Financhill
Buy
56

NATH Quote, Financials, Valuation and Earnings

Last price:
$79.41
Seasonality move :
1.23%
Day range:
$79.46 - $82.49
52-week range:
$63.01 - $94.97
Dividend yield:
2.51%
P/E ratio:
14.93x
P/S ratio:
2.27x
P/B ratio:
--
Volume:
21.7K
Avg. volume:
14.8K
1-year change:
5.44%
Market cap:
$325.6M
Revenue:
$138.6M
EPS (TTM):
$5.34
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Revenue $103.3M $75.8M $114.9M $130.8M $138.6M
Revenue Growth (YoY) 1.45% -26.6% 51.48% 13.84% 5.98%
 
Cost of Revenues $60.1M $37.1M $70.8M $81.1M $89.4M
Gross Profit $43.2M $38.7M $44.1M $49.6M $49.3M
Gross Profit Margin 41.79% 51.08% 38.35% 37.96% 35.53%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $14.8M $12M $13.1M $14.1M $15.6M
Other Inc / (Exp) $86K $47K -$1.3M -$339K -$83K
Operating Expenses $16M $13.2M $14.2M $15.2M $16.7M
Operating Income $27.2M $25.5M $29.9M $34.4M $32.5M
 
Net Interest Expenses $9.2M $10.2M $10M $7.3M $5M
EBT. Incl. Unusual Items $18M $15.3M $18.5M $26.8M $27.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4.6M $4.3M $4.9M $7.2M $7.8M
Net Income to Company $13.4M $11.1M $13.6M $19.6M $19.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $13.4M $11.1M $13.6M $19.6M $19.6M
 
Basic EPS (Cont. Ops) $3.19 $2.69 $3.30 $4.80 $4.81
Diluted EPS (Cont. Ops) $3.19 $2.69 $3.30 $4.80 $4.80
Weighted Average Basic Share $4.2M $4.1M $4.1M $4.1M $4.1M
Weighted Average Diluted Share $4.2M $4.1M $4.1M $4.1M $4.1M
 
EBITDA $29.8M $27.1M $29.7M $35.7M $33.9M
EBIT $28.6M $25.9M $28.7M $34.5M $32.8M
 
Revenue (Reported) $103.3M $75.8M $114.9M $130.8M $138.6M
Operating Income (Reported) $27.2M $25.5M $29.9M $34.4M $32.5M
Operating Income (Adjusted) $28.6M $25.9M $28.7M $34.5M $32.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $21.8M $32.9M $37.5M $38.7M $41.1M
Revenue Growth (YoY) -26.53% 50.55% 14.05% 3.33% 6.1%
 
Cost of Revenues $11.3M $21.9M $23.2M $25.5M $27.4M
Gross Profit $10.5M $11M $14.3M $13.2M $13.7M
Gross Profit Margin 48.07% 33.39% 38.26% 34.11% 33.3%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.6M $3.3M $4.1M $3.8M $3.8M
Other Inc / (Exp) $22K $5K $34K $23K -$311K
Operating Expenses $2.9M $3.5M $4.4M $4.1M $4.1M
Operating Income $7.6M $7.4M $9.9M $9.1M $9.6M
 
Net Interest Expenses $2.5M $2.6M $1.9M $1.3M $1.2M
EBT. Incl. Unusual Items $5.1M $4.8M $8.1M $7.9M $8.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.4M $1.3M $2.1M $2.2M $2.1M
Net Income to Company $3.7M $3.5M $6M $5.7M $6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $3.7M $3.5M $6M $5.7M $6M
 
Basic EPS (Cont. Ops) $0.89 $0.86 $1.46 $1.40 $1.48
Diluted EPS (Cont. Ops) $0.89 $0.86 $1.46 $1.40 $1.47
Weighted Average Basic Share $4.1M $4.1M $4.1M $4.1M $4.1M
Weighted Average Diluted Share $4.1M $4.1M $4.1M $4.1M $4.1M
 
EBITDA $8M $7.6M $10.2M $9.5M $9.8M
EBIT $7.7M $7.3M $9.9M $9.2M $9.5M
 
Revenue (Reported) $21.8M $32.9M $37.5M $38.7M $41.1M
Operating Income (Reported) $7.6M $7.4M $9.9M $9.1M $9.6M
Operating Income (Adjusted) $7.7M $7.3M $9.9M $9.2M $9.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $82.6M $100.5M $127.9M $134.3M $143.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $42.6M $58.1M $80.3M $85.5M $91.9M
Gross Profit $40M $42.4M $47.6M $48.7M $51.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $12.7M $13.3M $13.2M $14.2M $15.5M
Other Inc / (Exp) $69K $46K -$1.3M -$351K -$417K
Operating Expenses $13.9M $14.4M $14.2M $15.4M $16.6M
Operating Income $26M $28M $33.4M $33.3M $35.3M
 
Net Interest Expenses $9.8M $10.4M $8.6M $6.1M $4.6M
EBT. Incl. Unusual Items $16.3M $17.6M $23.6M $26.8M $30.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4.3M $4.9M $6.2M $7.2M $8.5M
Net Income to Company $12.1M $12.7M $17.4M $19.6M $21.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $12.1M $12.7M $17.4M $19.6M $21.8M
 
Basic EPS (Cont. Ops) $2.91 $3.09 $4.24 $4.81 $5.35
Diluted EPS (Cont. Ops) $2.91 $3.09 $4.24 $4.80 $5.34
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $28.1M $29.2M $33.6M $34.8M $36.5M
EBIT $26.9M $28.1M $32.5M $33.6M $35.5M
 
Revenue (Reported) $82.6M $100.5M $127.9M $134.3M $143.8M
Operating Income (Reported) $26M $28M $33.4M $33.3M $35.3M
Operating Income (Adjusted) $26.9M $28.1M $32.5M $33.6M $35.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $39.5M $64.2M $77.2M $80.7M $85.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $17.8M $38.8M $47.3M $51.3M $53.8M
Gross Profit $21.7M $25.4M $29.9M $29.5M $32.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $5.5M $6.7M $7.7M $8.3M $8.2M
Other Inc / (Exp) $22K $21K $56K $44K -$290K
Operating Expenses $6.1M $7.3M $8.3M $8.9M $8.7M
Operating Income $15.7M $18.1M $21.7M $20.6M $23.4M
 
Net Interest Expenses $5.1M $5.2M $3.8M $2.6M $2.2M
EBT. Incl. Unusual Items $10.6M $12.9M $18M $18M $20.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3M $3.6M $4.9M $4.9M $5.6M
Net Income to Company $7.7M $9.3M $13.1M $13.1M $15.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $7.7M $9.3M $13.1M $13.1M $15.3M
 
Basic EPS (Cont. Ops) $1.86 $2.26 $3.20 $3.21 $3.75
Diluted EPS (Cont. Ops) $1.86 $2.26 $3.20 $3.21 $3.74
Weighted Average Basic Share $8.2M $8.2M $8.2M $8.2M $8.2M
Weighted Average Diluted Share $8.2M $8.2M $8.2M $8.2M $8.2M
 
EBITDA $16.5M $18.6M $22.3M $21.3M $23.8M
EBIT $15.9M $18.1M $21.7M $20.6M $23.3M
 
Revenue (Reported) $39.5M $64.2M $77.2M $80.7M $85.9M
Operating Income (Reported) $15.7M $18.1M $21.7M $20.6M $23.4M
Operating Income (Adjusted) $15.9M $18.1M $21.7M $20.6M $23.3M
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Cash and Equivalents $77.1M $81.1M $50.1M $29.9M $21M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $11.1M $11.7M $13.2M $14.9M $15M
Inventory $378K $624K $522K $539K $842K
Prepaid Expenses $632K $584K $980K $1.2M $830K
Other Current Assets $474K $374K $390K $468K $395K
Total Current Assets $89.8M $94.7M $65.4M $47.4M $38.8M
 
Property Plant And Equipment $13.8M $12.4M $11.2M $9.7M $8.9M
Long-Term Investments -- -- -- -- --
Goodwill $95K $95K $95K $95K $95K
Other Intangibles $1.3M $1.2M $1M $869K $695K
Other Long-Term Assets $343K $328K $195K $168K $141K
Total Assets $105.3M $108.8M $78.5M $58.6M $48.9M
 
Accounts Payable $3.5M $4M $6.4M $6.5M $5.7M
Accrued Expenses $8.1M $7.3M $6.5M $6.4M $6M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $1.6M $1.8M $1.8M $1.8M $1.9M
Other Current Liabilities $251K $262K $295K $228K $174K
Total Current Liabilities $14.6M $14.6M $16.4M $16.7M $15.6M
 
Long-Term Debt $146.1M $146.8M $108.2M $79M $59.6M
Capital Leases -- -- -- -- --
Total Liabilities $171.7M $171.3M $133.5M $103.2M $81.8M
 
Common Stock $94K $94K $94K $94K $94K
Other Common Equity Adj -- -- -- -- --
Common Equity -$66.4M -$62.5M -$55M -$44.6M -$32.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$66.4M -$62.5M -$55M -$44.6M -$32.9M
 
Total Liabilities and Equity $105.3M $108.8M $78.5M $58.6M $48.9M
Cash and Short Terms $77.1M $81.1M $50.1M $29.9M $21M
Total Debt $146.1M $146.8M $108.2M $79M $59.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $81.5M $86.8M $53.9M $37M $31.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $8.8M $13.8M $15.2M $14.9M $15.1M
Inventory $557K $948K $723K $921K $1M
Prepaid Expenses $184K $162K $477K $376K $342K
Other Current Assets $364K $378K $311K $378K $385K
Total Current Assets $91.7M $103.1M $71.6M $54.5M $48.7M
 
Property Plant And Equipment $13M $11.7M $10.6M $9.6M $7.9M
Long-Term Investments -- -- -- -- --
Goodwill $95K $95K $95K $95K $95K
Other Intangibles $1.2M $1.1M $956K $782K $608K
Other Long-Term Assets $334K $318K $182K $154K $127K
Total Assets $106.3M $116.5M $84M $65.6M $57.7M
 
Accounts Payable $3.1M $5.1M $4.9M $5.6M $6.4M
Accrued Expenses $6.5M $7.1M $5.8M $5M $4M
Current Portion Of Long-Term Debt -- -- -- -- $2.4M
Current Portion Of Capital Lease Obligations $1.8M $1.8M $1.8M $1.9M $1.9M
Other Current Liabilities $358K $455K $329K $257K $159K
Total Current Liabilities $12.7M $15.9M $15M $14.5M $16.1M
 
Long-Term Debt $146.5M $147.2M $108.4M $79.2M $57.2M
Capital Leases -- -- -- -- --
Total Liabilities $169.4M $172.5M $131.4M $101M $79M
 
Common Stock $94K $94K $94K $94K $94K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$63.1M -$56M -$47.5M -$35.4M -$21.3M
 
Total Liabilities and Equity $106.3M $116.5M $84M $65.6M $57.7M
Cash and Short Terms $81.5M $86.8M $53.9M $37M $31.2M
Total Debt $146.5M $147.2M $108.4M $79.2M $59.6M
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Net Income to Stockholders $13.4M $11.1M $13.6M $19.6M $19.6M
Depreciation & Amoritzation $1.2M $1.2M $1.1M $1.1M $1.1M
Stock-Based Compensation $116K $116K $74K $258K $733K
Change in Accounts Receivable -$1M -$645K -$1.9M -$2.1M -$74K
Change in Inventories $157K -$246K $102K -$17K -$303K
Cash From Operations $12.3M $11.8M $16.5M $19.8M $20M
 
Capital Expenditures $870K $551K $636K $626K $313K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$870K -$551K -$636K -$584K -$313K
 
Dividends Paid (Ex Special Dividend) -$5.9M -$5.8M -$6.2M -$7.6M -$8.2M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$5M -$1.5M -- -$1.9M --
Other Financing Activities -$8K -$6K -$40.7M -$30M -$20.4M
Cash From Financing -$9.8M -$7.3M -$46.8M -$39.5M -$28.5M
 
Beginning Cash (CF) $75.4M $77.1M $81.1M $50.1M $29.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.7M $3.9M -$31M -$20.2M -$8.8M
Ending Cash (CF) $77.1M $81.1M $50.1M $29.9M $21M
 
Levered Free Cash Flow $11.5M $11.2M $15.8M $19.2M $19.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $3.7M $3.5M $6M $5.7M $6M
Depreciation & Amoritzation $302K $270K $301K $315K $247K
Stock-Based Compensation $29K $29K $8K $182K $229K
Change in Accounts Receivable -$756K $4.3M $4.7M $5.2M $4.8M
Change in Inventories $188K -$197K $166K -$157K -$74K
Cash From Operations $6.1M $8.8M $9M $9.2M $9.8M
 
Capital Expenditures $81K $168K $196K $96K $89K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$81K -$168K -$154K -$96K -$89K
 
Dividends Paid (Ex Special Dividend) -$1.4M -$1.4M -$1.8M -$4.1M -$4.1M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- $60M
Long-Term Debt Repaid -- -- -- -- -$60M
Repurchase of Common Stock -- -- -$822K -- --
Other Financing Activities -$6K -$7K -- -- -$431K
Cash From Financing -$1.4M -$1.4M -$2.7M -$4.1M -$4.5M
 
Beginning Cash (CF) $76.9M $79.5M $47.7M $31.9M $26M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $4.6M $7.2M $6.2M $5M $5.2M
Ending Cash (CF) $81.5M $86.8M $53.9M $37M $31.2M
 
Levered Free Cash Flow $6M $8.7M $8.8M $9.1M $9.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $12.1M $12.7M $17.4M $19.6M $21.8M
Depreciation & Amoritzation $1.2M $1.1M $1M $1.2M $1M
Stock-Based Compensation $116K $116K $32K $601K $791K
Change in Accounts Receivable $3.1M -$6M -$1.6M -$275K -$65K
Change in Inventories $58K -$391K $225K -$198K -$84K
Cash From Operations $15.4M $11.6M $17.3M $21.4M $23.5M
 
Capital Expenditures $1M $576K $733K $355K $274K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1M -$576K -$691K -$355K -$274K
 
Dividends Paid (Ex Special Dividend) -$5.8M -$5.8M -$7M -$8M -$8.2M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$6.5M -- -$1.9M -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$12.3M -$5.8M -$49.5M -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2M $5.2M -$32.9M -$16.9M -$5.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $14.4M $11M $16.6M $21.1M $23.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $7.7M $9.3M $13.1M $13.1M $15.3M
Depreciation & Amoritzation $612K $548K $534K $628K $496K
Stock-Based Compensation $58K $58K $16K $359K $417K
Change in Accounts Receivable $2.1M -$3.2M -$2.9M -$1M -$994K
Change in Inventories -$179K -$324K -$201K -$382K -$163K
Cash From Operations $9.1M $8.9M $9.8M $11.4M $14.8M
 
Capital Expenditures $318K $343K $440K $169K $130K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$318K -$343K -$398K -$169K -$130K
 
Dividends Paid (Ex Special Dividend) -$2.9M -$2.9M -$3.7M -$4.1M -$4.1M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- $60M
Long-Term Debt Repaid -- -- -- -- -$60M
Repurchase of Common Stock -$1.5M -- -$1.9M -- --
Other Financing Activities -$6K -$7K -- -- -$431K
Cash From Financing -$4.4M -$2.9M -$5.6M -$4.1M -$4.5M
 
Beginning Cash (CF) $154.1M $160.6M $97.7M $61.8M $47M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $4.4M $5.7M $3.8M $7.1M $10.2M
Ending Cash (CF) $158.5M $166.3M $101.5M $68.9M $57.2M
 
Levered Free Cash Flow $8.8M $8.6M $9.3M $11.2M $14.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Tesla Going to Buy Uber?
Is Tesla Going to Buy Uber?

Tesla has always been in the habit of making large,…

NVIDIA vs Broadcom Stock: Which Is Best?
NVIDIA vs Broadcom Stock: Which Is Best?

If you want to invest in an AI-leading tech company,…

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is up 3.65% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 4.9% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 4.4% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock