Financhill
Sell
38

POWI Quote, Financials, Valuation and Earnings

Last price:
$57.18
Seasonality move :
3.07%
Day range:
$56.48 - $57.95
52-week range:
$54.55 - $79.13
Dividend yield:
1.43%
P/E ratio:
100.47x
P/S ratio:
7.80x
P/B ratio:
4.35x
Volume:
341.8K
Avg. volume:
586.4K
1-year change:
-17.75%
Market cap:
$3.3B
Revenue:
$419M
EPS (TTM):
$0.57
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $488.3M $703.3M $651.1M $444.5M $419M
Revenue Growth (YoY) 16.08% 44.02% -7.41% -31.73% -5.75%
 
Cost of Revenues $244.7M $342.6M $284.2M $215.6M $194.2M
Gross Profit $243.6M $360.6M $366.9M $229M $224.8M
Gross Profit Margin 49.88% 51.28% 56.35% 51.5% 53.64%
 
R&D Expenses $81.7M $84.9M $93.9M $96.1M $100.8M
Selling, General & Admin $91.4M $100.6M $91.5M $97.8M $106M
Other Inc / (Exp) $4.8M $1.1M $3M $10.8M $12.8M
Operating Expenses $173.1M $185.6M $186.5M $193.9M $206.8M
Operating Income $70.5M $175.1M $180.4M $35.1M $17.9M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $75.3M $176.1M $183.4M $45.9M $30.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4.1M $11.7M $12.6M -$9.8M -$1.5M
Net Income to Company $71.2M $164.4M $170.9M $55.7M $32.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $71.2M $164.4M $170.9M $55.7M $32.2M
 
Basic EPS (Cont. Ops) $1.19 $2.73 $2.96 $0.97 $0.57
Diluted EPS (Cont. Ops) $1.17 $2.67 $2.93 $0.97 $0.56
Weighted Average Basic Share $59.7M $60.3M $57.8M $57.2M $56.8M
Weighted Average Diluted Share $60.8M $61.5M $58.4M $57.6M $57.1M
 
EBITDA $98.6M $210M $217.8M $72.4M $52.5M
EBIT $70.5M $175.1M $180.4M $35.1M $17.9M
 
Revenue (Reported) $488.3M $703.3M $651.1M $444.5M $419M
Operating Income (Reported) $70.5M $175.1M $180.4M $35.1M $17.9M
Operating Income (Adjusted) $70.5M $175.1M $180.4M $35.1M $17.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $150.7M $172.7M $124.8M $89.5M $105.3M
Revenue Growth (YoY) 31.66% 14.57% -27.73% -28.26% 17.59%
 
Cost of Revenues $76.7M $79.5M $57.4M $43.3M $48M
Gross Profit $74M $93.2M $67.4M $46.2M $57.3M
Gross Profit Margin 49.11% 53.97% 53.98% 51.63% 54.41%
 
R&D Expenses $21.9M $22M $23.5M $23.5M $25.7M
Selling, General & Admin $24.4M $26.8M $23M $23.8M $27.7M
Other Inc / (Exp) $630K $101K $785K $3.3M $3.4M
Operating Expenses $46.3M $48.9M $46.5M $47.3M $53.3M
Operating Income $27.7M $44.3M $20.9M -$1.1M $3.9M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $28.4M $44.4M $21.7M $2.2M $7.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.1M $3.7M -$1.1M -$12M -$1.8M
Net Income to Company $27.3M $40.7M $22.8M $14.3M $9.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $27.3M $40.7M $22.8M $14.3M $9.1M
 
Basic EPS (Cont. Ops) $0.46 $0.68 $0.40 $0.25 $0.16
Diluted EPS (Cont. Ops) $0.45 $0.66 $0.40 $0.25 $0.16
Weighted Average Basic Share $59.9M $60.3M $57.1M $56.9M $56.9M
Weighted Average Diluted Share $61.4M $61.5M $57.6M $57.4M $57.2M
 
EBITDA $35.5M $53.2M $30.3M $8.4M $11.9M
EBIT $27.7M $44.3M $20.9M -$1.1M $3.9M
 
Revenue (Reported) $150.7M $172.7M $124.8M $89.5M $105.3M
Operating Income (Reported) $27.7M $44.3M $20.9M -$1.1M $3.9M
Operating Income (Adjusted) $27.7M $44.3M $20.9M -$1.1M $3.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $488.3M $703.3M $651.1M $444.5M $419M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $244.7M $342.6M $284.2M $215.6M $194.2M
Gross Profit $243.6M $360.6M $366.9M $229M $224.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $81.7M $84.9M $93.9M $96.1M $100.8M
Selling, General & Admin $91.4M $100.6M $91.5M $97.8M $106M
Other Inc / (Exp) $4.8M $1.1M $3M $10.8M $12.8M
Operating Expenses $173.1M $185.6M $186.5M $193.9M $206.8M
Operating Income $70.5M $175.1M $180.4M $35.1M $17.9M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $75.3M $176.1M $183.4M $45.9M $30.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4.1M $11.7M $12.6M -$9.8M -$1.5M
Net Income to Company $71.2M $164.4M $170.9M $55.7M $32.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $71.2M $164.4M $170.9M $55.7M $32.2M
 
Basic EPS (Cont. Ops) $1.20 $2.73 $2.95 $0.97 $0.57
Diluted EPS (Cont. Ops) $1.17 $2.68 $2.93 $0.97 $0.57
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $98.6M $210M $217.8M $72.4M $52.5M
EBIT $70.5M $175.1M $180.4M $35.1M $17.9M
 
Revenue (Reported) $488.3M $703.3M $651.1M $444.5M $419M
Operating Income (Reported) $70.5M $175.1M $180.4M $35.1M $17.9M
Operating Income (Adjusted) $70.5M $175.1M $180.4M $35.1M $17.9M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $703.3M $651.1M $444.5M $419M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $342.6M $284.2M $215.6M $194.2M --
Gross Profit $360.6M $366.9M $229M $224.8M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $84.9M $93.9M $96.1M $100.8M --
Selling, General & Admin $100.6M $91.5M $97.8M $106M --
Other Inc / (Exp) $1.1M $3M $10.8M $12.8M --
Operating Expenses $185.6M $186.5M $193.9M $206.8M --
Operating Income $175.1M $180.4M $35.1M $17.9M --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $176.1M $183.4M $45.9M $30.8M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $11.7M $12.6M -$9.8M -$1.5M --
Net Income to Company $164.4M $170.9M $55.7M $32.2M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $164.4M $170.9M $55.7M $32.2M --
 
Basic EPS (Cont. Ops) $2.73 $2.95 $0.97 $0.57 --
Diluted EPS (Cont. Ops) $2.68 $2.93 $0.97 $0.57 --
Weighted Average Basic Share $241.3M $231.2M $228.8M $227.3M --
Weighted Average Diluted Share $245.8M $233.6M $230.3M $228.3M --
 
EBITDA $210M $217.8M $72.4M $52.5M --
EBIT $175.1M $180.4M $35.1M $17.9M --
 
Revenue (Reported) $703.3M $651.1M $444.5M $419M --
Operating Income (Reported) $175.1M $180.4M $35.1M $17.9M --
Operating Income (Adjusted) $175.1M $180.4M $35.1M $17.9M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $258.9M $158.1M $105.4M $63.9M $51M
Short Term Investments $190.3M $372.2M $248.4M $247.6M $249M
Accounts Receivable, Net $35.9M $41.4M $20.8M $14.7M $27.2M
Inventory $102.9M $99.3M $135.4M $163.2M $165.6M
Prepaid Expenses $13.3M -- -- -- --
Other Current Assets -- $15.8M $15M $22.2M $21.3M
Total Current Assets $601.2M $686.8M $525.1M $511.6M $514M
 
Property Plant And Equipment $166.2M $179.8M $176.7M $164.2M $149.6M
Long-Term Investments -- -- -- -- --
Goodwill $91.8M $91.8M $91.8M $91.8M $95.3M
Other Intangibles $12.5M $9M $6.6M $4.4M $8.1M
Other Long-Term Assets $28.2M $30.6M $20.9M $19.5M $25.4M
Total Assets $903.3M $1B $840.1M $819.9M $828.8M
 
Accounts Payable $34.7M $43.7M $30.1M $26.4M $29.8M
Accrued Expenses $26.9M $27.4M $27.4M $21.5M $24.6M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $62.5M $72.3M $58.4M $48.9M $55.3M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $92.9M $102.5M $84.9M $67.6M $79.1M
 
Common Stock $28K $28K $24K $23K $22K
Other Common Equity Adj -$2.2M -$3.7M -$7.3M -$1.5M -$3M
Common Equity $810.4M $912M $755.2M $752.2M $749.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $810.4M $912M $755.2M $752.2M $749.8M
 
Total Liabilities and Equity $903.3M $1B $840.1M $819.9M $828.8M
Cash and Short Terms $449.2M $530.4M $353.8M $311.6M $300M
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $258.9M $158.1M $105.4M $63.9M $51M
Short Term Investments $190.3M $372.2M $248.4M $247.6M $249M
Accounts Receivable, Net $35.9M $41.4M $20.8M $14.7M $27.2M
Inventory $102.9M $99.3M $135.4M $163.2M $165.6M
Prepaid Expenses $13.3M -- -- -- --
Other Current Assets -- $15.8M $15M $22.2M $21.3M
Total Current Assets $601.2M $686.8M $525.1M $511.6M $514M
 
Property Plant And Equipment $166.2M $179.8M $176.7M $164.2M $149.6M
Long-Term Investments -- -- -- -- --
Goodwill $91.8M $91.8M $91.8M $91.8M $95.3M
Other Intangibles $12.5M $9M $6.6M $4.4M $8.1M
Other Long-Term Assets $28.2M $30.6M $20.9M $19.5M $25.4M
Total Assets $903.3M $1B $840.1M $819.9M $828.8M
 
Accounts Payable $34.7M $43.7M $30.1M $26.4M $29.8M
Accrued Expenses $26.9M $27.4M $27.4M $21.5M $24.6M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $62.5M $72.3M $58.4M $48.9M $55.3M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $92.9M $102.5M $84.9M $67.6M $79.1M
 
Common Stock $28K $28K $24K $23K $22K
Other Common Equity Adj -$2.2M -$3.7M -$7.3M -$1.5M -$3M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $810.4M $912M $755.2M $752.2M $749.8M
 
Total Liabilities and Equity $903.3M $1B $840.1M $819.9M $828.8M
Cash and Short Terms $449.2M $530.4M $353.8M $311.6M $300M
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $71.2M $164.4M $170.9M $55.7M $32.2M
Depreciation & Amoritzation $28.1M $34.9M $37.3M $37.4M $34.6M
Stock-Based Compensation $30.9M $37.6M $22.4M $28.5M $35.1M
Change in Accounts Receivable -$11.3M -$5.5M $19.9M $6.6M -$12.3M
Change in Inventories -$12.5M $3.6M -$36.2M -$27.7M -$2.4M
Cash From Operations $125.6M $230.9M $215.3M $65.8M $81.2M
 
Capital Expenditures $70.6M $47.3M $39.2M $20.9M $17.3M
Cash Acquisitions -- -- -- -- -$9.5M
Cash From Investing -$28.3M -$232.8M $78.3M -$14.2M -$25.9M
 
Dividends Paid (Ex Special Dividend) -$25.1M -$32.6M -$41.5M -$44M -$46M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$2.6M -$73.9M -$311.1M -$55.3M -$27.9M
Other Financing Activities -- -- -- -- --
Cash From Financing -$17.2M -$98.8M -$346.4M -$93M -$68.2M
 
Beginning Cash (CF) $178.7M $258.9M $158.1M $105.4M $63.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $80.2M -$100.8M -$52.7M -$41.4M -$13M
Ending Cash (CF) $258.9M $158.1M $105.4M $63.9M $51M
 
Levered Free Cash Flow $55M $183.6M $176.1M $44.9M $63.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $27.3M $40.7M $22.8M $14.3M $9.1M
Depreciation & Amoritzation $7.7M $8.8M $9.4M $9.4M $8M
Stock-Based Compensation $8.9M $10.3M $6.7M $7.5M $9.3M
Change in Accounts Receivable -$6M -$2.5M -$4.8M $13.9M -$10.8M
Change in Inventories $1.9M -$7.5M -$15.3M -$12.9M $2.1M
Cash From Operations $46.4M $47.2M $24.1M $16.3M $14.7M
 
Capital Expenditures $34.9M $17M $5.8M $6.1M $3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$13.8M -$104.7M -$23.2M $11.7M -$8.4M
 
Dividends Paid (Ex Special Dividend) -$6.6M -$9M -$10.3M -$11.3M -$11.9M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -$37.8M -$18.7M -$47.4M -$1.9M
Other Financing Activities -- -- -- -- --
Cash From Financing -$5.7M -$46.8M -$29M -$58.8M -$13.8M
 
Beginning Cash (CF) $232M $262.4M $133.5M $94.7M $58.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $26.9M -$104.3M -$28.1M -$30.8M -$7.5M
Ending Cash (CF) $258.9M $158.1M $105.4M $63.9M $51M
 
Levered Free Cash Flow $11.5M $30.2M $18.3M $10.1M $11.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $71.2M $164.4M $170.9M $55.7M $32.2M
Depreciation & Amoritzation $28.1M $34.9M $37.3M $37.4M $34.6M
Stock-Based Compensation $30.9M $37.6M $22.4M $28.5M $35.1M
Change in Accounts Receivable -$11.3M -$5.5M $19.9M $6.6M -$12.3M
Change in Inventories -$12.5M $3.6M -$36.2M -$27.7M -$2.4M
Cash From Operations $125.6M $230.9M $215.3M $65.8M $81.2M
 
Capital Expenditures $70.6M $47.3M $39.2M $20.9M $17.3M
Cash Acquisitions -- -- -- -- -$9.5M
Cash From Investing -$28.3M -$232.8M $78.3M -$14.2M -$25.9M
 
Dividends Paid (Ex Special Dividend) -$25.1M -$32.6M -$41.5M -$44M -$46M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$2.6M -$73.9M -$311.1M -$55.3M -$27.9M
Other Financing Activities -- -- -- -- --
Cash From Financing -$17.2M -$98.8M -$346.4M -$93M -$68.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $80.2M -$100.8M -$52.7M -$41.4M -$13M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $55M $183.6M $176.1M $44.9M $63.9M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $164.4M $170.9M $55.7M $32.2M --
Depreciation & Amoritzation $34.9M $37.3M $37.4M $34.6M --
Stock-Based Compensation $37.6M $22.4M $28.5M $35.1M --
Change in Accounts Receivable -$5.5M $19.9M $6.6M -$12.3M --
Change in Inventories $3.6M -$36.2M -$27.7M -$2.4M --
Cash From Operations $230.9M $215.3M $65.8M $81.2M --
 
Capital Expenditures $47.3M $39.2M $20.9M $17.3M --
Cash Acquisitions -- -- -- -$9.5M --
Cash From Investing -$232.8M $78.3M -$14.2M -$25.9M --
 
Dividends Paid (Ex Special Dividend) -$32.6M -$41.5M -$44M -$46M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$73.9M -$311.1M -$55.3M -$27.9M --
Other Financing Activities -- -- -- -- --
Cash From Financing -$98.8M -$346.4M -$93M -$68.2M --
 
Beginning Cash (CF) $1.2B $529.6M $378.4M $229.3M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$100.8M -$52.7M -$41.4M -$13M --
Ending Cash (CF) $1.1B $476.9M $337M $216.4M --
 
Levered Free Cash Flow $183.6M $176.1M $44.9M $63.9M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Alphabet Stock No Longer a Good Bet?
Is Alphabet Stock No Longer a Good Bet?

Alphabet tripled its price per share over the past 5…

Pepsi Vs Coke Stock: Which Is Best?
Pepsi Vs Coke Stock: Which Is Best?

Coca-Cola (NYSE:KO) and PepsiCo (NYSE:PEP) are two of the largest…

Is CyberArk The Next Big Cybersecurity Stock?
Is CyberArk The Next Big Cybersecurity Stock?

CyberArk Software (NASDAQ: CYBR) recently reported phenomenal quarter numbers, passing…

Stock Ideas

Buy
52
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Sell
48
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Buy
51
Is NVDA Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 39x

Alerts

Buy
52
RGC alert for Mar 19

Regencell Bioscience Holdings [RGC] is down 0.66% over the past day.

Sell
49
SRPT alert for Mar 19

Sarepta Therapeutics [SRPT] is up 8.72% over the past day.

Sell
46
CVNA alert for Mar 19

Carvana [CVNA] is up 5.74% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock