Financhill
Sell
33

PARA Quote, Financials, Valuation and Earnings

Last price:
$10.68
Seasonality move :
6.48%
Day range:
$10.48 - $10.88
52-week range:
$9.54 - $15.70
Dividend yield:
1.87%
P/E ratio:
--
P/S ratio:
0.24x
P/B ratio:
0.43x
Volume:
19M
Avg. volume:
11.9M
1-year change:
-31.1%
Market cap:
$7.1B
Revenue:
$29.7B
EPS (TTM):
-$8.22
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $27B $25.3B $28.6B $30.2B $29.7B
Revenue Growth (YoY) 2.17% -6.35% 13.06% 5.49% -1.67%
 
Cost of Revenues $16.7B $15B $17.7B $19.8B $22.4B
Gross Profit $10.3B $10.3B $10.8B $10.3B $7.3B
Gross Profit Margin 38.1% 40.71% 37.93% 34.19% 24.5%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $5.6B $5.4B $6.4B $7.1B $7.4B
Other Inc / (Exp) -$148M -$356M $2.1B -$744M $82M
Operating Expenses $6B $5.8B $6.8B $7.5B $7.8B
Operating Income $4.3B $4.5B $4B $2.8B -$552M
 
Net Interest Expenses $896M $971M $933M $823M $783M
EBT. Incl. Unusual Items $3.2B $3.1B $5.2B $1.3B -$1.3B
Earnings of Discontinued Ops. $140M $117M $162M $379M $676M
Income Tax Expense -$29M $535M $646M $227M -$361M
Net Income to Company $3.3B $2.7B $4.5B $835M -$1.3B
 
Minority Interest in Earnings -$31M -$279M -$88M -$110M -$32M
Net Income to Common Excl Extra Items $3.3B $2.4B $4.5B $1.1B -$608M
 
Basic EPS (Cont. Ops) $5.38 $3.93 $7.02 $1.61 -$1.02
Diluted EPS (Cont. Ops) $5.36 $3.92 $6.94 $1.61 -$1.02
Weighted Average Basic Share $615M $616M $641M $649M $652M
Weighted Average Diluted Share $617M $618M $655M $650M $652M
 
EBITDA $4.6B $4.6B $6.6B $2.6B $85M
EBIT $4.2B $4.2B $6.2B $2.2B -$333M
 
Revenue (Reported) $27B $25.3B $28.6B $30.2B $29.7B
Operating Income (Reported) $4.3B $4.5B $4B $2.8B -$552M
Operating Income (Adjusted) $4.2B $4.2B $6.2B $2.2B -$333M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $5.8B $6.6B $6.9B $7.1B $6.7B
Revenue Growth (YoY) -12.86% 13.24% 4.63% 3.14% -5.64%
 
Cost of Revenues $3.5B $4.1B $4.5B $4.7B $4.3B
Gross Profit $2.4B $2.5B $2.5B $2.5B $2.4B
Gross Profit Margin 40.69% 38.52% 35.51% 34.38% 35.49%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.3B $1.5B $1.7B $1.8B $1.6B
Other Inc / (Exp) -$77M -$67M -$157M $6M -$430M
Operating Expenses $1.4B $1.6B $1.8B $1.9B $1.7B
Operating Income $937M $915M $678M $573M $728M
 
Net Interest Expenses $245M $232M $198M $203M $178M
EBT. Incl. Unusual Items $615M $616M $323M $376M $120M
Earnings of Discontinued Ops. $47M $73M $78M $48M $5M
Income Tax Expense $26M $120M $101M $40M $45M
Net Income to Company $580M $551M $242M $427M $30M
 
Minority Interest in Earnings -$12M -$13M -$11M -$14M -$20M
Net Income to Common Excl Extra Items $615M $538M $231M $295M $1M
 
Basic EPS (Cont. Ops) $1.00 $0.81 $0.33 $0.43 --
Diluted EPS (Cont. Ops) $1.00 $0.80 $0.33 $0.43 --
Weighted Average Basic Share $616M $646M $649M $652M $667M
Weighted Average Diluted Share $618M $651M $650M $652M $670M
 
EBITDA $971M $954M $646M $713M $425M
EBIT $874M $859M $554M $608M $329M
 
Revenue (Reported) $5.8B $6.6B $6.9B $7.1B $6.7B
Operating Income (Reported) $937M $915M $678M $573M $728M
Operating Income (Adjusted) $874M $859M $554M $608M $329M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $24.5B $27.5B $30B $30.1B $28.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $15.1B $16.5B $19.8B $22.7B $20B
Gross Profit $9.4B $11B $10.2B $7.4B $8.9B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $5.2B $6B $7.1B $7.4B $6.9B
Other Inc / (Exp) -$1B $132M $1.8B -$264M -$6.7B
Operating Expenses $5.6B $6.4B $7.4B $7.8B $7.3B
Operating Income $3.7B $4.6B $2.8B -$422M $1.6B
 
Net Interest Expenses $950M $955M $853M $796M $716M
EBT. Incl. Unusual Items $1.8B $3.8B $3.7B -$1.5B -$5.9B
Earnings of Discontinued Ops. $207M $153M $217M $364M $524M
Income Tax Expense $332M $495M $598M -$473M -$267M
Net Income to Company $1.6B $3.4B $3.1B -$1.4B -$6.1B
 
Minority Interest in Earnings -$264M -$57M -$72M -$117M -$42M
Net Income to Common Excl Extra Items $1.4B $3.3B $3.1B -$1.1B -$5.5B
 
Basic EPS (Cont. Ops) $2.20 $5.16 $4.77 -$1.78 -$8.22
Diluted EPS (Cont. Ops) $2.20 $5.11 $4.72 -$1.78 -$8.22
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $3.2B $5.2B $5.1B -$148M -$4.6B
EBIT $2.8B $4.8B $4.7B -$554M -$5B
 
Revenue (Reported) $24.5B $27.5B $30B $30.1B $28.9B
Operating Income (Reported) $3.7B $4.6B $2.8B -$422M $1.6B
Operating Income (Adjusted) $2.8B $4.8B $4.7B -$554M -$5B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $18.4B $20.6B $22B $22B $21.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $10.8B $12.3B $14.4B $17.2B $14.9B
Gross Profit $7.6B $8.3B $7.7B $4.8B $6.4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3.9B $4.4B $5B $5.4B $4.9B
Other Inc / (Exp) -$557M -$69M -$391M $89M -$6.7B
Operating Expenses $4.2B $4.7B $5.3B $5.7B $5.2B
Operating Income $3.4B $3.6B $2.3B -$924M $1.2B
 
Net Interest Expenses $724M $708M $628M $601M $534M
EBT. Incl. Unusual Items $2.2B $2.8B $1.3B -$1.4B -$6.1B
Earnings of Discontinued Ops. $90M $126M $181M $166M $14M
Income Tax Expense $352M $312M $264M -$436M -$342M
Net Income to Company $1.8B $2.5B $1.1B -$1.1B -$5.9B
 
Minority Interest in Earnings -$260M -$38M -$22M -$29M -$39M
Net Income to Common Excl Extra Items $1.6B $2.5B $1.1B -$1.1B -$6B
 
Basic EPS (Cont. Ops) $2.62 $3.85 $1.60 -$1.79 -$8.99
Diluted EPS (Cont. Ops) $2.62 $3.80 $1.59 -$1.79 -$8.99
Weighted Average Basic Share $1.8B $1.9B $1.9B $2B $2B
Weighted Average Diluted Share $1.9B $1.9B $2B $2B $2B
 
EBITDA $3.3B $3.8B $2.3B -$428M -$5.1B
EBIT $2.9B $3.5B $2B -$738M -$5.4B
 
Revenue (Reported) $18.4B $20.6B $22B $22B $21.2B
Operating Income (Reported) $3.4B $3.6B $2.3B -$924M $1.2B
Operating Income (Adjusted) $2.9B $3.5B $2B -$738M -$5.4B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $632M $3B $6.3B $2.9B $2.5B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $6.8B $7B $7B $7.4B $7.1B
Inventory $2.8B $1.8B $1.5B $1.3B $1.4B
Prepaid Expenses $399M -- -- -- --
Other Current Assets $677M $1.4B $1.2B $1.3B $1.7B
Total Current Assets $11.9B $13.8B $16.7B $13.7B $12.7B
 
Property Plant And Equipment $3.8B $3.6B $3.4B $3.2B $2.8B
Long-Term Investments -- -- -- -- --
Goodwill $16.5B $16.6B $16.6B $16.5B $16.5B
Other Intangibles $3B $2.8B $2.8B $2.7B $2.6B
Other Long-Term Assets $13.4B $14.9B $18B $21.1B $17.6B
Total Assets $49.6B $52.7B $58.6B $58.4B $53.5B
 
Accounts Payable $632M $571M $800M $1.4B $1.1B
Accrued Expenses $3.2B $2.9B $3.7B $4.1B $3.9B
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $1.9B $1.9B $1.8B $2B $1.2B
Total Current Liabilities $9B $8.3B $9.5B $11.2B $9.7B
 
Long-Term Debt $18B $19.7B $17.7B $15.6B $14.6B
Capital Leases -- -- -- -- --
Total Liabilities $36.3B $36.6B $35.7B $34.8B $30.5B
 
Common Stock $1M $1M $1M $1M $1M
Other Common Equity Adj -$2B -$1.8B -$1.9B -$1.8B -$1.6B
Common Equity $13.2B $15.4B $22.4B $23B $22.5B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $82M $685M $568M $570M $524M
Total Equity $13.3B $16.1B $23B $23.6B $23.1B
 
Total Liabilities and Equity $49.6B $52.7B $58.6B $58.4B $53.5B
Cash and Short Terms $632M $3B $6.3B $2.9B $2.5B
Total Debt $18.7B $19.7B $17.7B $15.8B $14.6B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $3.1B $4.8B $3.4B $1.8B $2.4B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $6.9B $6.6B $6.6B $6.9B $6.3B
Inventory $1.9B $1.6B $1.5B $1.8B $1.7B
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.3B $1.2B $1.3B $1.5B $1.5B
Total Current Assets $13.2B $14.8B $13.5B $12.7B $11.9B
 
Property Plant And Equipment $3.8B $3.3B $3.2B $2.9B $2.6B
Long-Term Investments -- -- -- -- --
Goodwill $17B $16.6B $16.4B $16.5B $10.5B
Other Intangibles $2.8B $2.8B $2.7B $2.7B $2.5B
Other Long-Term Assets $13.6B $17.2B $20.2B $18.6B $17.4B
Total Assets $51.4B $55.9B $57.3B $54.6B $46.3B
 
Accounts Payable $436M $827M $943M $953M $826M
Accrued Expenses $2.9B $3.3B $3.9B $3.8B $3.7B
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $1.6B $1.6B $1.9B $1.7B $1.4B
Total Current Liabilities $7.8B $8.9B $10.3B $10.1B $9.4B
 
Long-Term Debt $19.7B $17.7B $15.6B $15.6B $14.5B
Capital Leases -- -- -- -- --
Total Liabilities $36.2B $34.8B $34.1B $32.3B $29.2B
 
Common Stock $1M $1M $1M $1M $1M
Other Common Equity Adj -$1.9B -$1.9B -$2.3B -$1.7B -$1.5B
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $689M $510M $492M $514M $447M
Total Equity $15.2B $21.1B $23.1B $22.4B $17.1B
 
Total Liabilities and Equity $51.4B $55.9B $57.3B $54.6B $46.3B
Cash and Short Terms $3.1B $4.8B $3.4B $1.8B $2.4B
Total Debt $19.7B $17.7B $15.8B $15.7B $14.6B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $3.3B $2.7B $4.5B $835M -$1.3B
Depreciation & Amoritzation $438M $430M $390M $378M $418M
Stock-Based Compensation $286M $274M $192M $172M $177M
Change in Accounts Receivable -$247M -$68M $179M -$180M $523M
Change in Inventories -- -- -$16.8B -$17.2B -$15.5B
Cash From Operations $1.2B $2.3B $953M $219M $475M
 
Capital Expenditures $345M $324M $354M $358M $328M
Cash Acquisitions -$399M -$147M $3B $95M $71M
Cash From Investing -$155M $56M $2.4B -$526M $942M
 
Dividends Paid (Ex Special Dividend) -$595M -$600M -$647M -$689M -$447M
Special Dividend Paid
Long-Term Debt Issued $492M $4.4B $58M $1.1B $45M
Long-Term Debt Repaid -$910M -$2.9B -$2.2B -$3.1B -$1.3B
Repurchase of Common Stock -$57M -$58M -- -- --
Other Financing Activities -$186M -$205M -$396M -$290M -$162M
Cash From Financing -$1.2B -$90M -$152M -$3B -$1.8B
 
Beginning Cash (CF) $976M $834M $3.1B $6.3B $2.9B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$141M $2.3B $3.2B -$3.3B -$424M
Ending Cash (CF) $834M $3.1B $6.3B $2.9B $2.5B
 
Levered Free Cash Flow $885M $2B $599M -$139M $147M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $580M $551M $242M $427M $30M
Depreciation & Amoritzation $97M $95M $92M $105M $96M
Stock-Based Compensation $45M $53M $50M $43M $66M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $1.4B -$139M -$265M $432M $265M
 
Capital Expenditures $79M $93M $77M $73M $51M
Cash Acquisitions -$1M -$27M -- -- --
Cash From Investing -$82M -$145M -$125M -$117M -$120M
 
Dividends Paid (Ex Special Dividend) -$149M -$171M -$170M -$48M -$34M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -$5M $10M -$2M -- --
Long-Term Debt Repaid -$369M -$20M -- -$139M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$20M -$69M -$11M -$10M -$27M
Cash From Financing -$543M -$250M -$183M -$197M -$61M
 
Beginning Cash (CF) $2.4B $5.4B $4B $1.7B $2.3B
Foreign Exchange Rate Adjustment $11M -$22M -$81M -$28M $44M
Additions / Reductions $789M -$534M -$573M $118M $84M
Ending Cash (CF) $3.2B $4.8B $3.4B $1.8B $2.4B
 
Levered Free Cash Flow $1.3B -$232M -$342M $359M $214M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $1.6B $3.4B $3.1B -$1.4B -$6.1B
Depreciation & Amoritzation $446M $388M $383M $406M $405M
Stock-Based Compensation $303M $240M $165M $176M $221M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $2.1B $1.4B -$373M -$76M $1B
 
Capital Expenditures $304M $345M $351M $343M $266M
Cash Acquisitions -$157M -$32M $3B -- --
Cash From Investing -$413M $309M $2B -$487M $969M
 
Dividends Paid (Ex Special Dividend) -$599M -$623M -$688M -$569M -$184M
Special Dividend Paid
Long-Term Debt Issued -- $58M $999M $194M --
Long-Term Debt Repaid -$3.1B -$1.5B -$3B -$369M -$1B
Repurchase of Common Stock -$101M -- -- -- --
Other Financing Activities -$187M -$373M -$225M -$300M -$173M
Cash From Financing $450M -$95M -$2.9B -$1B -$1.4B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.1B $1.6B -$1.3B -$1.6B $602M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.8B $1B -$724M -$419M $762M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $1.8B $2.5B $1.1B -$1.1B -$5.9B
Depreciation & Amoritzation $331M $289M $282M $310M $297M
Stock-Based Compensation $188M $154M $127M $131M $175M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $2.6B $1.7B $326M $31M $584M
 
Capital Expenditures $210M $231M $228M $213M $151M
Cash Acquisitions -$142M -$27M -- -- --
Cash From Investing -$269M -$16M -$383M -$344M -$317M
 
Dividends Paid (Ex Special Dividend) -$450M -$473M -$514M -$394M -$131M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $4.4B $48M $989M $45M --
Long-Term Debt Repaid -$3.6B -$2.2B -$3B -$239M --
Repurchase of Common Stock -$58M -- -- -- --
Other Financing Activities -$149M -$317M -$146M -$156M -$167M
Cash From Financing $106M $101M -$2.7B -$744M -$298M
 
Beginning Cash (CF) $4B $14.1B $15.6B $6.7B $7.2B
Foreign Exchange Rate Adjustment -$6M -$30M -$146M -$24M $14M
Additions / Reductions $2.4B $1.7B -$2.7B -$1.1B -$31M
Ending Cash (CF) $6.4B $15.8B $12.7B $5.6B $7.1B
 
Levered Free Cash Flow $2.4B $1.4B $98M -$182M $433M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock