Financhill
Sell
44

QDEL Quote, Financials, Valuation and Earnings

Last price:
$44.47
Seasonality move :
4.72%
Day range:
$42.69 - $45.98
52-week range:
$29.74 - $75.86
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
1.07x
P/B ratio:
0.95x
Volume:
1.9M
Avg. volume:
1.2M
1-year change:
-36.77%
Market cap:
$3B
Revenue:
$3B
EPS (TTM):
-$27.90
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $534.9M $1.7B $1.7B $3.3B $3B
Revenue Growth (YoY) 2.41% 210.66% 2.22% 92.28% -8.21%
 
Cost of Revenues $214.1M $312.8M $420.3M $1.3B $1.5B
Gross Profit $320.8M $1.3B $1.3B $1.9B $1.5B
Gross Profit Margin 59.98% 81.18% 75.26% 59.28% 49.85%
 
R&D Expenses $52.6M $84.3M $95.7M $190.5M $246.8M
Selling, General & Admin $163.9M $200.5M $239.6M $621M $763.2M
Other Inc / (Exp) -$12.4M -$14.1M -$14.9M -$168.5M -$104.9M
Operating Expenses $216.4M $284.8M $362.7M $956.3M $1.2B
Operating Income $104.4M $1.1B $915.6M $979.7M $252.5M
 
Net Interest Expenses $14.8M $9.6M $400K $75.3M $176.7M
EBT. Incl. Unusual Items $77.2M $1B $900.3M $735.9M -$29.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4.3M $230M $196.1M $187.2M -$19M
Net Income to Company $72.9M $810.3M $704.2M $548.7M -$10.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $72.9M $810.3M $704.2M $548.7M -$10.1M
 
Basic EPS (Cont. Ops) $1.78 $19.24 $16.74 $9.66 -$0.15
Diluted EPS (Cont. Ops) $1.73 $18.60 $16.43 $9.56 -$0.15
Weighted Average Basic Share $40.9M $42.1M $42.1M $56.8M $66.8M
Weighted Average Diluted Share $43.1M $43.6M $42.9M $57.4M $66.8M
 
EBITDA $139.8M $1.1B $953.3M $1.1B $607M
EBIT $92M $1B $900.6M $810.4M $149.8M
 
Revenue (Reported) $534.9M $1.7B $1.7B $3.3B $3B
Operating Income (Reported) $104.4M $1.1B $915.6M $979.7M $252.5M
Operating Income (Adjusted) $92M $1B $900.6M $810.4M $149.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $476.1M $509.8M $783.8M $744M $727.1M
Revenue Growth (YoY) 276.35% 7.09% 53.75% -5.08% -2.27%
 
Cost of Revenues $92.4M $134.4M $376.3M $374.6M $374.8M
Gross Profit $383.6M $375.4M $407.5M $369.4M $352.3M
Gross Profit Margin 80.58% 73.64% 51.99% 49.65% 48.45%
 
R&D Expenses $21.4M $23.7M $65.6M $61.5M $55.9M
Selling, General & Admin $53.8M $63M $204.2M $194.1M $186.4M
Other Inc / (Exp) -$10.8M -$100K -$22.8M -$24.3M -$30.7M
Operating Expenses $75.3M $93.6M $324.3M $314.4M $300.5M
Operating Income $308.3M $281.8M $83.2M $55M $51.8M
 
Net Interest Expenses $1.8M $200K $29.1M $46.2M $49.9M
EBT. Incl. Unusual Items $295.8M $281.5M $31.3M -$15.5M -$28.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $63.5M $65.8M $12.1M -$2.8M -$8.9M
Net Income to Company $232.3M $215.7M $19.2M -$12.7M -$19.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $232.3M $215.7M $19.2M -$12.7M -$19.9M
 
Basic EPS (Cont. Ops) $5.52 $5.17 $0.29 -$0.19 -$0.30
Diluted EPS (Cont. Ops) $5.33 $5.08 $0.28 -$0.19 -$0.30
Weighted Average Basic Share $42.1M $41.7M $66.9M $66.9M $67.3M
Weighted Average Diluted Share $43.6M $42.5M $67.5M $66.9M $67.3M
 
EBITDA $310M $294.3M $164M $144.2M $133.8M
EBIT $297.6M $281.6M $59.8M $31.1M $20.7M
 
Revenue (Reported) $476.1M $509.8M $783.8M $744M $727.1M
Operating Income (Reported) $308.3M $281.8M $83.2M $55M $51.8M
Operating Income (Adjusted) $297.6M $281.6M $59.8M $31.1M $20.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1B $1.9B $3B $3.1B $2.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $262.4M $384.1M $1.1B $1.6B $1.5B
Gross Profit $742.2M $1.5B $2B $1.6B $1.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $73.7M $95.1M $152.3M $250.5M $232.5M
Selling, General & Admin $184.4M $229.3M $481.1M $789.2M $766.9M
Other Inc / (Exp) -$16.1M -$4M -$143.6M -$104.9M -$1.9B
Operating Expenses $258.2M $338.1M $726.9M $1.3B $1.2B
Operating Income $484M $1.1B $1.3B $295M $100.5M
 
Net Interest Expenses $10.6M $4.1M $37.6M $168.9M $189.8M
EBT. Incl. Unusual Items $457.3M $1.1B $1.1B $21.2M -$2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $86.5M $257.5M $260.4M $8M -$133.2M
Net Income to Company $370.8M $883M $809.7M $13.2M -$1.9B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $370.8M $883M $809.7M $13.2M -$1.9B
 
Basic EPS (Cont. Ops) $8.82 $20.96 $19.10 $0.20 -$27.90
Diluted EPS (Cont. Ops) $8.52 $20.40 $18.80 $0.19 -$27.90
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $515.6M $1.2B $1.3B $649.5M -$1.4B
EBIT $467.9M $1.1B $1.1B $191.1M -$1.8B
 
Revenue (Reported) $1B $1.9B $3B $3.1B $2.8B
Operating Income (Reported) $484M $1.1B $1.3B $295M $100.5M
Operating Income (Adjusted) $467.9M $1.1B $1.1B $191.1M -$1.8B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $852.5M $1.1B $2.4B $2.3B $2.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $205.1M $276.4M $912.5M $1.1B $1.1B
Gross Profit $647.4M $785.4M $1.5B $1.1B $960.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $58.8M $69.6M $126.2M $186.2M $171.4M
Selling, General & Admin $142.1M $170.9M $407.4M $575.6M $579.3M
Other Inc / (Exp) -$13.6M -$3.5M -$134.5M -$70.9M -$1.9B
Operating Expenses $200.9M $254.2M $620.2M $932.4M $929.8M
Operating Income $446.4M $531.1M $866.8M $182.1M $30.6M
 
Net Interest Expenses $8.1M $2.6M $37.6M $131.1M $144.2M
EBT. Incl. Unusual Items $424.8M $525M $694.8M -$19.9M -$2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $84.6M $112.1M $176.4M -$2.8M -$117M
Net Income to Company $340.2M $412.9M $518.4M -$17.1M -$1.9B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $340.2M $412.9M $518.4M -$17.1M -$1.9B
 
Basic EPS (Cont. Ops) $8.09 $9.82 $12.12 -$0.26 -$28.00
Diluted EPS (Cont. Ops) $7.81 $9.62 $11.95 -$0.26 -$28.00
Weighted Average Basic Share $126.3M $125.9M $161M $200.3M $201.3M
Weighted Average Diluted Share $130.7M $128.4M $162.8M $200.8M $201.3M
 
EBITDA $469.5M $564.8M $899.1M $454.6M -$1.5B
EBIT $432.9M $527.5M $732.1M $112.8M -$1.8B
 
Revenue (Reported) $852.5M $1.1B $2.4B $2.3B $2.1B
Operating Income (Reported) $446.4M $531.1M $866.8M $182.1M $30.6M
Operating Income (Adjusted) $432.9M $527.5M $732.1M $112.8M -$1.8B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $52.8M $489.9M $802.8M $292.9M $118.9M
Short Term Investments -- -- $25.7M $52.1M $48.4M
Accounts Receivable, Net $94.5M $497.7M $378M $453.9M $303.3M
Inventory $58.1M $113.8M $198.8M $524.1M $577.8M
Prepaid Expenses $4.6M $7.3M $14.6M $96.7M $67M
Other Current Assets $4.4M $2.2M $4.5M $900K $3.1M
Total Current Assets $222.2M $1.1B $1.4B $1.6B $1.3B
 
Property Plant And Equipment $171.9M $211M $476.8M $1.5B $1.6B
Long-Term Investments -- -- $37.9M $21M $7.4M
Goodwill $337M $337M $337M $2.5B $2.5B
Other Intangibles $148.1M $122.4M $98.7M $3.1B $2.9B
Other Long-Term Assets $7.1M $13.5M $19.6M $122.7M $179.6M
Total Assets $910.9M $1.9B $2.4B $8.9B $8.6B
 
Accounts Payable $26.7M $86.3M $101.5M $283.3M $294.8M
Accrued Expenses $17.3M $34.8M $56.3M $198.1M $178.9M
Current Portion Of Long-Term Debt $12.7M -- $300K $207.5M $139.8M
Current Portion Of Capital Lease Obligations $6.4M $7.8M $10M $24.4M $26.7M
Other Current Liabilities $20.5M $32.4M $23.6M $117.1M $127.8M
Total Current Liabilities $125.9M $337M $323.5M $1B $833.8M
 
Long-Term Debt -- -- $400K $2.4B $2.3B
Capital Leases -- -- -- -- --
Total Liabilities $351M $538.5M $501M $3.9B $3.6B
 
Common Stock $42K $42K -- -- $100K
Other Common Equity Adj -$463K -$431K $400K -$67.6M -$30M
Common Equity $559.8M $1.3B $1.9B $4.9B $5B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $559.8M $1.3B $1.9B $4.9B $5B
 
Total Liabilities and Equity $910.9M $1.9B $2.4B $8.9B $8.6B
Cash and Short Terms $52.8M $489.9M $828.5M $345M $167.3M
Total Debt $12.7M -- $700K $2.6B $2.4B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $77.5M $578.4M $212.2M $149.3M $143.7M
Short Term Investments -- -- $51.8M $43.9M --
Accounts Receivable, Net $353.2M $335.6M $416.6M $331.2M $294.9M
Inventory $95.2M $197M $536.2M $551.7M $577M
Prepaid Expenses $10.2M $19M $70.8M $92.2M $86.4M
Other Current Assets $1.9M $4M $1.3M $3.1M $26.2M
Total Current Assets $560.9M $1.1B $1.4B $1.4B $1.4B
 
Property Plant And Equipment $189.8M $452.2M $1.4B $1.5B $1.5B
Long-Term Investments -- -- $20.3M $11.9M --
Goodwill $337M $337M $2.4B $2.4B $770.6M
Other Intangibles $128.3M $105.7M $3.2B $3B $2.8B
Other Long-Term Assets $8.4M $18.4M $164.4M $179.2M $257.1M
Total Assets $1.2B $2.1B $8.7B $8.5B $6.8B
 
Accounts Payable $49.4M $82.7M $241.8M $253M $247.2M
Accrued Expenses $28.2M $30.1M $156.9M $190.5M $218.4M
Current Portion Of Long-Term Debt $6.7M -- $207.6M $193M $373.8M
Current Portion Of Capital Lease Obligations $7.4M $9.6M $22.7M $26.3M $31.3M
Other Current Liabilities $20.9M $32.1M $90.5M $121.1M $91M
Total Current Liabilities $207.9M $297.1M $872.7M $860M $1B
 
Long-Term Debt -- -- $2.5B $2.3B $2.2B
Capital Leases -- -- -- -- --
Total Liabilities $400.1M $472.3M $3.9B $3.6B $3.6B
 
Common Stock $42K $42K -- $100K $100K
Other Common Equity Adj -$891K $820K -$144.5M -$53.2M -$3.5M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $849.2M $1.6B $4.8B $5B $3.2B
 
Total Liabilities and Equity $1.2B $2.1B $8.7B $8.5B $6.8B
Cash and Short Terms $77.5M $578.4M $264M $193.2M $143.7M
Total Debt $6.7M -- $2.7B $2.5B $2.6B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $72.9M $810.3M $704.2M $548.7M -$10.1M
Depreciation & Amoritzation $47.8M $49.1M $52.7M $283.6M $457.2M
Stock-Based Compensation $13.3M $21M $25.4M $48.4M $51.6M
Change in Accounts Receivable -$36.1M -$402.1M $118.9M $150.2M $160M
Change in Inventories $9.1M -$54.9M -$85M -$116.9M -$211.6M
Cash From Operations $134.5M $629.8M $805.9M $885.3M $280.2M
 
Capital Expenditures $27.2M $64.9M $292.8M $140.9M $209.3M
Cash Acquisitions -- -- -- -$1.5B --
Cash From Investing -$27.2M -$63.3M -$319.5M -$1.6B -$187.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- $2.7B --
Long-Term Debt Repaid -$53.6M -$44M -$300K -$2.4B -$228M
Repurchase of Common Stock -- -$43.7M -$103.5M -$74.3M -$7.2M
Other Financing Activities -$59.5M -$52.2M -$76.9M -$46.3M -$43.8M
Cash From Financing -$98.3M -$130.3M -$173.1M $252M -$265.8M
 
Beginning Cash (CF) $43.7M $52.8M $489.9M $802.8M $293.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $9M $436.2M $313.3M -$506.9M -$173.2M
Ending Cash (CF) $52.8M $489.9M $802.8M $293.9M $119.5M
 
Levered Free Cash Flow $107.3M $564.8M $513.1M $744.4M $70.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $232.3M $215.7M $19.2M -$12.7M -$19.9M
Depreciation & Amoritzation $12.4M $12.7M $104.2M $113.1M $113.1M
Stock-Based Compensation $5.6M $7M $13.3M $14.1M $12.3M
Change in Accounts Receivable -$241.8M -$289.7M -$50.7M -$90.4M -$16.6M
Change in Inventories -$2.4M $21.5M -$61.8M -$60M -$15.7M
Cash From Operations $70.5M $77M -$9.7M $41.5M $117.9M
 
Capital Expenditures $22.7M $106.9M $30.5M $43.4M $46.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$22.7M -$93.2M -$29.8M -$21.3M -$56.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -$300K -- $230M
Long-Term Debt Repaid -$43.5M $100K -$51.7M -$51.9M -$3.3M
Repurchase of Common Stock -$1.5M -$100K -$74.3M -- --
Other Financing Activities -$880K -$600K -$500K -$500K -$400K
Cash From Financing -$43.2M $1.8M -$126M -$48.7M -$26.3M
 
Beginning Cash (CF) $72.6M $593.2M $380.6M $179.6M $107.5M
Foreign Exchange Rate Adjustment $428K -$400K -$1.9M -$1.2M $1.4M
Additions / Reductions $4.5M -$14.4M -$165.5M -$28.5M $35.1M
Ending Cash (CF) $77.5M $578.4M $213.2M $149.9M $144M
 
Levered Free Cash Flow $47.7M -$29.9M -$40.2M -$1.9M $71.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $370.8M $883M $809.7M $13.2M -$1.9B
Depreciation & Amoritzation $47.7M $49.8M $182.4M $458.4M $459.5M
Stock-Based Compensation $17.7M $25.2M $43.3M $51.1M $44.8M
Change in Accounts Receivable -$274.9M $17.6M $139M $92.7M $43.5M
Change in Inventories -$33.2M -$101.3M -$99.6M -$165M -$176.5M
Cash From Operations $238.4M $923.6M $1B $369.2M $99.7M
 
Capital Expenditures $44.6M $289.2M $111.6M $222.4M $196.5M
Cash Acquisitions -- -- -$1.5B -- --
Cash From Investing -$44.6M -$250.7M -$1.7B -$191.8M -$167.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- $230M
Long-Term Debt Repaid -$52.1M -$388K -$2.3B -$227.9M -$159.3M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$62.3M -$76.5M -$46.7M -$44M -$9.2M
Cash From Financing -$145.7M -$172.3M $282.8M -$239.7M $59.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $48M $500.7M -$360.8M -$62.3M -$7.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $193.7M $634.4M $925.7M $146.8M -$96.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $340.2M $412.9M $518.4M -$17.1M -$1.9B
Depreciation & Amoritzation $36.6M $37.3M $167M $341.8M $344.1M
Stock-Based Compensation $14.6M $18.7M $36.6M $39.3M $32.5M
Change in Accounts Receivable -$258.2M $161.5M $181.6M $124.1M $7.6M
Change in Inventories -$36.9M -$83.3M -$97.9M -$146M -$110.9M
Cash From Operations $190.6M $484.5M $715.9M $199.8M $19.3M
 
Capital Expenditures $36.1M $260.4M $79.2M $160.7M $147.9M
Cash Acquisitions -- -- -$1.5B -- --
Cash From Investing -$36.1M -$223.5M -$1.6B -$132.5M -$112M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $2.7B -- $230M
Long-Term Debt Repaid -$43.8M -$200K -$2.3B -$175.7M -$107M
Repurchase of Common Stock -$43.7M -$103.5M -$74.3M -- --
Other Financing Activities -$51.6M -$75.8M -$45.6M -$43.3M -$8.7M
Cash From Financing -$130.2M -$172.2M $283.7M -$208M $117.7M
 
Beginning Cash (CF) $234.1M $2.1B $2.5B $828.4M $306M
Foreign Exchange Rate Adjustment $472K -$300K -$4.3M -$3.3M -$500K
Additions / Reductions $24.3M $88.8M -$585.3M -$140.7M $25M
Ending Cash (CF) $258.9M $2.2B $1.9B $684.4M $330.5M
 
Levered Free Cash Flow $154.5M $224.1M $636.7M $39.1M -$128.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

NVIDIA vs Broadcom Stock: Which Is Best?
NVIDIA vs Broadcom Stock: Which Is Best?

If you want to invest in an AI-leading tech company,…

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is down 2.5% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 3% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 5.85% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock