Financhill
Sell
41

SCKT Quote, Financials, Valuation and Earnings

Last price:
$1.04
Seasonality move :
2.89%
Day range:
$1.04 - $1.04
52-week range:
$0.91 - $1.72
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.42x
P/B ratio:
0.44x
Volume:
1.2K
Avg. volume:
9.4K
1-year change:
-0.95%
Market cap:
$7.9M
Revenue:
$18.8M
EPS (TTM):
-$0.30
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $15.7M $23.2M $21.2M $17M $18.8M
Revenue Growth (YoY) -18.46% 47.76% -8.45% -19.8% 10.15%
 
Cost of Revenues $7.4M $10.8M $10.9M $8.6M $9.3M
Gross Profit $8.3M $12.4M $10.4M $8.5M $9.5M
Gross Profit Margin 53.09% 53.61% 48.81% 49.68% 50.37%
 
R&D Expenses $3.1M $4M $4.4M $4.8M $4.7M
Selling, General & Admin $5.1M $5.8M $6.5M $6.8M $7.2M
Other Inc / (Exp) -$3.3M $65.1K -- -- --
Operating Expenses $8.3M $9.7M $10.8M $11.6M $11.9M
Operating Income $76.4K $2.7M -$446K -$3.1M -$2.5M
 
Net Interest Expenses $97.5K $198.9K $175K $242.2K $330.8K
EBT. Incl. Unusual Items -$3.3M $2.6M -$621.1K -$3.4M -$2.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$50.8K -$1.9M -$708K -$1.4M -$551K
Net Income to Company -$3.3M $4.5M $86.9K -$1.9M -$2.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$3.3M $4.5M $86.9K -$1.9M -$2.2M
 
Basic EPS (Cont. Ops) -$0.51 $0.58 $0.01 -$0.27 -$0.30
Diluted EPS (Cont. Ops) -$0.51 $0.48 $0.01 -$0.27 -$0.30
Weighted Average Basic Share $6M $7M $7.2M $7.2M $7.6M
Weighted Average Diluted Share $6M $8.9M $7.5M $7.2M $7.6M
 
EBITDA -$2.6M $3.9M $833.3K -$1.7M -$881.6K
EBIT -$3.2M $2.8M -$446K -$3.1M -$2.5M
 
Revenue (Reported) $15.7M $23.2M $21.2M $17M $18.8M
Operating Income (Reported) $76.4K $2.7M -$446K -$3.1M -$2.5M
Operating Income (Adjusted) -$3.2M $2.8M -$446K -$3.1M -$2.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $4.7M $6.1M $5.2M $4.4M $4.8M
Revenue Growth (YoY) 1.55% 31.33% -15.43% -14.94% 9.84%
 
Cost of Revenues $2.2M $2.9M $2.6M $2.1M $2.4M
Gross Profit $2.5M $3.2M $2.5M $2.3M $2.5M
Gross Profit Margin 53.19% 52.09% 49.28% 52.76% 51.03%
 
R&D Expenses $719.2K $1M $1.1M $1.2M $1.1M
Selling, General & Admin $1.2M $1.5M $1.6M $1.6M $1.8M
Other Inc / (Exp) $1M $55K -- -- --
Operating Expenses $1.9M $2.5M $2.7M $2.8M $2.9M
Operating Income $528.3K $687.3K -$151.6K -$475.5K -$410.9K
 
Net Interest Expenses $46K $48.7K $41.3K $72.5K $102K
EBT. Incl. Unusual Items $1.5M $693.6K -$192.9K -$547.9K -$512.9K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$51.6K -$299K -$708K -$1.5M -$551K
Net Income to Company $1.6M $992.6K $515.1K $912.1K $38.1K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.6M $992.6K $515.1K $912.1K $38.1K
 
Basic EPS (Cont. Ops) $0.26 $0.13 $0.06 $0.11 --
Diluted EPS (Cont. Ops) $0.23 $0.11 $0.06 $0.08 --
Weighted Average Basic Share $6.1M $7.2M $7.1M $7.3M $7.6M
Weighted Average Diluted Share $6.1M $8.9M $8.5M $7.3M $7.6M
 
EBITDA $1.7M $1.3M $153.3K -$104.6K $6.9K
EBIT $1.6M $742.3K -$151.6K -$475.5K -$410.9K
 
Revenue (Reported) $4.7M $6.1M $5.2M $4.4M $4.8M
Operating Income (Reported) $528.3K $687.3K -$151.6K -$475.5K -$410.9K
Operating Income (Adjusted) $1.6M $742.3K -$151.6K -$475.5K -$410.9K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $15.7M $23.2M $21.2M $17M $18.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $7.4M $10.8M $10.9M $8.6M $9.3M
Gross Profit $8.3M $12.4M $10.4M $8.5M $9.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $3.1M $4M $4.4M $4.8M $4.7M
Selling, General & Admin $5.1M $5.8M $6.5M $6.8M $7.2M
Other Inc / (Exp) -$3.3M $65.1K -- -- --
Operating Expenses $8.3M $9.7M $10.8M $11.6M $11.9M
Operating Income $76.4K $2.7M -$446K -$3.1M -$2.5M
 
Net Interest Expenses $97.5K $198.9K $175.1K $242.2K $330.8K
EBT. Incl. Unusual Items -$3.3M $2.6M -$621.1K -$3.4M -$2.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$50.8K -$1.9M -$708K -$1.4M -$551K
Net Income to Company -$3.3M $4.5M $86.9K -$1.9M -$2.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$3.3M $4.5M $86.9K -$1.9M -$2.2M
 
Basic EPS (Cont. Ops) -$0.50 $0.58 -- -$0.25 -$0.30
Diluted EPS (Cont. Ops) -$0.53 $0.48 -- -$0.28 -$0.30
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$2.6M $3.9M $833.3K -$1.7M -$881.6K
EBIT -$3.2M $2.8M -$446K -$3.1M -$2.5M
 
Revenue (Reported) $15.7M $23.2M $21.2M $17M $18.8M
Operating Income (Reported) $76.4K $2.7M -$446K -$3.1M -$2.5M
Operating Income (Adjusted) -$3.2M $2.8M -$446K -$3.1M -$2.5M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $23.2M $21.2M $17M $18.8M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $10.8M $10.9M $8.6M $9.3M --
Gross Profit $12.4M $10.4M $8.5M $9.5M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $4M $4.4M $4.8M $4.7M --
Selling, General & Admin $5.8M $6.5M $6.8M $7.2M --
Other Inc / (Exp) $65.1K -- -- -- --
Operating Expenses $9.7M $10.8M $11.6M $11.9M --
Operating Income $2.7M -$446K -$3.1M -$2.5M --
 
Net Interest Expenses $198.9K $175K $242.2K $330.9K --
EBT. Incl. Unusual Items $2.6M -$621.1K -$3.4M -$2.8M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.9M -$708K -$1.4M -$551K --
Net Income to Company $4.5M $86.9K -$1.9M -$2.2M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $4.5M $86.9K -$1.9M -$2.2M --
 
Basic EPS (Cont. Ops) $0.58 -- -$0.25 -$0.30 --
Diluted EPS (Cont. Ops) $0.48 -- -$0.28 -$0.30 --
Weighted Average Basic Share $28M $28.7M $28.9M $30.2M --
Weighted Average Diluted Share $34M $31M $28.9M $30.2M --
 
EBITDA $3.9M $833.3K -$1.7M -$881.6K --
EBIT $2.8M -$446K -$3.1M -$2.5M --
 
Revenue (Reported) $23.2M $21.2M $17M $18.8M --
Operating Income (Reported) $2.7M -$446K -$3.1M -$2.5M --
Operating Income (Adjusted) $2.8M -$446K -$3.1M -$2.5M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $2.1M $6.1M $3.6M $2.8M $2.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2.1M $2.6M $2.7M $1.7M $1.6M
Inventory $3.2M $5.2M $5.6M $5.4M $4.9M
Prepaid Expenses $259.8K $333.6K $529.9K $365.1K $328K
Other Current Assets $75.6K $61.6K $87.3K $75.6K $102.7K
Total Current Assets $7.9M $14.4M $12.8M $10.7M $9.6M
 
Property Plant And Equipment $1.5M $1.3M $5.2M $6.1M $5.4M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $159K $140.3K $250.2K $249.7K $263.6K
Total Assets $15.6M $25.6M $28.6M $28.7M $27.3M
 
Accounts Payable $1.4M $2.2M $1.7M $1.6M $1.3M
Accrued Expenses $375.5K $693K $742.5K $580K $678.8K
Current Portion Of Long-Term Debt $1.4M $1.8M $1.5M $3M $4M
Current Portion Of Capital Lease Obligations $483.3K $258.1K $444.5K $483.2K $532K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $4.1M $5.4M $5M $6.5M $6.9M
 
Long-Term Debt -- $125K -- -- $4M
Capital Leases -- -- -- -- --
Total Liabilities $4.4M $5.5M $8.3M $9.3M $9.2M
 
Common Stock $6.1K $7.2K $7.1K $7.3K $7.6K
Other Common Equity Adj -- -- -- -- --
Common Equity $11.2M $20M $20.3M $19.4M $18.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $11.2M $20M $20.3M $19.4M $18.2M
 
Total Liabilities and Equity $15.6M $25.6M $28.6M $28.7M $27.3M
Cash and Short Terms $2.1M $6.1M $3.6M $2.8M $2.5M
Total Debt $1.4M $2M $1.5M $3M $4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $2.1M $6.1M $3.6M $2.8M $2.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2.1M $2.6M $2.7M $1.7M $1.6M
Inventory $3.2M $5.2M $5.6M $5.4M $4.9M
Prepaid Expenses $259.8K $333.6K $529.9K $365.1K $328K
Other Current Assets $75.6K $61.6K $87.3K $75.6K $102.7K
Total Current Assets $7.9M $14.4M $12.8M $10.7M $9.6M
 
Property Plant And Equipment $1.5M $1.3M $5.2M $6.1M $5.4M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $159K $140.3K $250.2K $249.7K $263.6K
Total Assets $15.6M $25.6M $28.6M $28.7M $27.3M
 
Accounts Payable $1.4M $2.2M $1.7M $1.6M $1.3M
Accrued Expenses $375.5K $693K $742.5K $580K $678.8K
Current Portion Of Long-Term Debt $1.4M $1.8M $1.5M $3M $4M
Current Portion Of Capital Lease Obligations $483.3K $258.1K $444.5K $483.2K $532K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $4.1M $5.4M $5M $6.5M $6.9M
 
Long-Term Debt -- $125K -- -- $4M
Capital Leases -- -- -- -- --
Total Liabilities $4.4M $5.5M $8.3M $9.3M $9.2M
 
Common Stock $6.1K $7.2K $7.1K $7.3K $7.6K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $11.2M $20M $20.3M $19.4M $18.2M
 
Total Liabilities and Equity $15.6M $25.6M $28.6M $28.7M $27.3M
Cash and Short Terms $2.1M $6.1M $3.6M $2.8M $2.5M
Total Debt $1.4M $2M $1.5M $3M $4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$3.3M $4.5M $86.9K -$1.9M -$2.2M
Depreciation & Amoritzation $596.9K $1.2M $1.3M $1.4M $1.6M
Stock-Based Compensation $507.1K $693.4K $998.7K $1.2M $1.1M
Change in Accounts Receivable $724.5K -$463.7K -$83.6K $960.2K $111.6K
Change in Inventories -$16.9K -$2M -$447.2K $192.6K $467.6K
Cash From Operations $804.5K $2.1M -$111.4K $48.6K -$521.5K
 
Capital Expenditures $536.5K $691.8K $1.2M $2.2M $788.3K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$536.5K -$691.8K -$1.2M -$2.2M -$715.5K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $8.3M $1M -- $1.6M $973.8K
Long-Term Debt Repaid -$7.5M -$375K -$500K -$125K --
Repurchase of Common Stock -$8.5K -$2.9K -$829.6K -$351.8K -$95.2K
Other Financing Activities -- -- -- -- --
Cash From Financing $894.9K $2.5M -$1.2M $1.3M $902.3K
 
Beginning Cash (CF) $958.9K $2.1M $6.1M $3.6M $2.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.2M $4M -$2.5M -$796.8K -$334.7K
Ending Cash (CF) $2.1M $6.1M $3.6M $2.8M $2.5M
 
Levered Free Cash Flow $268K $1.5M -$1.3M -$2.1M -$1.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $1.6M $992.6K $515.1K $912.1K $38.1K
Depreciation & Amoritzation $159.9K $601.8K $304.9K $370.9K $417.8K
Stock-Based Compensation $114.1K $188.8K $263.3K $275.9K $256.1K
Change in Accounts Receivable $246.9K $126.9K -$847.7K -$140K -$146.8K
Change in Inventories $166.5K -$720K $548.2K $120.1K $308.9K
Cash From Operations $417.7K $961.3K -$81.2K $571.1K -$87K
 
Capital Expenditures $161.9K $128.9K $272.6K $694.6K $223.9K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$161.9K -$128.9K -$272.6K -$694.7K -$223.9K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -$2.8K -- -- -- -$15.3K
Long-Term Debt Repaid -- -$125K -$125K -- --
Repurchase of Common Stock -$460 -$1.8K -$175.9K -$143.4K -$95.2K
Other Financing Activities -- -- -- -- --
Cash From Financing $91.2K -$89.3K -$260.1K -$143.4K -$110.5K
 
Beginning Cash (CF) $1.8M $5.4M $4.2M $3.1M $2.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $346.9K $743.2K -$613.9K -$266.9K -$421.4K
Ending Cash (CF) $2.1M $6.1M $3.6M $2.8M $2.5M
 
Levered Free Cash Flow $255.8K $832.4K -$353.8K -$123.6K -$310.9K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$3.3M $4.5M $86.9K -$1.9M -$2.2M
Depreciation & Amoritzation $596.9K $1.2M $1.3M $1.4M $1.6M
Stock-Based Compensation $507.1K $693.4K $998.7K $1.2M $1.1M
Change in Accounts Receivable $724.5K -$463.7K -$83.6K $960.2K $111.6K
Change in Inventories -$16.9K -$2M -$447.2K $192.6K $467.5K
Cash From Operations $804.4K $2.1M -$111.4K $48.6K -$521.5K
 
Capital Expenditures $536.5K $691.8K $1.2M $2.2M $788.3K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$536.5K -$691.8K -$1.2M -$2.2M -$715.5K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $8.3M $1M -- -- --
Long-Term Debt Repaid -$7.5M -$375K -$500K -$125K --
Repurchase of Common Stock -$8.5K -- -$829.6K -$351.8K -$95.2K
Other Financing Activities -- -- -- -- --
Cash From Financing $894.9K $2.5M -$1.2M $1.3M $902.3K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.2M $4M -$2.5M -$796.8K -$334.7K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $268K $1.5M -$1.3M -$2.1M -$1.3M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $4.5M $86.9K -$1.9M -$2.2M --
Depreciation & Amoritzation $1.2M $1.3M $1.4M $1.6M --
Stock-Based Compensation $693.4K $998.7K $1.2M $1.1M --
Change in Accounts Receivable -$463.7K -$83.6K $960.2K $111.6K --
Change in Inventories -$2M -$447.2K $192.7K $467.6K --
Cash From Operations $2.1M -$111.4K $48.6K -$521.5K --
 
Capital Expenditures $691.8K $1.2M $2.2M $788.3K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$691.8K -$1.2M -$2.2M -$715.5K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1M -- $1.6M $973.8K --
Long-Term Debt Repaid -$375K -$500K -$125K -- --
Repurchase of Common Stock -$2.9K -$829.6K -$351.8K -$95.2K --
Other Financing Activities -- -- -- -- --
Cash From Financing $2.5M -$1.2M $1.3M $902.3K --
 
Beginning Cash (CF) $17.4M $21.3M $13.1M $10.6M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $4M -$2.5M -$796.8K -$334.7K --
Ending Cash (CF) $21.3M $18.9M $12.3M $10.3M --
 
Levered Free Cash Flow $1.5M -$1.3M -$2.1M -$1.3M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will NVIDIA Return to Its 52-Week High?
Will NVIDIA Return to Its 52-Week High?

NVIDIA (NASDAQ:NVDA) has been among the best-performing investments of the…

Will JP Morgan’s AI Advisor Be a Winner?
Will JP Morgan’s AI Advisor Be a Winner?

JPMorgan Chase is rolling out “JPM WealthAI for high-net-worth clients.…

Is Revolve Group Stock a Buy, Sell or Hold?
Is Revolve Group Stock a Buy, Sell or Hold?

Recently, Revolve Group (NYSE:RVLV) management delivered some fairly positive business…

Stock Ideas

Sell
45
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Sell
50
Is NVDA Stock a Buy?

Market Cap: $2.7T
P/E Ratio: 38x

Alerts

Buy
52
RGC alert for Apr 12

Regencell Bioscience Holdings [RGC] is up 29.14% over the past day.

Buy
52
SLP alert for Apr 12

Simulations Plus [SLP] is up 26.73% over the past day.

Buy
89
GDXU alert for Apr 12

MicroSectors Gold Miners 3X Leveraged ETN [GDXU] is up 15.9% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock