Financhill
Sell
19

RELI Quote, Financials, Valuation and Earnings

Last price:
$1.23
Seasonality move :
-16.15%
Day range:
$1.18 - $1.25
52-week range:
$1.18 - $18.53
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.05x
P/B ratio:
0.73x
Volume:
170.4K
Avg. volume:
183.8K
1-year change:
-86.06%
Market cap:
$2.1M
Revenue:
$13.7M
EPS (TTM):
-$84.11
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $4.5M $7.3M $9.7M $11.8M $13.7M
Revenue Growth (YoY) 1038.98% 63.95% 33.07% 21.13% 16.75%
 
Cost of Revenues $3M $5.2M $7.1M $10.6M $11.2M
Gross Profit $1.4M $2.1M $2.6M $1.1M $2.5M
Gross Profit Margin 32.1% 28.41% 26.88% 9.46% 18.18%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3.8M $4.4M $3.9M $5.1M $4.5M
Other Inc / (Exp) -$391.6K -$54.6K -$18.2M $29.1M -$3.8M
Operating Expenses $4.5M $5.7M $5.5M $7.7M $7.1M
Operating Income -$3.1M -$3.6M -$2.9M -$6.6M -$4.6M
 
Net Interest Expenses -- -- -- $918K $1.7M
EBT. Incl. Unusual Items -$3.5M -$3.7M -$21.1M $21.6M -$10M
Earnings of Discontinued Ops. -- -- -- -$15.1M -$2M
Income Tax Expense -- -- -- -- --
Net Income to Company -$3.5M -$3.7M -$21.1M $6.5M -$12M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$3.5M -$3.7M -$21.1M $6.5M -$12M
 
Basic EPS (Cont. Ops) -$308.55 -$224.40 -$532.78 -$7.14 -$87.72
Diluted EPS (Cont. Ops) -$308.55 -$224.40 -$532.78 -$7.14 -$87.72
Weighted Average Basic Share $11.3K $16.4K $39.6K $64.4K $165.9K
Weighted Average Diluted Share $11.3K $16.4K $39.6K $64.4K $165.9K
 
EBITDA -$2.4M -$2.3M -$1.3M $25M -$5.8M
EBIT -$3.1M -$3.6M -$2.9M $22.5M -$8.4M
 
Revenue (Reported) $4.5M $7.3M $9.7M $11.8M $13.7M
Operating Income (Reported) -$3.1M -$3.6M -$2.9M -$6.6M -$4.6M
Operating Income (Adjusted) -$3.1M -$3.6M -$2.9M $22.5M -$8.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.7M $2.6M $2.8M $3.3M $3.4M
Revenue Growth (YoY) 26.58% 53.67% 9.3% 16.08% 5.06%
 
Cost of Revenues $1.3M $1.8M $2.3M $2.6M $2.6M
Gross Profit $396.8K $732.7K $496.8K $675.9K $831.5K
Gross Profit Margin 23.62% 28.38% 17.61% 20.63% 24.16%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.1M $820.1K $1.2M $1.2M $921.7K
Other Inc / (Exp) -$139.4K -$120K $7.9M $1.4M $65.8K
Operating Expenses $1.5M $1.2M $1.8M $1.8M $1.3M
Operating Income -$1.1M -$475.2K -$1.3M -$1.2M -$512K
 
Net Interest Expenses -- -- $282.9K $419K $391.1K
EBT. Incl. Unusual Items -$1.2M -$595.2K $6.3M -$139K -$837.3K
Earnings of Discontinued Ops. -- -- -$174.4K -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$1.2M -$595.2K $6.1M -$139K -$837.3K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.2M -$595.2K $6.1M -$139K -$837.3K
 
Basic EPS (Cont. Ops) -$76.50 -$13.94 $89.93 -$0.78 -$0.67
Diluted EPS (Cont. Ops) -$76.50 -$13.94 $79.73 -$0.78 -$0.67
Weighted Average Basic Share $16.3K $42.9K $68.1K $177.7K $1.3M
Weighted Average Diluted Share $16.3K $42.9K $76.8K $177.7K $1.3M
 
EBITDA -$747.3K -$87.5K $7.2M $932.9K -$24.4K
EBIT -$1.1M -$475.2K $6.6M $280K -$446.2K
 
Revenue (Reported) $1.7M $2.6M $2.8M $3.3M $3.4M
Operating Income (Reported) -$1.1M -$475.2K -$1.3M -$1.2M -$512K
Operating Income (Adjusted) -$1.1M -$475.2K $6.6M $280K -$446.2K
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $7.1M $9.1M $12.5M $13.4M $14.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4.9M $6.4M $9.7M $11.6M $11.8M
Gross Profit $2.2M $2.7M $2.8M $1.8M $2.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $5.3M $4M $6.7M $3.3M $4.6M
Other Inc / (Exp) -$608.4K -$51.1K $14.5M -$249.7K -$10.7M
Operating Expenses $6.7M $5.4M $9.1M $5.9M $6.6M
Operating Income -$4.5M -$2.8M -$6.4M -$4.1M -$4.3M
 
Net Interest Expenses -- -- $479.6K $1.6M $1.6M
EBT. Incl. Unusual Items -$5.1M -$2.8M $7.7M -$5.9M -$16.6M
Earnings of Discontinued Ops. -- -- -$338.7K -$16.5M -$138.8K
Income Tax Expense -- -- -- -- --
Net Income to Company -$5.1M -$2.8M $7.3M -$22.5M -$16.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$5.1M -$2.8M $7.3M -$22.5M -$16.7M
 
Basic EPS (Cont. Ops) -$341.14 -$84.83 -$169.49 -$336.50 -$84.11
Diluted EPS (Cont. Ops) -$341.14 -$84.83 -$406.81 -$364.04 -$84.11
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -$3.2M -$1.4M $16.7M -$1.6M -$12.9M
EBIT -$4.5M -$2.8M $14.2M -$4.4M -$15M
 
Revenue (Reported) $7.1M $9.1M $12.5M $13.4M $14.1M
Operating Income (Reported) -$4.5M -$2.8M -$6.4M -$4.1M -$4.3M
Operating Income (Adjusted) -$4.5M -$2.8M $14.2M -$4.4M -$15M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $5.3M $7.1M $9.9M $10.4M $10.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.8M $5M $7.6M $8M $8.6M
Gross Profit $1.5M $2.1M $2.3M $2.4M $2.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3.4M $3.1M $5.9M $3.4M $3.5M
Other Inc / (Exp) -$424.7K -$421.2K $32.3M $3.1M -$3.7M
Operating Expenses $4.5M $4.2M $7.8M $5.4M $4.9M
Operating Income -$2.9M -$2.1M -$5.5M -$3M -$2.7M
 
Net Interest Expenses -- -- $479.6K $1.2M $1.2M
EBT. Incl. Unusual Items -$3.3M -$2.5M $26.3M -$1.1M -$7.7M
Earnings of Discontinued Ops. -- -- -$338.7K -$1.8M --
Income Tax Expense -- -- -- -- --
Net Income to Company -$3.3M -$2.5M $26M -$3M -$7.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$3.3M -$2.5M $26M -$3M -$7.7M
 
Basic EPS (Cont. Ops) -$232.05 -$64.43 $298.69 -$26.93 -$17.20
Diluted EPS (Cont. Ops) -$232.05 -$64.43 $61.37 -$54.47 -$17.20
Weighted Average Basic Share $44.1K $115.4K $188.6K $428.9K $2.2M
Weighted Average Diluted Share $44.1K $115.4K $218.8K $466.1K $2.2M
 
EBITDA -$1.9M -$974.7K $17M $2.2M -$5M
EBIT -$2.9M -$2.1M $15M $97.6K -$6.5M
 
Revenue (Reported) $5.3M $7.1M $9.9M $10.4M $10.8M
Operating Income (Reported) -$2.9M -$2.1M -$5.5M -$3M -$2.7M
Operating Income (Adjusted) -$2.9M -$2.1M $15M $97.6K -$6.5M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $6.7K $45.2K $4.1M $505.4K $1.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $111K $862.6K $1M $1M $1.3M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $32.3K $38.1K $2.3M $245.5K $333.8K
Total Current Assets $647K $1.4M $8M $3.3M $4.4M
 
Property Plant And Equipment $1.2M $512.7K $1.2M $1.2M $879.8K
Long-Term Investments -- $1.4M $1.4M $900K --
Goodwill $8.5M $8.8M $10.1M $14.3M $6.7M
Other Intangibles $6.6M $6M $7.1M $13.4M $11M
Other Long-Term Assets $2K $1.8K $16.8K $5.4M $20.3K
Total Assets $17M $18M $27.7M $38.4M $23M
 
Accounts Payable $102.1K $980.9K $547.1K $747.5K $635.3K
Accrued Expenses $18.7K $42.7K $2.2M $145.8K $145.7K
Current Portion Of Long-Term Debt $4.3M $5.5M $913.9K $2.5M $1.8M
Current Portion Of Capital Lease Obligations $164.4K $176.9K $276K $339.9K $285.2K
Other Current Liabilities -- -- $41M $3.9M $216.1K
Total Current Liabilities $4.7M $6.9M $45M $7.8M $3.2M
 
Long-Term Debt $8.4M $8M $7.4M $14M $11.9M
Capital Leases -- -- -- -- --
Total Liabilities $16.4M $18.1M $53.7M $29.5M $15.9M
 
Common Stock $386.7K $397.4K $62.8K $104.9K $409.5K
Other Common Equity Adj -- -- -- -- --
Common Equity $608.4K -$96.9K -$26.1M $8.9M $7.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $642.3K -$63K -$26.1M $8.9M $7.1M
 
Total Liabilities and Equity $17M $18M $27.7M $38.4M $23M
Cash and Short Terms $6.7K $45.2K $4.1M $505.4K $1.3M
Total Debt $12.8M $13.5M $8.4M $16.5M $13.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $13.3K $5.7M $1.6M $1.8M $925.3K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $57.5K $956.8K $1M $1.2M $1.1M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $38.1K $234.6K $399.5K $299.5K $358.9K
Total Current Assets $603K $7.3M $4.5M $4.7M $3.8M
 
Property Plant And Equipment $906.1K $1.2M $1.5M $1M $1.1M
Long-Term Investments $1.4M $1.4M $1.4M -- --
Goodwill $9.3M $9.8M $33.5M $14.3M $6.7M
Other Intangibles $6M $6.5M $14.4M $11.7M $5.8M
Other Long-Term Assets $203.7K $16.8K $23.3K $23.3K $21.8K
Total Assets $18.3M $26.2M $55.2M $31.7M $17.4M
 
Accounts Payable $298.7K $714.8K $1.2M $999.8K $1M
Accrued Expenses $49.7K $95.9K -- -- --
Current Portion Of Long-Term Debt $5.9M $890.9K $1M $1.7M $2M
Current Portion Of Capital Lease Obligations $215.8K $276.3K $538K $348.5K $251.1K
Other Current Liabilities -- -- $2.6M $801.6K --
Total Current Liabilities $6.6M $2.1M $8M $3.9M $3.4M
 
Long-Term Debt $8.6M $7.7M $14.3M $11.8M $10.4M
Capital Leases -- -- -- -- --
Total Liabilities $18.1M $13.5M $26.9M $17.8M $14.6M
 
Common Stock $397.4K $939.9K $1.6M $198.2K $124.9K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $223K $12.8M $28.4M $13.9M $2.8M
 
Total Liabilities and Equity $18.3M $26.2M $55.2M $31.7M $17.4M
Cash and Short Terms $13.3K $5.7M $1.6M $1.8M $925.3K
Total Debt $14.5M $8.6M $15.3M $13.5M $12.5M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$3.5M -$3.7M -$21.1M $6.5M -$12M
Depreciation & Amoritzation $728K $1.3M $1.6M $2.6M $2.6M
Stock-Based Compensation $1M $1.5M $749.1K $1.2M $875.1K
Change in Accounts Receivable -$105.7K -$137K -$163.6K $100.5K -$282.3K
Change in Inventories -- -- -- -- --
Cash From Operations -$373.9K -$468.5K -$2.3M -$3.2M -$848K
 
Capital Expenditures $562.3K -- $690.8K $802.4K $189.8K
Cash Acquisitions -$11.3M -$1.9M -$1.6M -$6M --
Cash From Investing -$11.9M -$1.9M -$2.3M -$24.6M $710.2K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $11.4M $2.1M $2.9K $8M $242K
Long-Term Debt Repaid -$1.1M -$862.5K -$1.4M -$1.4M -$3.3M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$216.1K -- -$452.2K -$1.9M -$419.2K
Cash From Financing $12.6M $2.5M $8.6M $25.1M $966.9K
 
Beginning Cash (CF) $101.2K $491.6K $529.6K $4.6M $1.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $390.4K $38K $4.1M -$2.7M $829.1K
Ending Cash (CF) $491.6K $529.6K $4.6M $1.9M $2.7M
 
Levered Free Cash Flow -$936.3K -$468.5K -$2.9M -$4M -$1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$1.2M -$595.2K $6.1M -$139K -$837.3K
Depreciation & Amoritzation $344.9K $387.7K $637.7K $652.8K $421.8K
Stock-Based Compensation $220.2K $146.2K $314.3K $27.8K $12.8K
Change in Accounts Receivable -$57.1K -$158.5K $45.4K -$213.8K -$1.8K
Change in Inventories -- -- -- -- --
Cash From Operations -$1.2M $188.9K -$866.6K $2M -$758.3K
 
Capital Expenditures -- $202.3K $342.3K $16.5K $22.3K
Cash Acquisitions -$952K -- -- -- --
Cash From Investing -$952K -$202.3K -$356.7K -$16.6K -$22.3K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.3M -- $1.5M -$58.7K $41.2K
Long-Term Debt Repaid -$246.7K -$227.7K -$434.4K -$1.3M -$478.4K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$452.2K -$1.2M -$75K --
Cash From Financing $1.9M -$679.9K -$149.5K -$1.5M $318.6K
 
Beginning Cash (CF) $762.1K $6.8M $4.4M $2.7M $2.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$260.5K -$693.3K -$1.4M $507K -$461.9K
Ending Cash (CF) $501.6K $6.1M $3M $3.2M $2.4M
 
Levered Free Cash Flow -$1.2M -$13.4K -$1.2M $2M -$780.5K
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$5.1M -$2.8M $7.3M -$22.5M -$16.7M
Depreciation & Amoritzation $1.3M $1.4M $2.4M $2.6M $2.1M
Stock-Based Compensation $1.5M $1.1M $1.3M $123.5K $1M
Change in Accounts Receivable $64.7K -$287K $74.8K -$236.1K $90.3K
Change in Inventories -- -- -- -- --
Cash From Operations -$1.7M -$318.7K -$3.1M -$1M -$2.5M
 
Capital Expenditures -- $355.3K $5.8M -$4.5M $67.2K
Cash Acquisitions -$13.5M -$1.4M -$6M -- --
Cash From Investing -$2.2M -$1.8M -$25.3M $1.1M -$67.2K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $2.4M -$207.4K $8M -- $441.9K
Long-Term Debt Repaid -$244.9K -$1.5M -$1.2M -$2.9M -$2.6M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$496.9K --
Cash From Financing $3.8M $7.7M $25.3M $133.1K $1.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$59.9K $5.6M -$3.1M $162.6K -$833.6K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$1.7M -$674K -$8.9M $3.4M -$2.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$3.3M -$2.5M $26M -$3M -$7.7M
Depreciation & Amoritzation $1M $1.1M $1.9M $2M $1.4M
Stock-Based Compensation $1.1M $667.4K $1.2M $107K $277.1K
Change in Accounts Receivable $59.7K -$90.4K $148K -$188.6K $184K
Change in Inventories -- -- -- -- --
Cash From Operations -$1.5M -$1.3M -$2.2M -$17.3K -$1.6M
 
Capital Expenditures -- $355.3K $5.5M $181.4K $58.8K
Cash Acquisitions -$2.2M -$1.6M -$6M -- --
Cash From Investing -$2.2M -$2M -$25M $718.6K -$58.8K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2.3M $2.9K $8M -- $200K
Long-Term Debt Repaid -$576.2K -$1.2M -$944.4K -$2.4M -$1.7M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$452.2K -$1.8M -$419.2K --
Cash From Financing $3.6M $8.9M $25.6M $576.2K $1.3M
 
Beginning Cash (CF) $1.8M $17.4M $15M $8.1M $7.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $10K $5.6M -$1.6M $1.3M -$385.2K
Ending Cash (CF) $1.9M $23M $13.4M $9.4M $7.3M
 
Levered Free Cash Flow -$1.5M -$1.7M -$7.6M -$198.8K -$1.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock