Financhill
Buy
52

RMBS Quote, Financials, Valuation and Earnings

Last price:
$53.13
Seasonality move :
19.07%
Day range:
$52.08 - $54.08
52-week range:
$37.43 - $76.38
Dividend yield:
0%
P/E ratio:
32.66x
P/S ratio:
11.11x
P/B ratio:
5.39x
Volume:
3.2M
Avg. volume:
901.3K
1-year change:
-18.99%
Market cap:
$5.6B
Revenue:
$461.1M
EPS (TTM):
$1.61
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $227.6M $246.3M $328.3M $454.8M $461.1M
Revenue Growth (YoY) -1.56% 8.22% 33.28% 38.53% 1.39%
 
Cost of Revenues $51.4M $60.7M $70.4M $107.6M $103.4M
Gross Profit $176.2M $185.6M $257.9M $347.2M $357.7M
Gross Profit Margin 77.43% 75.34% 78.56% 76.35% 77.57%
 
R&D Expenses $156.8M $139.8M $135.7M $158.8M $156.8M
Selling, General & Admin $100.6M $86.4M $91.1M $106.7M $108.1M
Other Inc / (Exp) -$16.3M -$2.3M -$5.7M -$93.8M $85.8M
Operating Expenses $260.1M $227.3M $228M $267.2M $266.2M
Operating Income -$83.9M -$41.8M $29.9M $80.1M $91.5M
 
Net Interest Expenses -- -- $995K -- --
EBT. Incl. Unusual Items -$82.5M -$36.5M $23.3M -$7.8M $187.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.4M $3.9M $5M $6.5M -$146.7M
Net Income to Company -$86M -$40.5M $18.3M -$14.3M $333.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$86M -$40.5M $18.3M -$14.3M $333.9M
 
Basic EPS (Cont. Ops) -$0.77 -$0.36 $0.17 -$0.13 $3.09
Diluted EPS (Cont. Ops) -$0.77 -$0.36 $0.16 -$0.13 $3.01
Weighted Average Basic Share $110.9M $113.3M $110.5M $109.5M $108.2M
Weighted Average Diluted Share $110.9M $113.3M $114.9M $109.5M $110.9M
 
EBITDA -$32M $22M $78.3M $41.2M $237.1M
EBIT -$72.7M -$26.2M $34M -$6M $188.7M
 
Revenue (Reported) $227.6M $246.3M $328.3M $454.8M $461.1M
Operating Income (Reported) -$83.9M -$41.8M $29.9M $80.1M $91.5M
Operating Income (Adjusted) -$72.7M -$26.2M $34M -$6M $188.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $56.9M $81.3M $112.2M $105.3M $145.5M
Revenue Growth (YoY) -0.84% 42.81% 38.09% -6.19% 38.19%
 
Cost of Revenues $15.3M $18.4M $27M $24M $28.1M
Gross Profit $41.7M $62.9M $85.3M $81.3M $117.4M
Gross Profit Margin 73.18% 77.33% 75.96% 77.18% 80.69%
 
R&D Expenses $33.7M $35.6M $39.3M $37.4M $41.3M
Selling, General & Admin $20.2M $22.2M $26.2M $25.3M $25.9M
Other Inc / (Exp) -- -- -$18.3M $86.6M $4.5M
Operating Expenses $54.2M $58.2M $65.9M $62.9M $67.3M
Operating Income -$12.5M $4.7M $19.3M $18.3M $50.1M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$11.5M $4.7M $3.4M $107.2M $59M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.2M $1.1M $2.5M $4M $10.4M
Net Income to Company -$12.7M $3.7M $939K $103.2M $48.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$12.7M $3.7M $939K $103.2M $48.7M
 
Basic EPS (Cont. Ops) -$0.11 $0.03 $0.01 $0.95 $0.45
Diluted EPS (Cont. Ops) -$0.11 $0.03 $0.01 $0.93 $0.45
Weighted Average Basic Share $113.8M $109M $110M $108.3M $107.2M
Weighted Average Diluted Share $113.8M $113.7M $112M $110.8M $108.5M
 
EBITDA $1.9M $18.5M $16.1M $119.1M $70M
EBIT -$8.9M $7.4M $3.9M $107.6M $59.4M
 
Revenue (Reported) $56.9M $81.3M $112.2M $105.3M $145.5M
Operating Income (Reported) -$12.5M $4.7M $19.3M $18.3M $50.1M
Operating Income (Adjusted) -$8.9M $7.4M $3.9M $107.6M $59.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $247.9M $298.4M $424.2M $461.3M $517.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $61.9M $66.1M $91.9M $112.7M $102.7M
Gross Profit $186.1M $232.3M $332.3M $348.6M $415M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $141.9M $134.2M $154.9M $161M $155.2M
Selling, General & Admin $88.9M $89.2M $102.5M $109.8M $101.7M
Other Inc / (Exp) $4.1M -$3.6M -$94.1M $58M $26.8M
Operating Expenses $232M $224.5M $259M $272.2M $257.6M
Operating Income -$45.9M $7.9M $73.2M $76.4M $157.5M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$31.1M $5M -$16.5M $140.8M $200.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.4M $4.8M $7.7M -$150.6M $24.5M
Net Income to Company -$33.5M $174K -$24.2M $291.3M $176.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$33.5M $174K -$24.2M $291.3M $176.2M
 
Basic EPS (Cont. Ops) -$0.34 -- -$0.21 $2.68 $1.62
Diluted EPS (Cont. Ops) -$0.34 -- -$0.23 $2.61 $1.61
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $26.1M $61.3M $33.6M $192.8M $244.8M
EBIT -$20.8M $15.6M -$12.3M $142.4M $202.1M
 
Revenue (Reported) $247.9M $298.4M $424.2M $461.3M $517.7M
Operating Income (Reported) -$45.9M $7.9M $73.2M $76.4M $157.5M
Operating Income (Adjusted) -$20.8M $15.6M -$12.3M $142.4M $202.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $184.4M $236.5M $332.4M $338.9M $395.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $47.3M $52.7M $74.2M $79.3M $78.6M
Gross Profit $137.1M $183.9M $258.2M $259.6M $316.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $105.1M $99.4M $118.6M $120.8M $119.2M
Selling, General & Admin $65.2M $68M $79.4M $82.5M $76.1M
Other Inc / (Exp) $964K -$368K -$88.8M $63M $4M
Operating Expenses $171.1M $168.2M $199.3M $204.4M $195.8M
Operating Income -$34M $15.6M $58.9M $55.2M $121.2M
 
Net Interest Expenses -- $302K -- -- --
EBT. Incl. Unusual Items -$26.1M $15.4M -$24.3M $124.3M $137.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.3M $3.2M $5.9M -$151.1M $20.1M
Net Income to Company -$28.4M $12.2M -$30.3M $275.4M $117.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$28.4M $12.2M -$30.3M $275.4M $117.6M
 
Basic EPS (Cont. Ops) -$0.25 $0.11 -$0.27 $2.53 $1.08
Diluted EPS (Cont. Ops) -$0.25 $0.11 -$0.28 $2.47 $1.08
Weighted Average Basic Share $340.3M $333.3M $330.3M $325.6M $323M
Weighted Average Diluted Share $340.3M $340.8M $334.6M $333.5M $327.6M
 
EBITDA $17.2M $56.5M $11.8M $163.5M $171.2M
EBIT -$18.4M $23.4M -$22.9M $125.4M $138.8M
 
Revenue (Reported) $184.4M $236.5M $332.4M $338.9M $395.5M
Operating Income (Reported) -$34M $15.6M $58.9M $55.2M $121.2M
Operating Income (Adjusted) -$18.4M $23.4M -$22.9M $125.4M $138.8M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $102.2M $129M $107.9M $125.3M $94.8M
Short Term Investments $305.5M $373.7M $377.7M $187.9M $331.1M
Accounts Receivable, Net $44M $27.9M $44.1M $55.4M $82.9M
Inventory $10.1M $14.5M $8.5M $20.9M $36.2M
Prepaid Expenses -- -- -- -- --
Other Current Assets $18.5M $15.9M $10.6M $12M $34.9M
Total Current Assets $664.7M $699.7M $684.4M $527.2M $630.6M
 
Property Plant And Equipment $82.6M $86.4M $79.7M $110.4M $89.3M
Long-Term Investments -- -- -- -- --
Goodwill $183.5M $183.2M $278.8M $292M $286.8M
Other Intangibles $54.9M $36.5M $58.4M $50.9M $28.8M
Other Long-Term Assets $5.9M $4.5M $4.2M $2.7M $1.6M
Total Assets $1.3B $1.3B $1.2B $1B $1.3B
 
Accounts Payable $9.5M $9M $11.3M $24.8M $18.1M
Accrued Expenses $20.3M $23.3M $20.9M $20.5M $17.5M
Current Portion Of Long-Term Debt -- -- $163.7M $10.4M --
Current Portion Of Capital Lease Obligations $6.4M $4.7M $6M $5M $4.5M
Other Current Liabilities $18.9M $18.6M $20M $24M $26.6M
Total Current Liabilities $86.2M $85.9M $267.3M $126.7M $89.1M
 
Long-Term Debt $148.8M $156M -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $368.1M $338.7M $370.3M $233.3M $220.1M
 
Common Stock $112K $112K $109K $108K $108K
Other Common Equity Adj -$92K -$81K -$1.5M -$5M -$1.3M
Common Equity $975.4M $912.7M $862.4M $779.3M $1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $975.4M $912.7M $862.4M $779.3M $1B
 
Total Liabilities and Equity $1.3B $1.3B $1.2B $1B $1.3B
Cash and Short Terms $407.7M $502.6M $485.6M $313.2M $425.8M
Total Debt $148.8M $156M $163.7M $10.4M --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $89.5M $151.9M $141.6M $132M $114M
Short Term Investments $430.7M $267.9M $123.3M $243.6M $318.7M
Accounts Receivable, Net $33M $46.7M $38.5M $65.1M $87.2M
Inventory $14.2M $8.1M $14.2M $34.6M $48.9M
Prepaid Expenses -- -- -- -- --
Other Current Assets $16.2M $12M $14.6M $11.1M $12.4M
Total Current Assets $725M $624.8M $474.2M $550.6M $612M
 
Property Plant And Equipment $89.4M $76.7M $103.8M $94.4M $94.4M
Long-Term Investments -- -- -- -- --
Goodwill $183.2M $279.1M $292M $286.8M $286.8M
Other Intangibles $41.1M $62.4M $54.9M $32M $19.4M
Other Long-Term Assets $4.7M $4.4M $3.5M $1.5M $5.3M
Total Assets $1.3B $1.2B $969.1M $1.2B $1.3B
 
Accounts Payable $13.3M $13.3M $20.4M $15.7M $20.4M
Accrued Expenses $15.7M $15.3M $16.7M $13.1M $14M
Current Portion Of Long-Term Debt -- -- $10.4M -- --
Current Portion Of Capital Lease Obligations $4.6M $6.5M $5.4M $4.2M $5.4M
Other Current Liabilities $22.3M $19.3M $20.1M $25.2M $14.9M
Total Current Liabilities $90.9M $95.2M $116.4M $84.2M $74.1M
 
Long-Term Debt $154.2M $161.7M -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $350.8M $354.8M $219.2M $228.8M $212.6M
 
Common Stock $114K $109K $107K $108K $107K
Other Common Equity Adj -$132K -$400K -$6.8M -$2.4M -$443K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $958.2M $847.8M $749.9M $955.6M $1B
 
Total Liabilities and Equity $1.3B $1.2B $969.1M $1.2B $1.3B
Cash and Short Terms $520.2M $419.7M $264.8M $375.5M $432.7M
Total Debt $154.2M $161.7M $10.4M -- --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$86M -$40.5M $18.3M -$14.3M $333.9M
Depreciation & Amoritzation $40.7M $48.2M $44.3M $47.1M $48.4M
Stock-Based Compensation $26.5M $25.8M $27.5M $35.6M $45M
Change in Accounts Receivable $152.9M $172.3M $104.7M $98.1M -$22.8M
Change in Inventories -$3.4M -$4.4M $6.1M -$12.7M -$15.3M
Cash From Operations $128.5M $185.5M $209.2M $230.4M $195.8M
 
Capital Expenditures $6.5M $29.7M $13.8M $20.5M $23.2M
Cash Acquisitions $8.3M -- -$97.1M -$15.9M $106.3M
Cash From Investing -$141.5M -$97.6M -$115.7M $152M -$57.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- $91.7M --
Long-Term Debt Repaid -- -- -- -$258.1M -$10.4M
Repurchase of Common Stock -- -$50.1M -$100.1M -$100.4M -$100.5M
Other Financing Activities -$15.4M -$22.6M -$23.1M -$32.8M -$57M
Cash From Financing -$298K -$61.2M -$114.2M -$362.9M -$169.6M
 
Beginning Cash (CF) $116.3M $102.5M $129.3M $108.3M $125.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$13.2M $26.7M -$20.6M $19.4M -$31.2M
Ending Cash (CF) $102.5M $129.3M $108.3M $125.7M $94.8M
 
Levered Free Cash Flow $122.1M $155.7M $195.4M $209.9M $172.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$12.7M $3.7M $939K $103.2M $48.7M
Depreciation & Amoritzation $10.8M $11M $12.2M $11.5M $10.6M
Stock-Based Compensation $6.8M $7.5M $8.9M $10M $12M
Change in Accounts Receivable $44.8M $30.4M $57.3M -$57.5M -$10.1M
Change in Inventories -$2.7M $92K -$4.9M -$1.1M $3.7M
Cash From Operations $44.1M $46M $80M $51.6M $62.1M
 
Capital Expenditures $8M $2.3M $6.2M $8M $9.9M
Cash Acquisitions -- -$97.1M -- $106.3M --
Cash From Investing -$54.7M -$95.3M $50.1M $65.9M -$17.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $19.3M -- --
Long-Term Debt Repaid -- -- -$58.9M -- --
Repurchase of Common Stock -- -$13K -$100.4M -$100.3M -$50M
Other Financing Activities -$3.7M -$4.1M -$4.2M -$8.1M -$5.4M
Cash From Financing -$3.5M -$3.3M -$158.5M -$107.1M -$55.3M
 
Beginning Cash (CF) $103.6M $205.1M $171.8M $122.2M $124.6M
Foreign Exchange Rate Adjustment $262K -$194K -$1.5M -$589K $361K
Additions / Reductions -$14M -$52.7M -$28.4M $10.4M -$11M
Ending Cash (CF) $89.8M $152.2M $141.9M $132M $114M
 
Levered Free Cash Flow $36.1M $43.7M $73.8M $43.6M $52.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$33.5M $174K -$24.2M $291.3M $176.2M
Depreciation & Amoritzation $46.9M $45.7M $45.9M $50.5M $42.7M
Stock-Based Compensation $24.4M $27.4M $31.5M $44.7M $43.7M
Change in Accounts Receivable $162.7M $109.9M $119.4M -$741K -$8.7M
Change in Inventories -$4.4M $6.3M -$6.1M -$20.7M -$14.3M
Cash From Operations $178.8M $179.1M $251.3M $192.2M $226.5M
 
Capital Expenditures $23.1M $16.5M $21.9M $27.3M $25M
Cash Acquisitions $31M -$97.1M -$15.9M $106.3M --
Cash From Investing -$176.6M $49.6M $100.8M -$34.6M -$75.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $91.7M -- --
Long-Term Debt Repaid -- -- -$258.1M -$10.4M --
Repurchase of Common Stock -- -- -- -$100.3M -$113.5M
Other Financing Activities -$23.3M -$24.4M -$31.2M -$55.3M -$62M
Cash From Financing -$11.9M -$166.2M -$359.8M -$167.9M -$169.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$9.7M $62.5M -$7.8M -$10.3M -$18.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $155.7M $162.7M $229.4M $164.9M $201.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$28.4M $12.2M -$30.3M $275.4M $117.6M
Depreciation & Amoritzation $35.5M $33.1M $34.7M $38.1M $32.4M
Stock-Based Compensation $19.6M $21.3M $25.3M $34.5M $33.1M
Change in Accounts Receivable $133.5M $71.1M $85.8M -$13M $1.2M
Change in Inventories -$4.1M $6.5M -$5.7M -$13.7M -$12.8M
Cash From Operations $143.4M $137M $179.1M $140.9M $171.6M
 
Capital Expenditures $20.8M $7.5M $15.7M $22.5M $24.2M
Cash Acquisitions -- -$97.1M -$15.9M $106.3M --
Cash From Investing -$146.1M $1.1M $217.5M $30.9M $13M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $91.7M -- --
Long-Term Debt Repaid -- -- -$258.1M -$10.4M --
Repurchase of Common Stock -- -$100.1M -$100.4M -$100.3M -$113.3M
Other Financing Activities -$17.9M -$19.8M -$27.9M -$50.4M -$55.5M
Cash From Financing -$9.9M -$114.9M -$360.4M -$165.4M -$165.3M
 
Beginning Cash (CF) $381.9M $444.3M $459.6M $347.8M $332M
Foreign Exchange Rate Adjustment -$157K -$362K -$2.5M -$163K -$89K
Additions / Reductions -$12.5M $23.3M $36.2M $6.4M $19.3M
Ending Cash (CF) $369.2M $467.3M $493.3M $354M $351.2M
 
Levered Free Cash Flow $122.6M $129.5M $163.5M $118.5M $147.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

NVIDIA vs Broadcom Stock: Which Is Best?
NVIDIA vs Broadcom Stock: Which Is Best?

If you want to invest in an AI-leading tech company,…

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is down 2.13% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 2.88% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 6.16% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock