $57M $80.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$25.3M $34.7M -$9.1M $23.6M -$27.4M
Ending Cash (CF) $31.5M $66.1M $57M $80.6M $53.2M
 
Levered Free Cash Flow -$32.9M $16.5M -$28.1M $42.9M -$76.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $18M $21.3M $25.6M $13.6M $3.8M
Depreciation & Amoritzation $25.6M $25.4M $28.4M $29M $27.4M
Stock-Based Compensation $392K $573K $655K $501K $419K
Change in Accounts Receivable $2.1M -$7.2M $13M -$7.6M $7.4M
Change in Inventories -- -- -- -- --
Cash From Operations $50.6M $44.5M $64.6M $28.1M $29.5M
 
Capital Expenditures $64.2M $60.2M $62.1M $53M $79.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$34.6M -$40.7M -$57.4M -$35.8M -$59.2M
 
Dividends Paid (Ex Special Dividend) -$3.3M -- -$4.9M -$4.9M -$4.9M
Special Dividend Paid -- $500K -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$673K -- -- --
Cash From Financing -$3.1M -$612K -$4M -$4.8M -$4.5M
 
Beginning Cash (CF) $75.3M $80.7M $68.4M $80.5M $77.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $13M $3.2M $3.1M -$12.5M -$34.2M
Ending Cash (CF) $88.3M $83.9M $71.5M $68.1M $43M
 
Levered Free Cash Flow -$13.6M -$15.7M $2.5M -$24.8M -$49.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $65.6M $80.3M $109.6M $83.5M $33.7M
Depreciation & Amoritzation $101.8M $102.5M $107.4M $117.6M $112.9M
Stock-Based Compensation $1.8M $2.3M $2.9M $2.4M $2.2M
Change in Accounts Receivable $4.6M -$18.9M -$26.6M $6.6M $23.9M
Change in Inventories -- -- -- -- --
Cash From Operations $189.1M $162.8M $206.5M $182.6M $149.1M
 
Capital Expenditures $202M $190.5M $159.6M $231.3M $239.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$135.8M -$114.7M -$114M -$167M -$155.3M
 
Dividends Paid (Ex Special Dividend) -$9.3M -$51.3M -$62.8M -$19.5M -$19.5M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$597K -- -$41.8M -- --
Other Financing Activities -$437K -$1.9M -$2.4M -$926K -$382K
Cash From Financing -$5.6M -$52.5M -$104.9M -$19M -$18.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $47.8M -$4.4M -$12.4M -$3.4M -$25.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$12.8M -$27.7M $46.9M -$48.7M -$90.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $49.9M $60.7M $84.8M $58M $21.3M
Depreciation & Amoritzation $77M $76.6M $81.4M $88M $84.1M
Stock-Based Compensation $1.4M $1.8M $2.2M $1.9M $1.8M
Change in Accounts Receivable $16.8M -$14.8M -$24.7M $5.5M $16.6M
Change in Inventories -- -- -- -- --
Cash From Operations $154.7M $127.9M $163.2M $126.3M $111M
 
Capital Expenditures $143.2M $160.6M $120.9M $175.6M $174.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$93.7M -$102.1M -$92.4M -$124.5M -$107.2M
 
Dividends Paid (Ex Special Dividend) -$7.7M -$6.6M -$14.7M -$14.6M -$14.7M
Special Dividend Paid -- $500K -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$597K -- -$41.8M -- --
Other Financing Activities -$437K -$1.9M -$1.6M -$926K -$382K
Cash From Financing -$4.1M -$8M -$56.3M -$14.4M -$14M
 
Beginning Cash (CF) $142.9M $235.4M $191.9M $257.4M $204.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $56.8M $17.8M $14.5M -$12.5M -$10.2M
Ending Cash (CF) $199.7M $253.2M $206.4M $244.9M $193.9M
 
Levered Free Cash Flow $11.6M -$32.7M $42.3M -$49.2M -$63.9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is up 5.45% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 8.95% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 3.34% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock