Financhill
Sell
45

SEIC Quote, Financials, Valuation and Earnings

Last price:
$82.74
Seasonality move :
3.03%
Day range:
$81.01 - $83.29
52-week range:
$61.58 - $87.25
Dividend yield:
1.11%
P/E ratio:
19.99x
P/S ratio:
5.32x
P/B ratio:
4.53x
Volume:
1.7M
Avg. volume:
718.4K
1-year change:
30.13%
Market cap:
$10.7B
Revenue:
$1.9B
EPS (TTM):
$4.14
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $1.6B $1.7B $1.9B $2B $1.9B
Revenue Growth (YoY) 1.58% 2.07% 13.91% 3.79% -3.58%
 
Cost of Revenues $729.3M $738.1M $830.3M $945.8M $935.7M
Gross Profit $920.6M $946M $1.1B $1B $984.1M
Gross Profit Margin 55.8% 56.17% 56.72% 52.5% 51.26%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $219.1M $254.9M $264.7M $281.4M $262.8M
Other Inc / (Exp) $155.1M $116.8M $137.2M $121M $129.7M
Operating Expenses $460.1M $500.1M $534.6M $569.5M $559.6M
Operating Income $460.4M $445.9M $553.4M $475.8M $424.5M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $631.4M $568.7M $693.7M $609.3M $594.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $130M $121.4M $147.1M $133.8M $132.4M
Net Income to Company $501.4M $447.3M $546.6M $475.5M $462.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $501.4M $447.3M $546.6M $475.5M $462.3M
 
Basic EPS (Cont. Ops) $3.31 $3.05 $3.87 $3.49 $3.49
Diluted EPS (Cont. Ops) $3.24 $3.00 $3.81 $3.46 $3.46
Weighted Average Basic Share $151.5M $146.7M $141.2M $136.1M $132.6M
Weighted Average Diluted Share $154.9M $149M $143.3M $137.4M $133.7M
 
EBITDA $712.9M $653.2M $786.9M $698M $669.2M
EBIT $632.1M $569.3M $694.2M $610M $595.2M
 
Revenue (Reported) $1.6B $1.7B $1.9B $2B $1.9B
Operating Income (Reported) $460.4M $445.9M $553.4M $475.8M $424.5M
Operating Income (Adjusted) $632.1M $569.3M $694.2M $610M $595.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $424.9M $485.3M $471.3M $476.8M $537.4M
Revenue Growth (YoY) 2.08% 14.21% -2.88% 1.15% 12.72%
 
Cost of Revenues $186.9M $213.2M $281.4M $236.1M $248.6M
Gross Profit $238M $272.2M $190M $240.7M $288.8M
Gross Profit Margin 56.01% 56.08% 40.3% 50.48% 53.73%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $64.4M $67.2M $69.3M $62.2M $67M
Other Inc / (Exp) $29.1M $34.4M $25.2M $29.7M $45.1M
Operating Expenses $126.7M $131M $138.9M $132.2M $144.9M
Operating Income $111.3M $141.1M $51M $108.5M $143.8M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $141.3M $176.3M $80.1M $149.2M $202.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $30.2M $38.3M $18.5M $33.5M $47.5M
Net Income to Company $111.1M $138M $61.7M $115.7M $154.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $111.1M $138M $61.7M $115.7M $154.9M
 
Basic EPS (Cont. Ops) $0.76 $0.98 $0.46 $0.87 $1.20
Diluted EPS (Cont. Ops) $0.75 $0.97 $0.45 $0.87 $1.19
Weighted Average Basic Share $145.8M $140.5M $135.2M $132.2M $129.4M
Weighted Average Diluted Share $147.9M $142.4M $136.3M $133.5M $130.7M
 
EBITDA $162.6M $199.5M $99.2M $168.3M $221.3M
EBIT $141.4M $176.4M $80.3M $149.3M $202.5M
 
Revenue (Reported) $424.9M $485.3M $471.3M $476.8M $537.4M
Operating Income (Reported) $111.3M $141.1M $51M $108.5M $143.8M
Operating Income (Adjusted) $141.4M $176.4M $80.3M $149.3M $202.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.7B $1.9B $2B $1.9B $2.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $732.8M $801.3M $936.8M $923.4M $977.4M
Gross Profit $930.7M $1.1B $1.1B $968.1M $1.1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $248.1M $263M $283.5M $265.8M $259.2M
Other Inc / (Exp) $125.4M $135.2M $118.1M $129.1M $151M
Operating Expenses $492.8M $525M $574.1M $551.2M $567.5M
Operating Income $438M $534M $525.1M $416.9M $507.9M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $572.1M $672.4M $650M $581.6M $705.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $122M $145.2M $141.4M $127.8M $159.6M
Net Income to Company $450.1M $527.2M $508.5M $453.8M $546.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $450.1M $527.2M $508.5M $453.8M $546.2M
 
Basic EPS (Cont. Ops) $3.04 $3.69 $3.70 $3.39 $4.18
Diluted EPS (Cont. Ops) $2.99 $3.65 $3.65 $3.38 $4.14
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $655.5M $763.3M $743.2M $656.7M $781.4M
EBIT $572.8M $672.9M $650.8M $582.1M $706.4M
 
Revenue (Reported) $1.7B $1.9B $2B $1.9B $2.1B
Operating Income (Reported) $438M $534M $525.1M $416.9M $507.9M
Operating Income (Adjusted) $572.8M $672.9M $650.8M $582.1M $706.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.2B $1.4B $1.5B $1.4B $1.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $548.1M $611.4M $717.9M $695.5M $737.3M
Gross Profit $692.3M $805.3M $816.6M $739.4M $830.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $188.8M $196.8M $215.7M $200.1M $196.5M
Other Inc / (Exp) $85.2M $103.6M $84.4M $92.6M $113.9M
Operating Expenses $370.4M $395.3M $434.9M $416.6M $424.4M
Operating Income $321.9M $410M $381.7M $322.8M $406.2M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $412.2M $515.9M $472.2M $444.5M $555.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $90.8M $114.6M $108.9M $102.9M $130.2M
Net Income to Company $321.4M $401.3M $363.2M $341.5M $425.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $321.4M $401.3M $363.2M $341.5M $425.4M
 
Basic EPS (Cont. Ops) $2.18 $2.82 $2.66 $2.56 $3.26
Diluted EPS (Cont. Ops) $2.15 $2.79 $2.62 $2.55 $3.23
Weighted Average Basic Share $442.8M $425.8M $409.6M $399.1M $391.7M
Weighted Average Diluted Share $449.9M $431.9M $413.9M $402.8M $395.5M
 
EBITDA $475.1M $585.1M $541.5M $500.2M $612.4M
EBIT $412.6M $516.3M $472.8M $444.9M $556M
 
Revenue (Reported) $1.2B $1.4B $1.5B $1.4B $1.6B
Operating Income (Reported) $321.9M $410M $381.7M $322.8M $406.2M
Operating Income (Adjusted) $412.6M $516.3M $472.8M $444.9M $556M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $841.4M $784.6M $831.4M $853M $834.7M
Short Term Investments $33.5M $34.1M $28.3M $32.1M $31.3M
Accounts Receivable, Net $140.2M $154.4M $170.2M $172.7M $171.2M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $32.3M $38.7M $43.6M $48.7M $54.5M
Total Current Assets $1.3B $1.3B $1.4B $1.5B $1.5B
 
Property Plant And Equipment $203.6M $227.4M $212.5M $206M $193.8M
Long-Term Investments $190.3M $210M $244.4M $239.2M $273.5M
Goodwill $64.5M $64.5M $117.2M $115.6M $137.3M
Other Intangibles $324.1M $295.3M $312.2M $292.8M $322.2M
Other Long-Term Assets $30.2M $32.3M $24.9M $33.7M $37M
Total Assets $2.2B $2.2B $2.4B $2.4B $2.5B
 
Accounts Payable $4.4M $7.8M $10.3M $13.3M $10.6M
Accrued Expenses $114.1M $132.3M $147M $190.9M $140.5M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $9.2M $8.6M $11.3M $10.3M $8.1M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $293.6M $317.3M $355.7M $397.9M $353M
 
Long-Term Debt -- -- $40M -- --
Capital Leases -- -- -- -- --
Total Liabilities $412.6M $427.3M $493.9M $429.7M $388.2M
 
Common Stock $1.5M $1.4M $1.4M $1.3M $1.3M
Other Common Equity Adj -$23.5M -$16.8M -$19.8M -$49M -$37M
Common Equity $1.7B $1.7B $1.9B $2B $2.1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.7B $1.7B $1.9B $2B $2.1B
 
Total Liabilities and Equity $2.2B $2.2B $2.4B $2.4B $2.5B
Cash and Short Terms $874.9M $818.7M $859.7M $885.2M $866M
Total Debt -- -- $40M -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $767.7M $793.9M $791.4M $854.4M $901.1M
Short Term Investments $35.8M $31.8M $31.6M $32.7M $30.3M
Accounts Receivable, Net $158M $172.4M $212.4M $190.3M $228.7M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $38.5M $42.6M $54.9M $57.4M $61.4M
Total Current Assets $1.3B $1.4B $1.5B $1.5B $1.7B
 
Property Plant And Equipment $219.5M $218.9M $206.7M $198.2M $194.5M
Long-Term Investments $154.9M $186.8M $154M $171M $233.8M
Goodwill $64.5M $64.5M $117.5M $115.6M $138.1M
Other Intangibles $303.5M $282.3M $292.4M $290.8M $311.3M
Other Long-Term Assets $32.5M $32.2M $32.5M $37.2M $48.3M
Total Assets $2.1B $2.2B $2.3B $2.4B $2.7B
 
Accounts Payable $13M $10.8M $8.2M $10.2M $8.3M
Accrued Expenses $133.6M $132.4M $204.9M $151.9M $129.7M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $8.4M $10.4M $11.2M $9.9M $7.9M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $250.5M $253.5M $327.4M $282.1M $285.7M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $356.2M $353.7M $365.1M $313.4M $330M
 
Common Stock $1.4M $1.4M $1.3M $1.3M $1.3M
Other Common Equity Adj -$27.4M -$20.5M -$67.6M -$50.5M -$26.7M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.7B $1.8B $1.9B $2.1B $2.4B
 
Total Liabilities and Equity $2.1B $2.2B $2.3B $2.4B $2.7B
Cash and Short Terms $803.5M $825.7M $823M $887.2M $931.4M
Total Debt -- -- -- -- --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $501.4M $447.3M $546.6M $475.5M $462.3M
Depreciation & Amoritzation $80.9M $83.9M $92.6M $87.9M $74M
Stock-Based Compensation $24.6M $27M $41.5M $39.4M $31.3M
Change in Accounts Receivable -$29.8M -$45.9M -$57.7M -$18.6M -$37.5M
Change in Inventories -- -- -- -- --
Cash From Operations $545.1M $488.7M $633.1M $566.1M $447M
 
Capital Expenditures $77.2M $78.6M $52.5M $74.5M $58.8M
Cash Acquisitions -- -- -$80.2M -- -$56.4M
Cash From Investing -$78.2M -$67.5M -$164.9M -$89.8M -$141.5M
 
Dividends Paid (Ex Special Dividend) -$100.7M -$103.9M -$105.5M -$109.8M -$114.8M
Special Dividend Paid
Long-Term Debt Issued -- -- $40M -- --
Long-Term Debt Repaid -- -- -- -$40M --
Repurchase of Common Stock -$346.4M -$427M -$408.1M -$344.7M -$308.9M
Other Financing Activities -$433K -$633K -$4M -$868K -$8.8M
Cash From Financing -$386.6M -$482.1M -$422.3M -$437.2M -$331.3M
 
Beginning Cash (CF) $758M $844.5M $787.7M $831.8M $853.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $80.3M -$60.9M $45.9M $39.1M -$25.8M
Ending Cash (CF) $844.5M $787.7M $831.8M $853.4M $835M
 
Levered Free Cash Flow $468M $410.1M $580.6M $491.6M $388.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $111.1M $138M $61.7M $115.7M $154.9M
Depreciation & Amoritzation $62.5M $23.1M $18.9M $19M $18.8M
Stock-Based Compensation $20.5M $11.3M $10.8M $8M $13.7M
Change in Accounts Receivable -$35.4M -$35.7M -$52.5M $3.1M -$27.1M
Change in Inventories -- -- -- -- --
Cash From Operations $132.4M $158.9M $97.9M $163.5M $200M
 
Capital Expenditures $14.8M $14.3M $23.5M $15.2M $12.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$26.9M -$31.5M -$17.8M -$22.4M $3.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -$4K --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$107.7M -$118.5M -$56.2M -$80.7M -$89.1M
Other Financing Activities -- -- -- -$7.9M --
Cash From Financing -$102.5M -$109.5M -$49.2M -$55.4M -$80.7M
 
Beginning Cash (CF) $761.4M $781.3M $772M $777.4M $768.6M
Foreign Exchange Rate Adjustment $6.3M -$5M -$11.1M -$8.3M $9.6M
Additions / Reductions $3.1M $18M $30.9M $85.7M $123.2M
Ending Cash (CF) $770.8M $794.2M $791.8M $854.7M $901.4M
 
Levered Free Cash Flow $117.6M $144.6M $74.4M $148.3M $187.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $450.1M $527.2M $508.5M $453.8M $546.2M
Depreciation & Amoritzation $82.8M $90.3M $92.5M $74.6M $75M
Stock-Based Compensation $29.5M $37.7M $41.6M $31.5M $45.1M
Change in Accounts Receivable -$28.3M -$73.5M -$68.5M -$483K -$90M
Change in Inventories -- -- -- -- --
Cash From Operations $560.1M $576M $577.7M $483.6M $528.1M
 
Capital Expenditures $81.6M $58.8M $67.7M $67M $54.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$99.4M -$90.8M -$137.7M -$77.7M -$150.5M
 
Dividends Paid (Ex Special Dividend) -$103.9M -$105.5M -$109.8M -$114.8M -$120.3M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -$40M -- --
Repurchase of Common Stock -$410.6M -$415.7M -$358.8M -$315.1M -$324.8M
Other Financing Activities -- -$4M -$868K -$8.8M --
Cash From Financing -$466.7M -$467.7M -$416.3M -$350.8M -$346.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$6M $17.6M $23.8M $55.1M $30.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $478.5M $517.2M $510.1M $416.5M $473.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $321.4M $401.3M $363.2M $341.5M $425.4M
Depreciation & Amoritzation $62.5M $68.9M $68.7M $55.4M $56.4M
Stock-Based Compensation $20.5M $31.2M $31.3M $23.5M $37.2M
Change in Accounts Receivable -$35.4M -$63.1M -$73.9M -$55.7M -$108.2M
Change in Inventories -- -- -- -- --
Cash From Operations $396.5M $483.9M $428.5M $346M $427.1M
 
Capital Expenditures $61.8M $42M $57.1M $49.7M $45.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$64.2M -$87.5M -$60.3M -$48.2M -$57.2M
 
Dividends Paid (Ex Special Dividend) -$103.9M -$105.5M -$109.8M -$114.8M -$120.3M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -$40M -- --
Repurchase of Common Stock -$327.1M -$315.8M -$266.5M -$236.9M -$252.9M
Other Financing Activities -$633K -$4M -$868K -$8.8M --
Cash From Financing -$401.8M -$387.4M -$381.3M -$294.9M -$310.4M
 
Beginning Cash (CF) $2.4B $2.4B $2.5B $2.5B $2.5B
Foreign Exchange Rate Adjustment -$4.2M -$2.4M -$26.8M -$1.5M $6.9M
Additions / Reductions -$69.6M $8.9M -$13.2M $2.9M $59.5M
Ending Cash (CF) $2.3B $2.4B $2.5B $2.5B $2.5B
 
Levered Free Cash Flow $334.8M $441.9M $371.4M $296.3M $381.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock