Financhill
Sell
26

NHTC Quote, Financials, Valuation and Earnings

Last price:
$4.29
Seasonality move :
14.44%
Day range:
$4.15 - $4.33
52-week range:
$4.02 - $7.40
Dividend yield:
18.87%
P/E ratio:
58.05x
P/S ratio:
1.13x
P/B ratio:
1.38x
Volume:
15.6K
Avg. volume:
29K
1-year change:
-25.61%
Market cap:
$48.8M
Revenue:
$43.9M
EPS (TTM):
$0.07
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $77.6M $62.1M $60M $49.1M $43.9M
Revenue Growth (YoY) -59.56% -20.03% -3.33% -18.12% -10.6%
 
Cost of Revenues $20.1M $17M $15M $12.7M $11.2M
Gross Profit $57.5M $45.1M $45M $36.5M $32.7M
Gross Profit Margin 74.1% 72.63% 74.99% 74.23% 74.56%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $62.8M $44.4M $43.4M $36.7M $34.4M
Other Inc / (Exp) -$338K $821K -$61K $872K $2.4M
Operating Expenses $62.8M $44.4M $43.4M $36.7M $34.4M
Operating Income -$5.3M $669K $1.6M -$270K -$1.7M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$5.6M $1.5M $1.5M $602K $745K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $14K $647K $425K $289K $177K
Net Income to Company -$5.6M $843K $1.1M $313K $568K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$5.6M $843K $1.1M $313K $568K
 
Basic EPS (Cont. Ops) -$0.52 $0.08 $0.10 $0.03 $0.05
Diluted EPS (Cont. Ops) -$0.52 $0.07 $0.09 $0.03 $0.05
Weighted Average Basic Share $10.9M $10.6M $11M $11.4M $11.4M
Weighted Average Diluted Share $10.9M $11.4M $11.4M $11.4M $11.5M
 
EBITDA -$4.9M $1.1M $1.9M -$66K -$1.5M
EBIT -$5.3M $669K $1.6M -$270K -$1.7M
 
Revenue (Reported) $77.6M $62.1M $60M $49.1M $43.9M
Operating Income (Reported) -$5.3M $669K $1.6M -$270K -$1.7M
Operating Income (Adjusted) -$5.3M $669K $1.6M -$270K -$1.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $14.1M $14.3M $11.7M $10.6M $10.7M
Revenue Growth (YoY) -17.03% 1.08% -17.93% -9.4% 0.72%
 
Cost of Revenues $3.6M $3.7M $3.1M $2.7M $2.8M
Gross Profit $10.5M $10.6M $8.6M $7.9M $7.9M
Gross Profit Margin 74.26% 74.31% 73.56% 74.67% 74.14%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $9.8M $10.1M $8.8M $8.2M $8.2M
Other Inc / (Exp) $385K -$53K $187K $585K $441K
Operating Expenses $9.8M $10.1M $8.8M $8.2M $8.2M
Operating Income $668K $479K -$145K -$292K -$275K
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $1.1M $426K $42K $293K $166K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $418K -$45K -$5K $121K $131K
Net Income to Company $635K $471K $47K $172K $35K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $635K $471K $47K $172K $35K
 
Basic EPS (Cont. Ops) $0.06 $0.04 $0.00 $0.02 $0.00
Diluted EPS (Cont. Ops) $0.06 $0.04 $0.00 $0.02 $0.00
Weighted Average Basic Share $10.7M $11.1M $11.4M $11.4M $11.5M
Weighted Average Diluted Share $11.4M $11.4M $11.4M $11.5M $11.5M
 
EBITDA $767K $560K -$95K -$253K -$244K
EBIT $668K $479K -$145K -$292K -$275K
 
Revenue (Reported) $14.1M $14.3M $11.7M $10.6M $10.7M
Operating Income (Reported) $668K $479K -$145K -$292K -$275K
Operating Income (Adjusted) $668K $479K -$145K -$292K -$275K
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $63.3M $60.5M $52.7M $45.5M $43.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $18.1M $14.9M $13.6M $11.6M $11.2M
Gross Profit $45.2M $45.6M $39.2M $33.9M $31.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $47.3M $43.3M $39M $35.2M $33M
Other Inc / (Exp) -$863K $126K $503K $2.1M $2.2M
Operating Expenses $47.3M $43.3M $39M $35.2M $33M
Operating Income -$2.1M $2.4M $174K -$1.4M -$1.1M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$2.9M $2.5M $677K $722K $1.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$196K $876K $320K $324K $357K
Net Income to Company -$2.7M $1.6M $357K $398K $754K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2.7M $1.6M $357K $398K $754K
 
Basic EPS (Cont. Ops) -$0.26 $0.14 $0.03 $0.04 $0.07
Diluted EPS (Cont. Ops) -$0.26 $0.14 $0.03 $0.04 $0.07
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -$1.7M $2.7M $392K -$1.2M -$986K
EBIT -$2.1M $2.4M $174K -$1.4M -$1.1M
 
Revenue (Reported) $63.3M $60.5M $52.7M $45.5M $43.1M
Operating Income (Reported) -$2.1M $2.4M $174K -$1.4M -$1.1M
Operating Income (Adjusted) -$2.1M $2.4M $174K -$1.4M -$1.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $45.5M $43.9M $36.6M $33M $32.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $13M $10.9M $9.4M $8.4M $8.4M
Gross Profit $32.5M $33M $27.2M $24.6M $23.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $33.1M $32M $27.5M $26M $24.6M
Other Inc / (Exp) $603K -$92K $472K $1.7M $1.5M
Operating Expenses $33.1M $32M $27.5M $26M $24.6M
Operating Income -$597K $1.1M -$313K -$1.4M -$878K
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $6K $992K $159K $279K $645K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$90K $139K $34K $69K $249K
Net Income to Company $96K $853K $125K $210K $396K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $96K $853K $125K $210K $396K
 
Basic EPS (Cont. Ops) $0.01 $0.07 $0.01 $0.02 $0.04
Diluted EPS (Cont. Ops) $0.01 $0.07 $0.01 $0.02 $0.04
Weighted Average Basic Share $31.7M $32.9M $34M $34.3M $34.4M
Weighted Average Diluted Share $33.3M $34.3M $34.1M $34.3M $34.4M
 
EBITDA -$296K $1.3M -$157K -$1.3M -$778K
EBIT -$597K $1.1M -$313K -$1.4M -$878K
 
Revenue (Reported) $45.5M $43.9M $36.6M $33M $32.1M
Operating Income (Reported) -$597K $1.1M -$313K -$1.4M -$878K
Operating Income (Adjusted) -$597K $1.1M -$313K -$1.4M -$878K
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $96M $92.4M $83.8M $69.7M $56.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory $6.4M $3.8M $5.3M $4.5M $4.3M
Prepaid Expenses -- -- -- -- --
Other Current Assets $5.9M $3.6M $4.4M $3.4M $3.8M
Total Current Assets $108.4M $99.7M $93.5M $77.6M $64.2M
 
Property Plant And Equipment $3.9M $4.3M $3.5M $4.4M $3.6M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $4.2M $1.2M $1.1M $685K $908K
Total Assets $118.5M $105.9M $98.4M $82.8M $69.1M
 
Accounts Payable $680K $580K $761K $810K $990K
Accrued Expenses $3.7M $4.1M $4.4M $3.3M $2.5M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $1.7M $1.2M $1.2M $1.1M $1.1M
Other Current Liabilities $14M $9.8M $7.2M $5.8M $4.7M
Total Current Liabilities $26.3M $21.5M $24.7M $20.4M $20M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $43.4M $38.2M $38.9M $32.7M $27.5M
 
Common Stock $13K $13K $13K $13K $13K
Other Common Equity Adj -$1.3M -$336K -$492K -$1M -$1.1M
Common Equity $75.1M $67.7M $59.5M $50.2M $41.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $75.1M $67.7M $59.5M $50.2M $41.6M
 
Total Liabilities and Equity $118.5M $105.9M $98.4M $82.8M $69.1M
Cash and Short Terms $96M $92.4M $83.8M $69.7M $56.2M
Total Debt -- -- -- -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $90.8M $84.6M $70.7M $58.4M $22.9M
Short Term Investments -- -- -- -- $23.4M
Accounts Receivable, Net -- -- -- -- --
Inventory $4.3M $4.4M $5M $4.9M $3.7M
Prepaid Expenses -- -- -- -- --
Other Current Assets $5M $4.4M $3.4M $3.7M $3.8M
Total Current Assets $100M $93.4M $79M $67M $53.8M
 
Property Plant And Equipment $4.8M $3.8M $4.7M $3.8M $3M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $1.2M $1.1M $622K $716K $1.2M
Total Assets $107.1M $99M $84.6M $71.8M $58.3M
 
Accounts Payable $887K $879K $983K $666K $548K
Accrued Expenses $4.8M $4.2M $3M $3M $2.7M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $1.2M $1.3M $1.2M $1.2M $1.2M
Other Current Liabilities $10.9M $7.6M $6M $4.9M $4.1M
Total Current Liabilities $21.3M $22.9M $20.2M $20.8M $21.1M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $38.4M $37.4M $32.7M $28.5M $23M
 
Common Stock $13K $13K $13K $13K $13K
Other Common Equity Adj -$893K -$476K -$1.3M -$1.3M -$960K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $68.7M $61.6M $51.9M $43.3M $35.3M
 
Total Liabilities and Equity $107.1M $99M $84.6M $71.8M $58.3M
Cash and Short Terms $90.8M $84.6M $70.7M $58.4M $46.3M
Total Debt -- -- -- -- --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$5.6M $843K $1.1M $313K $568K
Depreciation & Amoritzation $387K $410K $299K $204K $164K
Stock-Based Compensation -- -- -- -- $161K
Change in Accounts Receivable -- -- -- -- --
Change in Inventories $5.8M $2.7M -$1.5M $680K $228K
Cash From Operations -$18.6M $1.9M $1M -$4.9M -$4.3M
 
Capital Expenditures $189K $211K $225K $143K $46K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$189K -$211K -$225K -$143K -$46K
 
Dividends Paid (Ex Special Dividend) -$7.3M -$9.1M -$9.1M -$9.1M -$9.2M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$10.1M -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$17.5M -$9.1M -$9.1M -$9.1M -$9.2M
 
Beginning Cash (CF) $135.7M $99.4M $92.9M $84.4M $69.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$36.3M -$7.5M -$8.3M -$14.1M -$13.5M
Ending Cash (CF) $99.4M $92.9M $84.4M $69.7M $56.2M
 
Levered Free Cash Flow -$18.8M $1.7M $791K -$5M -$4.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $635K $471K $47K $172K $35K
Depreciation & Amoritzation $99K $81K $50K $39K $31K
Stock-Based Compensation -- -- -- $38K $34K
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -$121K -$728K $133K -$192K $613K
Cash From Operations -$512K -$1.1M -$2.3M -$869K -$436K
 
Capital Expenditures $79K $18K $52K $18K $7K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$79K -$18K -$52K -$18K $9.8M
 
Dividends Paid (Ex Special Dividend) -$2.3M -$2.3M -$2.3M -$2.3M -$2.3M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$2.3M -$2.3M -$2.3M -$2.3M -$2.3M
 
Beginning Cash (CF) $93.7M $88.6M $75.7M $61.6M $15.6M
Foreign Exchange Rate Adjustment $463K -$65K -$352K $34K $266K
Additions / Reductions -$2.9M -$3.4M -$4.6M -$3.2M $7.1M
Ending Cash (CF) $91.3M $85.2M $70.7M $58.4M $22.9M
 
Levered Free Cash Flow -$591K -$1.1M -$2.3M -$887K -$443K
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$2.7M $1.6M $357K $398K $754K
Depreciation & Amoritzation $398K $346K $218K $178K $134K
Stock-Based Compensation -- -- -- $123K $147K
Change in Accounts Receivable -- -- -- -- --
Change in Inventories $3.9M -$168K -$732K $120K $1.3M
Cash From Operations -$1.4M $2.9M -$4.2M -$3.3M -$3.5M
 
Capital Expenditures $155K $229K $190K $45K $51K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$155K -$229K -$190K -$45K -$23.1M
 
Dividends Paid (Ex Special Dividend) -$11.5M -$9.1M -$9.1M -$9.2M -$9.2M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$12M -$9.1M -$9.1M -$9.2M -$9.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$13.6M -$6.5M -$13.5M -$12.5M -$35.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$1.6M $2.6M -$4.4M -$3.3M -$3.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $96K $853K $125K $210K $396K
Depreciation & Amoritzation $301K $237K $156K $130K $100K
Stock-Based Compensation -- -- -- $123K $109K
Change in Accounts Receivable -- -- -- -- --
Change in Inventories $2.2M -$675K $140K -$420K $619K
Cash From Operations -$1.5M -$557K -$5.8M -$4.2M -$3.5M
 
Capital Expenditures $147K $165K $130K $32K $37K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$147K -$165K -$130K -$32K -$23.1M
 
Dividends Paid (Ex Special Dividend) -$6.9M -$6.9M -$6.9M -$6.9M -$6.9M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$6.9M -$6.9M -$6.9M -$6.9M -$6.9M
 
Beginning Cash (CF) $289M $272.3M $239.5M $198M $97.7M
Foreign Exchange Rate Adjustment $413K -$151K -$858K -$145K $174K
Additions / Reductions -$8.5M -$7.6M -$12.8M -$11.2M -$33.5M
Ending Cash (CF) $280.9M $264.5M $225.9M $186.7M $64.4M
 
Levered Free Cash Flow -$1.7M -$722K -$5.9M -$4.2M -$3.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Is SoundHound AI Stock Up So Much?
Why Is SoundHound AI Stock Up So Much?

Like many companies improving AI technologies and exploring ways to…

Is The Santa Claus Rally The Gift That Keeps Giving?
Is The Santa Claus Rally The Gift That Keeps Giving?

Remember the horror of 2008 when the Great Recession hit…

Is Alphabet an Undervalued Growth Stock to Buy?
Is Alphabet an Undervalued Growth Stock to Buy?

Alphabet (NASDAQ:GOOGL) is easily one of the most successful companies…

Stock Ideas

Buy
65
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 42x

Buy
57
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 118x

Buy
58
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Alerts

Buy
87
PSIX alert for Dec 26

Power Solutions International [PSIX] is down 3% over the past day.

Buy
65
TSLL alert for Dec 26

Direxion Daily TSLA Bull 2X Shares [TSLL] is down 2.72% over the past day.

Buy
75
SMLR alert for Dec 26

Semler Scientific [SMLR] is down 2.81% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock