Financhill
Sell
44

SFIX Quote, Financials, Valuation and Earnings

Last price:
$3.80
Seasonality move :
-7.7%
Day range:
$3.62 - $3.84
52-week range:
$2.06 - $6.99
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.36x
P/B ratio:
2.54x
Volume:
6.8M
Avg. volume:
4.1M
1-year change:
-0.26%
Market cap:
$483.3M
Revenue:
$1.3B
EPS (TTM):
-$0.83
Period Ending 2020-07-31 2021-07-31 2022-07-31 2023-07-31 2024-07-31
Revenue $1.7B $2.1B $2B $1.6B $1.3B
Revenue Growth (YoY) 8.51% 22.76% -3.97% -21.08% -16.02%
 
Cost of Revenues $957.5M $1.2B $1.1B $916.9M $745.4M
Gross Profit $754.2M $947.6M $886.7M $675.6M $592M
Gross Profit Margin 44.06% 45.1% 43.94% 42.42% 44.27%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $805.9M $1B $1.1B $830.9M $725.5M
Other Inc / (Exp) -$1.6M -$366K -$394K -$25K $1.6M
Operating Expenses $805.9M $1B $1.1B $830.9M $725.5M
Operating Income -$51.7M -$63.4M -$184.5M -$155.3M -$133.4M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$47.7M -$61.1M -$183.9M -$149.5M -$120.5M
Earnings of Discontinued Ops. -- -- -$25.5M -$21.6M -$10M
Income Tax Expense $19.4M -$52.2M -$2.3M $871K -$1.7M
Net Income to Company -$67.1M -$8.9M -$181.6M -$150.3M -$118.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$67.1M -$8.9M -$207.1M -$172M -$128.8M
 
Basic EPS (Cont. Ops) -$0.66 -$0.08 -$1.90 -$1.50 -$1.07
Diluted EPS (Cont. Ops) -$0.66 -$0.08 -$1.90 -$1.50 -$1.07
Weighted Average Basic Share $102.4M $106M $108.8M $114.7M $120.2M
Weighted Average Diluted Share $102.4M $106M $108.8M $114.7M $120.2M
 
EBITDA -$29M -$33.4M -$148.8M -$113.2M -$88.9M
EBIT -$51.7M -$63.4M -$184.5M -$155.3M -$133.4M
 
Revenue (Reported) $1.7B $2.1B $2B $1.6B $1.3B
Operating Income (Reported) -$51.7M -$63.4M -$184.5M -$155.3M -$133.4M
Operating Income (Adjusted) -$51.7M -$63.4M -$184.5M -$155.3M -$133.4M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $490.4M $581.2M $443.7M $364.8M $318.8M
Revenue Growth (YoY) 10.25% 18.52% -23.66% -17.79% -12.6%
 
Cost of Revenues $271M $308.3M $256.4M $205.7M $174M
Gross Profit $219.5M $272.9M $187.3M $159.1M $144.8M
Gross Profit Margin 44.75% 46.95% 42.21% 43.62% 45.42%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $239M $274.8M $235.8M $187.8M $153.8M
Other Inc / (Exp) -$205K -$109K -$177K $411K -$72K
Operating Expenses $239M $274.8M $235.8M $187.8M $153.8M
Operating Income -$19.5M -$1.9M -$48.5M -$28.7M -$9M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$18.6M -$1.6M -$48M -$26M -$6.1M
Earnings of Discontinued Ops. -- -- -$7.8M -$9.3M $7K
Income Tax Expense -$28.1M $202K $187K $169K $157K
Net Income to Company $9.5M -$1.8M -$48.2M -$26.2M -$6.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $9.5M -$1.8M -$55.9M -$35.5M -$6.3M
 
Basic EPS (Cont. Ops) $0.09 -$0.02 -$0.50 -$0.30 -$0.05
Diluted EPS (Cont. Ops) $0.09 -$0.02 -$0.50 -$0.30 -$0.05
Weighted Average Basic Share $104.1M $108.4M $112.4M $116.6M $126M
Weighted Average Diluted Share $109.5M $108.4M $112.4M $116.6M $126M
 
EBITDA -$12.6M $6.5M -$38.7M -$14.9M -$2.1M
EBIT -$19.5M -$1.9M -$48.5M -$28.7M -$9M
 
Revenue (Reported) $490.4M $581.2M $443.7M $364.8M $318.8M
Operating Income (Reported) -$19.5M -$1.9M -$48.5M -$28.7M -$9M
Operating Income (Adjusted) -$19.5M -$1.9M -$48.5M -$28.7M -$9M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $1.8B $2.2B $1.9B $1.5B $1.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $985M $1.2B $1.1B $866.2M $713.8M
Gross Profit $772.4M $1B $801.1M $647.4M $577.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $843.7M $1B $1B $782.8M $691.5M
Other Inc / (Exp) -$964K -$270K -$462K $563K $1.1M
Operating Expenses $843.7M $1B $1B $782.8M $691.5M
Operating Income -$71.4M -$45.7M -$231.2M -$135.4M -$113.7M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$67.3M -$44.2M -$230.3M -$127.5M -$100.7M
Earnings of Discontinued Ops. -- -- -$7.8M -$23.2M -$629K
Income Tax Expense -$9.9M -$23.9M -$2.4M $853K -$1.7M
Net Income to Company -$57.4M -$20.2M -$227.9M -$128.4M -$99M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$57.4M -$20.2M -$261.2M -$151.5M -$99.6M
 
Basic EPS (Cont. Ops) -$0.57 -$0.20 -$2.39 -$1.31 -$0.83
Diluted EPS (Cont. Ops) -$0.57 -$0.21 -$2.39 -$1.31 -$0.83
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -$46.4M -$14.4M -$193.9M -$89.3M -$76.2M
EBIT -$71.4M -$45.7M -$231.2M -$135.4M -$113.7M
 
Revenue (Reported) $1.8B $2.2B $1.9B $1.5B $1.3B
Operating Income (Reported) -$71.4M -$45.7M -$231.2M -$135.4M -$113.7M
Operating Income (Adjusted) -$71.4M -$45.7M -$231.2M -$135.4M -$113.7M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $490.4M $581.2M $443.7M $364.8M $318.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $271M $308.3M $256.4M $205.7M $174M
Gross Profit $219.5M $272.9M $187.3M $159.1M $144.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $239M $274.8M $235.8M $187.8M $153.8M
Other Inc / (Exp) -$205K -$109K -$177K $411K -$72K
Operating Expenses $239M $274.8M $235.8M $187.8M $153.8M
Operating Income -$19.5M -$1.9M -$48.5M -$28.7M -$9M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$18.6M -$1.6M -$48M -$26M -$6.1M
Earnings of Discontinued Ops. -- -- -$7.8M -$9.3M $7K
Income Tax Expense -$28.1M $202K $187K $169K $157K
Net Income to Company $9.5M -$1.8M -$48.2M -$26.2M -$6.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $9.5M -$1.8M -$55.9M -$35.5M -$6.3M
 
Basic EPS (Cont. Ops) $0.09 -$0.02 -$0.50 -$0.30 -$0.05
Diluted EPS (Cont. Ops) $0.09 -$0.02 -$0.50 -$0.30 -$0.05
Weighted Average Basic Share $104.1M $108.4M $112.4M $116.6M $126M
Weighted Average Diluted Share $109.5M $108.4M $112.4M $116.6M $126M
 
EBITDA -$12.6M $6.5M -$38.7M -$14.9M -$2.1M
EBIT -$19.5M -$1.9M -$48.5M -$28.7M -$9M
 
Revenue (Reported) $490.4M $581.2M $443.7M $364.8M $318.8M
Operating Income (Reported) -$19.5M -$1.9M -$48.5M -$28.7M -$9M
Operating Income (Adjusted) -$19.5M -$1.9M -$48.5M -$28.7M -$9M
Period Ending 2020-07-31 2021-07-31 2022-07-31 2023-07-31 2024-07-31
Cash and Equivalents $143.5M $129.8M $130.9M $239.4M $162.9M
Short Term Investments $143M $101.5M $82M $18.2M $84.1M
Accounts Receivable, Net -- -- -- -- --
Inventory $124.8M $212.3M $197.3M $130.5M $97.9M
Prepaid Expenses -- -- -- -- --
Other Current Assets $32.7M $50.5M $39.5M $27.7M $21.8M
Total Current Assets $466.3M $521.8M $477.3M $425.5M $366.7M
 
Property Plant And Equipment $203M $205.5M $235.6M $184.3M $115.3M
Long-Term Investments $95.1M $59M $17.7M -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $4.3M $5.7M $7.9M $4.7M $4.9M
Total Assets $769.4M $819.1M $764.5M $614.5M $486.9M
 
Accounts Payable $91.1M $79.3M $149.7M $100.8M $97.7M
Accrued Expenses $47.6M $57.9M $59.8M $41.1M $35.6M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $24.3M $25.7M $29M $28.2M $21.8M
Other Current Liabilities $12M $11.9M $13.8M $31.9M $12.5M
Total Current Liabilities $212.2M $228.3M $295.6M $238.1M $203.6M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $368.4M $358.3M $441.9M $367.2M $299.8M
 
Common Stock $2K $2K $2K $2K $2K
Other Common Equity Adj $2.7M $3.4M -$3.5M $527K -$335K
Common Equity $401M $460.8M $322.7M $247.3M $187M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $401M $460.8M $322.7M $247.3M $187M
 
Total Liabilities and Equity $769.4M $819.1M $764.5M $614.5M $486.9M
Cash and Short Terms $286.5M $231.3M $213M $257.6M $247M
Total Debt -- -- -- -- --
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Cash and Equivalents $200.3M $249.7M $113.3M $256.9M $137.2M
Short Term Investments $188M $62.4M $90M $5.4M $116.1M
Accounts Receivable, Net -- -- -- -- --
Inventory $156.8M $184.1M $220.2M $160.7M $119.1M
Prepaid Expenses -- -- -- -- --
Other Current Assets $52.3M $48.9M $42.1M $24.8M $20.1M
Total Current Assets $597.4M $572.8M $466.6M $450.3M $392.5M
 
Property Plant And Equipment $206.8M $235.8M $240.1M $170.1M $109.8M
Long-Term Investments $41.6M $88.4M $5.4M -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $34.4M $5.4M $6.6M $3.6M $4.8M
Total Assets $880.2M $929.4M $744.7M $624M $507.1M
 
Accounts Payable $137.3M $137.9M $146.2M $136M $120.1M
Accrued Expenses $73.7M $61M $57.3M $40M $38.3M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $25.5M $25.9M $30.2M $27.7M $22M
Other Current Liabilities $14.2M $11.2M $13.3M $26M $11.6M
Total Current Liabilities $295.1M $298.2M $297.4M $270.9M $226.6M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $451.6M $450.8M $449.9M $393.3M $316.6M
 
Common Stock $2K $2K $2K $2K $2K
Other Common Equity Adj $1.7M $2.5M -$5.3M -$481K -$295K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $428.6M $478.6M $294.8M $230.7M $190.5M
 
Total Liabilities and Equity $880.2M $929.4M $744.7M $624M $507.1M
Cash and Short Terms $388.3M $312.1M $203.4M $262.3M $253.3M
Total Debt -- -- -- -- --
Period Ending 2020-07-31 2021-07-31 2022-07-31 2023-07-31 2024-07-31
Net Income to Stockholders -$67.1M -$8.9M -$181.6M -$150.3M -$118.9M
Depreciation & Amoritzation $22.6M $29.9M $35.7M $42.1M $44.5M
Stock-Based Compensation $67.5M $100.7M $126.1M $102.1M $76.8M
Change in Accounts Receivable -$6.5M -$31.7M $1.1M $53M $431K
Change in Inventories -$15.2M -$96.1M $1.5M $76M $47.7M
Cash From Operations $42.9M -$15.7M $75.2M $73.2M $28.2M
 
Capital Expenditures $30.2M $35.3M $45M $18.9M $14M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$70.5M $39.1M $11.6M $64.5M -$78.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -$30M -- --
Other Financing Activities -$13.5M -$64.8M -$31.1M -$15.2M -$16.5M
Cash From Financing -$1.4M -$38.9M -$59.6M -$15.1M -$15.5M
 
Beginning Cash (CF) $170.9M $143.5M $129.8M $130.9M $239.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$29M -$15.5M $5.4M $106.6M -$75.9M
Ending Cash (CF) $143.5M $129.8M $130.9M $239.4M $162.9M
 
Levered Free Cash Flow $12.7M -$50.9M $30.3M $54.4M $14.2M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders $9.5M -$1.8M -$48.2M -$26.2M -$6.3M
Depreciation & Amoritzation $7M $8.3M $9.8M $13.8M $6.9M
Stock-Based Compensation $19.9M $32.3M $31.1M $19.9M $12.7M
Change in Accounts Receivable -$18.8M $43K $26.6M -- --
Change in Inventories -$30.7M $30.8M -$21.8M -$33.3M -$26.2M
Cash From Operations $57.4M $141.7M -$10M $20.6M $14.3M
 
Capital Expenditures $6M $16.4M $5.9M $3.7M $4.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing $1.7M -$7.5M -$2.3M $9.2M -$35.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$7M -$14.8M -$3.8M -$4.1M -$3.8M
Cash From Financing -$1.9M -$13.7M -$3.9M -$4.1M -$3.8M
 
Beginning Cash (CF) $143.5M $129.8M $130.9M $239.4M $162.9M
Foreign Exchange Rate Adjustment -$273K -$529K -$1.4M -$1.9M --
Additions / Reductions $57.2M $120.4M -$16.2M $19.4M -$25.7M
Ending Cash (CF) $200.3M $249.7M $113.3M $256.9M $137.2M
 
Levered Free Cash Flow $51.4M $125.3M -$15.9M $16.9M $9.9M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders -$57.4M -$20.2M -$227.9M -$128.4M -$99M
Depreciation & Amoritzation $24.9M $31.3M $37.2M $46.1M $37.6M
Stock-Based Compensation $75.3M $113.1M $124.9M $90.8M $69.5M
Change in Accounts Receivable -- -$12.9M $27.7M -- --
Change in Inventories -$14.1M -$34.6M -$51.1M $64.6M $54.8M
Cash From Operations $72.7M $68.6M -$76.5M $103.8M $21.9M
 
Capital Expenditures $28.7M $45.7M $34.5M $16.6M $14.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$22.2M $29.9M $16.9M $75.9M -$123.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$18.3M -$72.6M -$20.1M -$15.6M -$16.2M
Cash From Financing -$1.6M -$50.7M -$49.8M -$15.3M -$15.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $48.8M $47.8M -$131.2M $142.1M -$121M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $44M $23M -$110.9M $87.2M $7.3M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders $9.5M -$1.8M -$48.2M -$26.2M -$6.3M
Depreciation & Amoritzation $7M $8.3M $9.8M $13.8M $6.9M
Stock-Based Compensation $19.9M $32.3M $31.1M $19.9M $12.7M
Change in Accounts Receivable -$18.8M $43K $26.6M -- --
Change in Inventories -$30.7M $30.8M -$21.8M -$33.3M -$26.2M
Cash From Operations $57.4M $141.7M -$10M $20.6M $14.3M
 
Capital Expenditures $6M $16.4M $5.9M $3.7M $4.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing $1.7M -$7.5M -$2.3M $9.2M -$35.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$7M -$14.8M -$3.8M -$4.1M -$3.8M
Cash From Financing -$1.9M -$13.7M -$3.9M -$4.1M -$3.8M
 
Beginning Cash (CF) $143.5M $129.8M $130.9M $239.4M $162.9M
Foreign Exchange Rate Adjustment -$273K -$529K -$1.4M -$1.9M --
Additions / Reductions $57.2M $120.4M -$16.2M $19.4M -$25.7M
Ending Cash (CF) $200.3M $249.7M $113.3M $256.9M $137.2M
 
Levered Free Cash Flow $51.4M $125.3M -$15.9M $16.9M $9.9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock