Financhill
Sell
34

QLYS Quote, Financials, Valuation and Earnings

Last price:
$132.18
Seasonality move :
4.55%
Day range:
$128.06 - $130.95
52-week range:
$119.17 - $174.20
Dividend yield:
0%
P/E ratio:
28.09x
P/S ratio:
8.03x
P/B ratio:
9.99x
Volume:
295.8K
Avg. volume:
329.2K
1-year change:
-21.61%
Market cap:
$4.8B
Revenue:
$607.6M
EPS (TTM):
$4.65
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $363M $411.2M $489.7M $554.5M $607.6M
Revenue Growth (YoY) 12.86% 13.28% 19.1% 13.22% 9.58%
 
Cost of Revenues $79.2M $89.4M $102.8M $107.5M $111.5M
Gross Profit $283.7M $321.7M $386.9M $447M $496.1M
Gross Profit Margin 78.17% 78.25% 79.01% 80.61% 81.65%
 
R&D Expenses $72.5M $81.3M $101.2M $110.5M $111.9M
Selling, General & Admin $114.5M $152.8M $155.2M $173.4M $197M
Other Inc / (Exp) $7K -$573K -$2M -$1.3M -$3.2M
Operating Expenses $187.1M $234.1M $256.4M $283.9M $308.9M
Operating Income $96.7M $87.7M $130.5M $163.1M $187.2M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $102M $89.4M $133.7M $178.7M $209.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $10.5M $18.4M $25.7M $27.1M $36.1M
Net Income to Company $91.6M $71M $108M $151.6M $173.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $91.6M $71M $108M $151.6M $173.7M
 
Basic EPS (Cont. Ops) $2.34 $1.82 $2.81 $4.11 $4.72
Diluted EPS (Cont. Ops) $2.25 $1.77 $2.74 $4.03 $4.65
Weighted Average Basic Share $39.2M $39M $38.5M $36.9M $36.8M
Weighted Average Diluted Share $40.7M $40.1M $39.3M $37.6M $37.4M
 
EBITDA $134.9M $123.6M $165.2M $190.1M $205.7M
EBIT $102M $87.7M $130.5M $163.1M $187.2M
 
Revenue (Reported) $363M $411.2M $489.7M $554.5M $607.6M
Operating Income (Reported) $96.7M $87.7M $130.5M $163.1M $187.2M
Operating Income (Adjusted) $102M $87.7M $130.5M $163.1M $187.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $94.8M $109.8M $130.8M $144.6M $159.2M
Revenue Growth (YoY) 11.97% 15.8% 19.19% 10.49% 10.11%
 
Cost of Revenues $21.2M $23.7M $27.7M $27.1M $29M
Gross Profit $73.6M $86.1M $103.1M $117.4M $130.2M
Gross Profit Margin 77.62% 78.39% 78.79% 81.23% 81.76%
 
R&D Expenses $18.6M $22.4M $27.8M $27.5M $28.3M
Selling, General & Admin $30.5M $34.6M $44.6M $48.5M $52.4M
Other Inc / (Exp) -$261K $202K $1.5M $560K -$1.8M
Operating Expenses $49.2M $57M $72.4M $76M $80.7M
Operating Income $24.4M $29M $30.7M $41.5M $49.4M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $25.1M $29.7M $34.4M $47.6M $53.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.3M $7.9M $6.1M $7M $9.9M
Net Income to Company $23.8M $21.8M $28.3M $40.6M $44M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $23.8M $21.8M $28.3M $40.6M $44M
 
Basic EPS (Cont. Ops) $0.61 $0.56 $0.75 $1.10 $1.20
Diluted EPS (Cont. Ops) $0.59 $0.55 $0.74 $1.08 $1.19
Weighted Average Basic Share $39.2M $38.9M $37.8M $36.8M $36.6M
Weighted Average Diluted Share $40.4M $40M $38.5M $37.9M $37.1M
 
EBITDA $34M $37.1M $39.5M $47.3M $53.5M
EBIT $25.1M $28M $30.7M $41.5M $49.4M
 
Revenue (Reported) $94.8M $109.8M $130.8M $144.6M $159.2M
Operating Income (Reported) $24.4M $29M $30.7M $41.5M $49.4M
Operating Income (Adjusted) $25.1M $28M $30.7M $41.5M $49.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $363M $411.2M $489.7M $554.5M $607.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $79.2M $89.4M $102.8M $107.5M $111.5M
Gross Profit $283.7M $321.7M $386.9M $447M $496.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $72.5M $81.3M $101.2M $110.5M $111.9M
Selling, General & Admin $114.5M $152.8M $155.2M $173.4M $197M
Other Inc / (Exp) $7K -$573K -$2M -$1.3M -$3.2M
Operating Expenses $187.1M $234.1M $256.4M $283.9M $308.9M
Operating Income $96.7M $87.7M $130.5M $163.1M $187.2M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $102M $89.4M $133.7M $178.7M $209.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $10.5M $18.4M $25.7M $27.1M $36.1M
Net Income to Company $91.6M $71M $108M $151.6M $173.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $91.6M $71M $108M $151.6M $173.7M
 
Basic EPS (Cont. Ops) $2.34 $1.82 $2.81 $4.12 $4.73
Diluted EPS (Cont. Ops) $2.25 $1.79 $2.76 $4.04 $4.65
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $134.9M $123.6M $165.2M $190.1M $205.7M
EBIT $102M $87.7M $130.5M $163.1M $187.2M
 
Revenue (Reported) $363M $411.2M $489.7M $554.5M $607.6M
Operating Income (Reported) $96.7M $87.7M $130.5M $163.1M $187.2M
Operating Income (Adjusted) $102M $87.7M $130.5M $163.1M $187.2M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $411.2M $489.7M $554.5M $607.6M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $89.4M $102.8M $107.5M $111.5M --
Gross Profit $321.7M $386.9M $447M $496.1M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $81.3M $101.2M $110.5M $111.9M --
Selling, General & Admin $152.8M $155.2M $173.4M $197M --
Other Inc / (Exp) -$573K -$2M -$1.3M -$3.2M --
Operating Expenses $234.1M $256.4M $283.9M $308.9M --
Operating Income $87.7M $130.5M $163.1M $187.2M --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $89.4M $133.7M $178.7M $209.8M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $18.4M $25.7M $27.1M $36.1M --
Net Income to Company $71M $108M $151.6M $173.7M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $71M $108M $151.6M $173.7M --
 
Basic EPS (Cont. Ops) $1.82 $2.81 $4.12 $4.73 --
Diluted EPS (Cont. Ops) $1.79 $2.76 $4.04 $4.65 --
Weighted Average Basic Share $156.1M $153.8M $147.5M $147.2M --
Weighted Average Diluted Share $160.5M $157.4M $150.4M $149.4M --
 
EBITDA $123.6M $165.2M $190.1M $205.7M --
EBIT $87.7M $130.5M $163.1M $187.2M --
 
Revenue (Reported) $411.2M $489.7M $554.5M $607.6M --
Operating Income (Reported) $87.7M $130.5M $163.1M $187.2M --
Operating Income (Adjusted) $87.7M $130.5M $163.1M $187.2M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $74.1M $137.3M $173.7M $203.7M $232.2M
Short Term Investments $281.9M $268M $147.6M $221.9M $149.2M
Accounts Receivable, Net $100.2M $109M $121.8M $146.2M $164.6M
Inventory -- -- -- -- --
Prepaid Expenses $19.1M -- -- -- --
Other Current Assets -- $32.1M $30.2M $26.7M $39.7M
Total Current Assets $475.3M $546.4M $473.3M $600M $585.7M
 
Property Plant And Equipment $109.7M $98.9M $81.2M $55M $71.3M
Long-Term Investments $98.5M $111.2M $59.2M $56.6M $193.9M
Goodwill $7.4M $7.4M $7.4M $7.4M $7.4M
Other Intangibles $12M $6.5M $12.8M $9.7M $6.8M
Other Long-Term Assets $18.1M $19M $21.6M $21.1M $27.1M
Total Assets $736.8M $814.6M $700.9M $812.6M $973.5M
 
Accounts Payable $731K $1.3M $2.8M $988K $1.3M
Accrued Expenses $29.8M $32.5M $42.6M $43.1M $45.9M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $11.7M $12.6M $13.1M $11.9M $9.7M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $255.7M $304.3M $352.2M $389.2M $428.4M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $332.3M $377.8M $411.8M $444.4M $496.4M
 
Common Stock $39K $39K $37K $37K $37K
Other Common Equity Adj -$484K $1M -$1.9M -$1.7M $1.4M
Common Equity $404.5M $436.7M $289.1M $368.2M $477.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $404.5M $436.7M $289.1M $368.2M $477.1M
 
Total Liabilities and Equity $736.8M $814.6M $700.9M $812.6M $973.5M
Cash and Short Terms $356M $405.3M $321.3M $425.6M $381.4M
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $74.1M $137.3M $173.7M $203.7M $232.2M
Short Term Investments $281.9M $268M $147.6M $221.9M $149.2M
Accounts Receivable, Net $100.2M $109M $121.8M $146.2M $164.6M
Inventory -- -- -- -- --
Prepaid Expenses $19.1M -- -- -- --
Other Current Assets -- $32.1M $30.2M $26.7M $39.7M
Total Current Assets $475.3M $546.4M $473.3M $600M $585.7M
 
Property Plant And Equipment $109.7M $98.9M $81.2M $55M $71.3M
Long-Term Investments $98.5M $111.2M $59.2M $56.6M $193.9M
Goodwill $7.4M $7.4M $7.4M $7.4M $7.4M
Other Intangibles $12M $6.5M $12.8M $9.7M $6.8M
Other Long-Term Assets $18.1M $19M $21.6M $21.1M $27.1M
Total Assets $736.8M $814.6M $700.9M $812.6M $973.5M
 
Accounts Payable $731K $1.3M $2.8M $988K $1.3M
Accrued Expenses $29.8M $32.5M $42.6M $43.1M $45.9M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $11.7M $12.6M $13.1M $11.9M $9.7M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $255.7M $304.3M $352.2M $389.2M $428.4M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $332.3M $377.8M $411.8M $444.4M $496.4M
 
Common Stock $39K $39K $37K $37K $37K
Other Common Equity Adj -$484K $1M -$1.9M -$1.7M $1.4M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $404.5M $436.7M $289.1M $368.2M $477.1M
 
Total Liabilities and Equity $736.8M $814.6M $700.9M $812.6M $973.5M
Cash and Short Terms $356M $405.3M $321.3M $425.6M $381.4M
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $91.6M $71M $108M $151.6M $173.7M
Depreciation & Amoritzation $32.8M $35.9M $34.6M $27M $18.5M
Stock-Based Compensation $40M $67.6M $53.4M $69.1M $77.1M
Change in Accounts Receivable -$22.6M -$9.2M -$13.4M -$25M -$19.1M
Change in Inventories -- -- -- -- --
Cash From Operations $180.1M $200.6M $198.9M $244.6M $244.1M
 
Capital Expenditures $31.5M $25.7M $24M $8.8M $12.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$80.9M -$29.5M $145.1M -$73.2M -$71.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$114K -$90K -- -- --
Repurchase of Common Stock -$126.7M -$130M -$317.3M -$170.8M -$139.9M
Other Financing Activities -$20.2M -$27.8M -$17.6M -$22.3M -$29.9M
Cash From Financing -$112.6M -$107.9M -$306M -$141.5M -$145.7M
 
Beginning Cash (CF) $88.8M $75.3M $138.5M $176.4M $206.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$13.4M $63.2M $37.9M $29.9M $27M
Ending Cash (CF) $75.3M $138.5M $176.4M $206.4M $233.4M
 
Levered Free Cash Flow $148.5M $175M $174.9M $235.8M $231.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $23.8M $21.8M $28.3M $40.6M $44M
Depreciation & Amoritzation $8.9M $9.1M $8.8M $5.9M $4.1M
Stock-Based Compensation $10.1M $11.4M $15.6M $18.5M $20.7M
Change in Accounts Receivable -$36M -$24.9M -$23.2M -$43.1M -$49.9M
Change in Inventories -- -- -- -- --
Cash From Operations $38.8M $39.9M $43.8M $33.8M $47.7M
 
Capital Expenditures $7.3M $4.5M $11.5M $1.5M $5.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$29.5M -$48.7M $45.4M -$25.7M -$11.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$22K -- -- -- --
Repurchase of Common Stock -$34.8M -$35.1M -$104.5M -$23.1M -$42.7M
Other Financing Activities -$3.9M -$3.6M -$4.8M -$7.3M -$5.3M
Cash From Financing -$28.2M $367K -$107.9M -$13.2M -$39.1M
 
Beginning Cash (CF) $94.2M $146.9M $195.1M $211.4M $236.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$18.9M -$8.4M -$18.7M -$5.1M -$3.2M
Ending Cash (CF) $75.3M $138.5M $176.4M $206.4M $233.4M
 
Levered Free Cash Flow $31.5M $35.4M $32.4M $32.3M $41.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $91.6M $71M $108M $151.6M $173.7M
Depreciation & Amoritzation $32.8M $35.9M $34.6M $27M $18.5M
Stock-Based Compensation $40M $67.6M $53.4M $69.1M $77.1M
Change in Accounts Receivable -$22.6M -$9.2M -$13.4M -$25M -$19.1M
Change in Inventories -- -- -- -- --
Cash From Operations $180.1M $200.6M $198.9M $244.6M $244.1M
 
Capital Expenditures $31.5M $25.7M $24M $8.8M $12.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$80.9M -$29.5M $145.1M -$73.2M -$71.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$114K -- -- -- --
Repurchase of Common Stock -$126.7M -$130M -$317.3M -$170.8M -$139.9M
Other Financing Activities -$20.2M -$27.8M -$17.6M -$22.3M -$29.9M
Cash From Financing -$112.6M -$107.9M -$306M -$141.5M -$145.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$13.4M $63.2M $37.9M $29.9M $27M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $148.5M $175M $174.9M $235.8M $231.8M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $71M $108M $151.6M $173.7M --
Depreciation & Amoritzation $35.9M $34.6M $27M $18.5M --
Stock-Based Compensation $67.6M $53.4M $69.1M $77.1M --
Change in Accounts Receivable -$9.2M -$13.4M -$25M -$19.1M --
Change in Inventories -- -- -- -- --
Cash From Operations $200.6M $198.9M $244.6M $244.1M --
 
Capital Expenditures $25.7M $24M $8.8M $12.3M --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$29.5M $145.1M -$73.2M -$71.4M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$90K -- -- -- --
Repurchase of Common Stock -$130M -$317.3M -$170.8M -$139.9M --
Other Financing Activities -$27.8M -$17.6M -$22.3M -$29.9M --
Cash From Financing -$107.9M -$306M -$141.5M -$145.7M --
 
Beginning Cash (CF) $430.7M $623.3M $773.2M $1B --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $63.2M $37.9M $29.9M $27M --
Ending Cash (CF) $493.9M $661.2M $803.2M $1B --
 
Levered Free Cash Flow $175M $174.9M $235.8M $231.8M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Alphabet Stock No Longer a Good Bet?
Is Alphabet Stock No Longer a Good Bet?

Alphabet tripled its price per share over the past 5…

Pepsi Vs Coke Stock: Which Is Best?
Pepsi Vs Coke Stock: Which Is Best?

Coca-Cola (NYSE:KO) and PepsiCo (NYSE:PEP) are two of the largest…

Is CyberArk The Next Big Cybersecurity Stock?
Is CyberArk The Next Big Cybersecurity Stock?

CyberArk Software (NASDAQ: CYBR) recently reported phenomenal quarter numbers, passing…

Stock Ideas

Buy
52
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Sell
48
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Buy
51
Is NVDA Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 39x

Alerts

Buy
52
RGC alert for Mar 19

Regencell Bioscience Holdings [RGC] is down 0.66% over the past day.

Sell
49
SRPT alert for Mar 19

Sarepta Therapeutics [SRPT] is up 8.72% over the past day.

Sell
46
CVNA alert for Mar 19

Carvana [CVNA] is up 5.74% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock