Financhill
Sell
9

RMBL Quote, Financials, Valuation and Earnings

Last price:
$2.82
Seasonality move :
12.44%
Day range:
$2.99 - $3.14
52-week range:
$2.99 - $7.06
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.08x
P/B ratio:
1.28x
Volume:
78K
Avg. volume:
102.3K
1-year change:
-53.04%
Market cap:
$106.5M
Revenue:
$1.4B
EPS (TTM):
-$9.92
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $840.6M $416.4M $924.2M $1.5B $1.4B
Revenue Growth (YoY) 437.49% -50.46% 121.93% 57.86% -6.34%
 
Cost of Revenues $790M $384.8M $766M $1B $1B
Gross Profit $50.6M $31.6M $158.2M $441.7M $359.9M
Gross Profit Margin 6.02% 7.6% 17.12% 30.28% 26.34%
 
R&D Expenses $2.4M $1.4M $2M $3.3M $5.2M
Selling, General & Admin $84.2M $52.2M $162.1M $351.2M $342.1M
Other Inc / (Exp) -$196.8K $5.6M -$3M -$317.6M -$68.5M
Operating Expenses $88.4M $55.8M $170.2M $377.5M $369.3M
Operating Income -$37.8M -$24.2M -$12M $64.2M -$9.4M
 
Net Interest Expenses $7.2M $6.5M $16.4M $52.1M $77.2M
EBT. Incl. Unusual Items -$45.2M -$25M -$31.4M -$305.5M -$155.1M
Earnings of Discontinued Ops. -- -- -- -$28M -$1.1M
Income Tax Expense -- -- -$21.7M -$72M $59.3M
Net Income to Company -$45.2M -$25M -$9.7M -$233.5M -$214.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$45.2M -$25M -$9.7M -$261.5M -$215.5M
 
Basic EPS (Cont. Ops) -$40.53 -$11.44 -$1.41 -$16.48 -$12.15
Diluted EPS (Cont. Ops) -$40.53 -$11.44 -$1.41 -$16.48 -$12.15
Weighted Average Basic Share $1.1M $2.2M $6.9M $15.9M $17.7M
Weighted Average Diluted Share $1.1M $2.2M $6.9M $15.9M $17.7M
 
EBITDA -$36.2M -$16.4M -$8.9M -$230.4M -$55.9M
EBIT -$38M -$18.5M -$15M -$253.4M -$77.9M
 
Revenue (Reported) $840.6M $416.4M $924.2M $1.5B $1.4B
Operating Income (Reported) -$37.8M -$24.2M -$12M $64.2M -$9.4M
Operating Income (Adjusted) -$38M -$18.5M -$15M -$253.4M -$77.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $117.3M $221.2M $380.7M $338.1M $295M
Revenue Growth (YoY) -46.78% 88.66% 72.08% -11.18% -12.75%
 
Cost of Revenues $100.5M $183.8M $266.2M $246.1M $220.7M
Gross Profit $16.8M $37.4M $114.4M $92M $74.3M
Gross Profit Margin 14.33% 16.9% 30.06% 27.21% 25.19%
 
R&D Expenses $180K $686K $471K -- --
Selling, General & Admin $13.1M $60.8M $93.4M $85M $65.9M
Other Inc / (Exp) -$14K -$2.8M $2.5M -$100K -$100K
Operating Expenses $13.8M $63.2M $100.4M $92.2M $69M
Operating Income $3M -$25.8M $14.1M -$200K $5.3M
 
Net Interest Expenses $1.5M $4.6M $12.2M $19.9M $16.6M
EBT. Incl. Unusual Items $1.5M -$33.2M $4.4M -$20M -$11.2M
Earnings of Discontinued Ops. -- -- -$676K -- --
Income Tax Expense -- -$10.7M $678K -$3.5M --
Net Income to Company $1.5M -$22.5M $3.7M -$16.5M -$11.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.5M -$22.5M $3M -$16.5M -$11.2M
 
Basic EPS (Cont. Ops) $0.67 -$3.25 $0.19 -$0.99 -$0.32
Diluted EPS (Cont. Ops) $0.67 -$3.25 $0.19 -$0.99 -$0.32
Weighted Average Basic Share $2.2M $6.9M $16M $16.7M $35.3M
Weighted Average Diluted Share $2.2M $6.9M $16.1M $16.7M $35.3M
 
EBITDA $3.5M -$26.9M $23.2M $7.1M $8.9M
EBIT $3M -$28.6M $16.6M -$100K $5.8M
 
Revenue (Reported) $117.3M $221.2M $380.7M $338.1M $295M
Operating Income (Reported) $3M -$25.8M $14.1M -$200K $5.3M
Operating Income (Adjusted) $3M -$28.6M $16.6M -$100K $5.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $473M $564.5M $1.7B $1.4B $1.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $440M $488.7M $1.2B $1B $932.8M
Gross Profit $32.9M $75.8M $442.9M $381.1M $318M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.7M $1.9M $2.5M -- --
Selling, General & Admin $63M $102.3M $336.6M $357.9M $280.9M
Other Inc / (Exp) $6.3M -$5.3M $4.9M -$320.6M -$68.7M
Operating Expenses $66.7M $107.7M $359.2M $385M $301.4M
Operating Income -$33.8M -$31.9M $83.7M -$3.9M $16.6M
 
Net Interest Expenses $7M $9.4M $44.4M $72.3M $70.3M
EBT. Incl. Unusual Items -$34.5M -$46.6M $44.1M -$396.3M -$122M
Earnings of Discontinued Ops. -- -- -$290K -$28.3M -$100K
Income Tax Expense -- -$10.7M -$3.1M -$89.9M $69.2M
Net Income to Company -$34.5M -$35.9M $47.6M -$306.4M -$190.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$34.5M -$35.9M $46.9M -$334.7M -$190.7M
 
Basic EPS (Cont. Ops) -$22.72 -$8.66 $3.01 -$20.66 -$9.92
Diluted EPS (Cont. Ops) -$22.72 -$8.66 $2.99 -$20.66 -$9.92
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$25.4M -$33.7M $108.6M -$300.7M -$36.8M
EBIT -$27.5M -$37.2M $88.5M -$324M -$51.3M
 
Revenue (Reported) $473M $564.5M $1.7B $1.4B $1.3B
Operating Income (Reported) -$33.8M -$31.9M $83.7M -$3.9M $16.6M
Operating Income (Adjusted) -$27.5M -$37.2M $88.5M -$324M -$51.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $493.8M $1.2B $1.1B $939.6M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $425.7M $885.3M $766.5M $692.8M --
Gross Profit $68.1M $352.8M $288.7M $246.8M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.5M $2.1M $2.5M $800K --
Selling, General & Admin $91.5M $266.1M $269.1M $210.4M --
Other Inc / (Exp) -$5.1M $2.8M -$200K -$400K --
Operating Expenses $96M $285M $288.8M $220.9M --
Operating Income -$27.9M $67.8M -$100K $25.9M --
 
Net Interest Expenses $8.1M $36.1M $55.8M $48.9M --
EBT. Incl. Unusual Items -$41.1M $34.4M -$55.7M -$22.6M --
Earnings of Discontinued Ops. -- -$290K -$1M -- --
Income Tax Expense -$10.7M $7.9M -$9.7M $200K --
Net Income to Company -$30.4M $26.9M -$46M -$22.2M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$30.4M $26.2M -$47M -$22.2M --
 
Basic EPS (Cont. Ops) -$6.23 $1.64 -$2.86 -$0.63 --
Diluted EPS (Cont. Ops) -$6.23 $1.64 -$2.86 -$0.63 --
Weighted Average Basic Share $12.5M $47.8M $49.4M $105.6M --
Weighted Average Diluted Share $12.5M $47.9M $49.4M $105.6M --
 
EBITDA -$30M $87.5M $17.3M $36.4M --
EBIT -$33M $70.6M $100K $26.7M --
 
Revenue (Reported) $493.8M $1.2B $1.1B $939.6M --
Operating Income (Reported) -$27.9M $67.8M -$100K $25.9M --
Operating Income (Adjusted) -$33M $70.6M $100K $26.7M --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $49.7K $1.5M $49M $46.8M $58.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $9.4M $8.9M $20.1M $9.7M $9.8M
Inventory $57.4M $21.4M $201.7M $323.5M $347.5M
Prepaid Expenses $1.2M $3.4M -- -- --
Other Current Assets -- -- $6.3M $7.4M $6M
Total Current Assets $73.8M $37.7M $300.1M $460.8M $480.8M
 
Property Plant And Equipment $12.5M $12.2M $145.2M $225.4M $228.7M
Long-Term Investments -- -- -- -- --
Goodwill $26.9M $26.9M $260.9M $21.1M $800K
Other Intangibles -- $46K $311.4M $259.9M $214.5M
Other Long-Term Assets $237.8K $105K $10.1M $1.9M $1.5M
Total Assets $113.4M $77M $1B $1B $926.3M
 
Accounts Payable $8.7M $8.2M $10M $13.7M $7.1M
Accrued Expenses $2.1M $3.5M $33M $17.5M $15.2M
Current Portion Of Long-Term Debt $60.5M $3.4M $4.5M $3.7M $35.6M
Current Portion Of Capital Lease Obligations $1.4M $1.6M $20.2M $24.1M $23.9M
Other Current Liabilities -- -- -- $17.2M $8M
Total Current Liabilities $73.7M $35.4M $179.1M $311.7M $395M
 
Long-Term Debt $22.1M $31.9M $282.8M $374.4M $286.7M
Capital Leases -- -- -- -- --
Total Liabilities $100.5M $72.4M $596.1M $821.2M $820.7M
 
Common Stock $1.2K $2K $15K -- --
Other Common Equity Adj -- -- -- -- --
Common Equity $12.9M $4.6M $431.6M $206M $105.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $12.9M $4.6M $431.6M $206M $105.6M
 
Total Liabilities and Equity $113.4M $77M $1B $1B $926.3M
Cash and Short Terms $49.7K $1.5M $49M $46.8M $58.9M
Total Debt $82.6M $53.1M $384.6M $598.2M $613.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $3.4M $68.3M $39.7M $41.4M $50.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $12.6M $29.7M $35.4M $33.7M $12.1M
Inventory $11.4M $171.5M $323.8M $358.7M $293.7M
Prepaid Expenses $2.5M $4.7M $7.1M -- --
Other Current Assets -- -- -- $5.7M $4.2M
Total Current Assets $34.2M $289.6M $415.5M $479M $394.6M
 
Property Plant And Equipment $12.4M $151.9M $238.3M $245.8M $232.9M
Long-Term Investments -- -- -- -- --
Goodwill $26.9M $263.1M $266.1M $23.9M --
Other Intangibles -- $303.6M $352.9M $240.5M --
Other Long-Term Assets $174.5K $3.7M $31.9M $1.6M $1.5M
Total Assets $73.7M $1B $1.3B $1.1B $830.5M
 
Accounts Payable $4.1M $8.2M -- -- --
Accrued Expenses $5.2M $45.4M -- -- --
Current Portion Of Long-Term Debt $18.6M $6.4M $3.6M $14.9M $39.2M
Current Portion Of Capital Lease Obligations $1.6M $7.8M $23.3M -- --
Other Current Liabilities -- -- -- $513K --
Total Current Liabilities $30.1M $167M $278.5M $384.4M $351.9M
 
Long-Term Debt $28.7M $282M $384.9M $355M $209.8M
Capital Leases -- -- -- -- --
Total Liabilities $64.2M $602.9M $813M $883.9M $747.2M
 
Common Stock $2.2K $15.1K $16K $17K --
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $9.5M $408.9M $491.6M $175.1M $83.3M
 
Total Liabilities and Equity $73.7M $1B $1.3B $1.1B $830.5M
Cash and Short Terms $3.4M $68.3M $39.7M $41.4M $50.1M
Total Debt $47.3M $375.6M $563.8M $657.1M $491.5M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$45.2M -$25M -$9.7M -$233.5M -$214.4M
Depreciation & Amoritzation $1.8M $2.1M $6.1M $23M $22M
Stock-Based Compensation $3.8M $3M $29.2M $9.4M $12M
Change in Accounts Receivable $2M -$1.2M -$9.8M -$4.6M -$2.4M
Change in Inventories -$2.3M $24.3M -$53.2M -$120.4M -$31.7M
Cash From Operations -$39.7M $17.1M -$32.2M -$46.7M -$38.9M
 
Capital Expenditures $3.2M $2.3M $7.5M $12.6M $15.8M
Cash Acquisitions -$835K -- -$371.3M -$69.6M -$3.3M
Cash From Investing -$3.9M -$2.3M -$378.8M -$82.2M -$19.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $30.2M $13.5M $278.6M $187.4M $94.7M
Long-Term Debt Repaid -$10.9M -$42.3M -$10.4M -$51.2M -$111.7M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- -$3.2M
Cash From Financing $34.6M -$18.1M $459.5M $136.2M $78.2M
 
Beginning Cash (CF) $15.8M $6.7M $3.5M $52M $58.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$9.1M -$3.2M $48.5M $6.6M $18.4M
Ending Cash (CF) $6.7M $3.5M $52M $58.6M $77M
 
Levered Free Cash Flow -$43M $14.8M -$39.7M -$59.3M -$54.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $1.5M -$22.5M $3.7M -$16.5M -$11.2M
Depreciation & Amoritzation $536.7K $1.7M $6.6M $7.2M $3.1M
Stock-Based Compensation $862.2K $24.7M $2.6M $3.1M $1.1M
Change in Accounts Receivable $3.5M $11.1M -$1.8M $6.1M $5.4M
Change in Inventories $20.1M -$35M -$66.3M -$33.1M $54.8M
Cash From Operations $25.6M -$12.3M -$58.6M -$12.9M $39.4M
 
Capital Expenditures $984.1K $7.9M $5.6M $2.4M $600K
Cash Acquisitions -- -$365.9M -$1.8M -- -$700K
Cash From Investing -$984.1K -$373.8M -$7.4M -$2.4M -$1.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -$4.4M $283M $41.8M $95.7M --
Long-Term Debt Repaid -$25.1M -$8M -$1.3M -$50.6M -$39.3M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$2M -$1.1M
Cash From Financing -$24.3M $429.4M $40.5M $17.9M -$42.5M
 
Beginning Cash (CF) $8.6M $28M $77.7M $57.1M $71.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $363.4K $43.3M -$25.5M $2.4M -$4.4M
Ending Cash (CF) $9M $71.3M $49.2M $59.5M $66.7M
 
Levered Free Cash Flow $24.6M -$20.2M -$64.2M -$15.3M $38.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$34.5M -$35.9M $47.6M -$306.4M -$190.6M
Depreciation & Amoritzation $2.1M $3.5M $20M $23.3M $14.5M
Stock-Based Compensation $3.9M $27.7M $9.3M $13.1M $5M
Change in Accounts Receivable $741.2K -$4.9M -$2M -$6.5M $18.6M
Change in Inventories $26.4M -$43.3M -$113M -$57.3M $53M
Cash From Operations $12.2M -$38.8M -$32M -$35.6M $48.2M
 
Capital Expenditures $2.4M $9.4M $9.2M $11.6M $8.3M
Cash Acquisitions -- -$365.9M -$71.3M -$6.9M -$700K
Cash From Investing -$2.2M -$375.3M -$80.5M -$18.5M -$9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -$3.3M $293.5M $131M $141.6M -$1M
Long-Term Debt Repaid -- -$3.1M -$38.6M -$74M -$127.5M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- -$1.9M
Cash From Financing -$14.4M $476.5M $92.4M $64.9M -$32M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$4.4M $62.4M -$20.2M $8.3M $7.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $9.9M -$48.3M -$41.2M -$47.1M $39.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$30.4M $26.9M -$46M -$22.2M --
Depreciation & Amoritzation $2.9M $16.9M $17.2M $9.7M --
Stock-Based Compensation $27.2M $7.2M $10.9M $3.9M --
Change in Accounts Receivable -$6.5M $1.2M -$700K $20.3M --
Change in Inventories -$33.3M -$93.1M -$30M $54.7M --
Cash From Operations -$29.8M -$29.6M -$18.5M $68.6M --
 
Capital Expenditures $8.9M $10.5M $9.5M $2M --
Cash Acquisitions -$365.9M -$66M -$3.3M -$700K --
Cash From Investing -$374.8M -$76.5M -$12.8M -$2.7M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $289.1M $141.5M $95.7M -- --
Long-Term Debt Repaid -$8M -$36.2M -$59M -$74.8M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$2.7M -$1.4M --
Cash From Financing $472.4M $105.3M $34M -$76.2M --
 
Beginning Cash (CF) $33.7M $198.5M $177.5M $211.5M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $67.8M -$845K $900K -$10.3M --
Ending Cash (CF) $101.5M $195.8M $178.4M $201.2M --
 
Levered Free Cash Flow -$38.7M -$40.2M -$28M $66.6M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is it Finally Time to Buy Medical Properties Trust?
Is it Finally Time to Buy Medical Properties Trust?

Medical Properties Trust (NYSE:MPW) is a REIT that focuses on…

Why Did Signet Jewelers Stock Go Up So Much?
Why Did Signet Jewelers Stock Go Up So Much?

Signet Jewelers (NYSE:SIG) is the largest diamond retailer in the…

Why Did HealthEquity Stock Fall So Much?
Why Did HealthEquity Stock Fall So Much?

HealthEquity (NASDAQ:HQY) is a fintech company that acts as an…

Stock Ideas

Buy
56
Is AAPL Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 37x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Sell
44
Is NVDA Stock a Buy?

Market Cap: $2.7T
P/E Ratio: 38x

Alerts

Buy
69
CNXC alert for Mar 28

Concentrix [CNXC] is down 14.59% over the past day.

Buy
74
SLNO alert for Mar 28

Soleno Therapeutics [SLNO] is up 8.5% over the past day.

Buy
51
CAR alert for Mar 28

Avis Budget Group [CAR] is down 2.4% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock