Financhill
Sell
36

SRPT Quote, Financials, Valuation and Earnings

Last price:
$118.99
Seasonality move :
12.18%
Day range:
$118.56 - $121.00
52-week range:
$91.34 - $173.25
Dividend yield:
0%
P/E ratio:
77.25x
P/S ratio:
7.30x
P/B ratio:
9.31x
Volume:
1.7M
Avg. volume:
1.1M
1-year change:
31.76%
Market cap:
$11.4B
Revenue:
$1.2B
EPS (TTM):
$1.54
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $380.8M $540.1M $701.9M $933M $1.2B
Revenue Growth (YoY) 26.51% 41.82% 29.96% 32.93% 33.26%
 
Cost of Revenues $56.6M $63.4M $97M $140M $150.3M
Gross Profit $324.2M $476.7M $604.8M $793M $1.1B
Gross Profit Margin 85.14% 88.27% 86.17% 85% 87.91%
 
R&D Expenses $560.9M $722.3M $771.2M $877.1M $877.4M
Selling, General & Admin $284.8M $317.9M $282.7M $451.4M $481.9M
Other Inc / (Exp) -$168.1M $68.1M $93.8M -$128.2M -$316.2M
Operating Expenses $846.6M $1B $1.1B $1.3B $1.4B
Operating Income -$522.3M -$564.2M -$449.7M -$536.2M -$267.8M
 
Net Interest Expenses $23.4M $57M $63M $25.5M --
EBT. Incl. Unusual Items -$713.9M -$553.1M -$418.9M -$690M -$520.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.2M $1.1M -$168K $13.5M $15.9M
Net Income to Company -$715.1M -$554.1M -$418.8M -$703.5M -$536M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$715.1M -$554.1M -$418.8M -$703.5M -$536M
 
Basic EPS (Cont. Ops) -$9.71 -$7.11 -$5.15 -$8.03 -$5.80
Diluted EPS (Cont. Ops) -$9.71 -$7.11 -$5.15 -$8.03 -$5.80
Weighted Average Basic Share $73.6M $78M $81.3M $87.6M $92.4M
Weighted Average Diluted Share $73.6M $78M $81.3M $87.6M $92.4M
 
EBITDA -$658.7M -$466.2M -$317.4M -$594.9M -$453.7M
EBIT -$683.2M -$493.1M -$355.4M -$636.7M -$498.1M
 
Revenue (Reported) $380.8M $540.1M $701.9M $933M $1.2B
Operating Income (Reported) -$522.3M -$564.2M -$449.7M -$536.2M -$267.8M
Operating Income (Adjusted) -$683.2M -$493.1M -$355.4M -$636.7M -$498.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $143.9M $189.4M $230.3M $331.8M $467.2M
Revenue Growth (YoY) 45.32% 31.6% 21.57% 44.1% 40.79%
 
Cost of Revenues $15M $23.4M $40M $37M $91.7M
Gross Profit $128.9M $166M $190.3M $294.8M $375.5M
Gross Profit Margin 89.57% 87.62% 82.65% 88.84% 80.37%
 
R&D Expenses $190.4M $139.1M $216.7M $194.3M $224.5M
Selling, General & Admin $75.4M $61.1M $104.8M $120.9M $128.2M
Other Inc / (Exp) -$45.6M $2.4M -$118.5M -$29.9M -$1.6M
Operating Expenses $266M $200.4M $321.7M $315.6M $353.3M
Operating Income -$137.1M -$34.5M -$131.4M -$20.8M $22.2M
 
Net Interest Expenses $13.8M $15.8M $6.5M -- --
EBT. Incl. Unusual Items -$196.4M -$47.9M -$256.4M -$33.2M $34M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $96K $237K $1.3M $7.8M $395K
Net Income to Company -$196.5M -$48.1M -$257.7M -$40.9M $33.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$196.5M -$48.1M -$257.7M -$40.9M $33.6M
 
Basic EPS (Cont. Ops) -$2.50 -$0.60 -$2.94 -$0.46 $0.35
Diluted EPS (Cont. Ops) -$2.50 -$0.60 -$2.94 -$0.46 $0.34
Weighted Average Basic Share $78.5M $79.9M $87.6M $88.9M $95.4M
Weighted Average Diluted Share $78.5M $79.9M $87.6M $88.9M $100.4M
 
EBITDA -$175.9M -$21.4M -$231M -$17M $48.7M
EBIT -$182.5M -$31.9M -$241.7M -$27.9M $38.9M
 
Revenue (Reported) $143.9M $189.4M $230.3M $331.8M $467.2M
Operating Income (Reported) -$137.1M -$34.5M -$131.4M -$20.8M $22.2M
Operating Income (Adjusted) -$182.5M -$31.9M -$241.7M -$27.9M $38.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $495.1M $645.6M $876M $1.1B $1.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $56.5M $87.7M $140.9M $137M $231M
Gross Profit $438.5M $557.9M $735.1M $968M $1.4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $738.2M $781.1M $860.6M $895.7M $800.1M
Selling, General & Admin $313.3M $290.7M $409M $470.6M $525.7M
Other Inc / (Exp) $59.3M $94.9M -$123.8M -$317.9M -$12.2M
Operating Expenses $1.1B $1.1B $1.3B $1.4B $1.3B
Operating Income -$613.7M -$514.6M -$535.2M -$399.3M $81M
 
Net Interest Expenses $45.2M $65.9M $51.5M -- --
EBT. Incl. Unusual Items -$599.6M -$485.5M -$710.5M -$661.8M $129.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $942K $572K $5.7M $29.1M $7.6M
Net Income to Company -$600.5M -$486.1M -$716.2M -$690.9M $121.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$600.5M -$486.1M -$716.2M -$690.9M $121.8M
 
Basic EPS (Cont. Ops) -$7.83 -$6.13 -$8.22 -$7.83 $1.56
Diluted EPS (Cont. Ops) -$7.83 -$6.13 -$8.22 -$7.83 $1.54
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -$523.7M -$384.2M -$606.5M -$594.7M $187.2M
EBIT -$550M -$419.3M -$647.9M -$638.3M $148.6M
 
Revenue (Reported) $495.1M $645.6M $876M $1.1B $1.6B
Operating Income (Reported) -$613.7M -$514.6M -$535.2M -$399.3M $81M
Operating Income (Adjusted) -$550M -$419.3M -$647.9M -$638.3M $148.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $395M $500.4M $674.6M $846.6M $1.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $41M $65.3M $109.2M $106.2M $186.8M
Gross Profit $354M $435.1M $565.4M $740.4M $1.1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $515.1M $573.9M $663.3M $681.9M $604.6M
Selling, General & Admin $231.8M $204.6M $330.9M $350.2M $394M
Other Inc / (Exp) $67.2M $94.1M -$123.6M -$314.6M -$10.5M
Operating Expenses $747.4M $779M $994.8M $1B $1B
Operating Income -$393.4M -$343.9M -$429.4M -$292.4M $56.4M
 
Net Interest Expenses $38.3M $47.2M $35.7M -- --
EBT. Incl. Unusual Items -$364.6M -$297.1M -$588.7M -$560.5M $89M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $231K -$260K $5.6M $21.2M $12.8M
Net Income to Company -$364.8M -$296.8M -$594.2M -$581.6M $76.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$364.8M -$296.8M -$594.2M -$581.6M $76.2M
 
Basic EPS (Cont. Ops) -$4.66 -$3.72 -$6.79 -$6.59 $0.80
Diluted EPS (Cont. Ops) -$4.66 -$3.72 -$6.79 -$6.59 $0.78
Weighted Average Basic Share $232.9M $239.1M $262.4M $265.8M $284M
Weighted Average Diluted Share $232.9M $239.1M $262.4M $265.8M $298.7M
 
EBITDA -$303.7M -$221.7M -$510.8M -$510.7M $130.2M
EBIT -$323.4M -$249.6M -$542.1M -$543.7M $102.9M
 
Revenue (Reported) $395M $500.4M $674.6M $846.6M $1.2B
Operating Income (Reported) -$393.4M -$343.9M -$429.4M -$292.4M $56.4M
Operating Income (Adjusted) -$323.4M -$249.6M -$542.1M -$543.7M $102.9M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $835.1M $1.5B $2.1B $966.8M $428.4M
Short Term Investments $289.7M $435.9M -- $1B $1.2B
Accounts Receivable, Net $90.4M $100.9M $153M $214.6M $400.3M
Inventory $171.4M $232M $186.2M $204M $322.9M
Prepaid Expenses $71.5M $167.1M $124M $96.1M $132.3M
Other Current Assets $5.2M $4.1M $5.3M $6.8M $8.2M
Total Current Assets $1.5B $2.5B $2.6B $2.6B $2.6B
 
Property Plant And Equipment $167.6M $282.2M $236.7M $245M $357.1M
Long-Term Investments $31.9M $38.8M $34.9M $31.3M $6.5M
Goodwill -- -- -- -- --
Other Intangibles $12.5M $13.6M $14.2M $7.6M $29.6M
Other Long-Term Assets $15.2M $13M $143.3M $183.7M $210.2M
Total Assets $1.8B $3B $3.1B $3.1B $3.3B
 
Accounts Payable $68.1M $111.1M $76.7M $95.9M $164.9M
Accrued Expenses $97M $100.1M $161M $271.7M $122.4M
Current Portion Of Long-Term Debt -- -- -- -- $105.5M
Current Portion Of Capital Lease Obligations -- -- $15.1M $15.5M $17.8M
Other Current Liabilities $7.8M $22.1M -- -- --
Total Current Liabilities $264.8M $416M $452.7M $619.6M $653.7M
 
Long-Term Debt $681.9M $992.5M $1.1B $1.5B $1.1B
Capital Leases -- -- -- -- --
Total Liabilities $1B $2.2B $2.2B $2.7B $2.4B
 
Common Stock $8K $8K $9K $9K $9K
Other Common Equity Adj $50K $3K -$20K -$1.7M $918K
Common Equity $818.2M $761.8M $928M $385M $859.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $818.2M $761.8M $928M $385M $859.3M
 
Total Liabilities and Equity $1.8B $3B $3.1B $3.1B $3.3B
Cash and Short Terms $1.1B $1.9B $2.1B $2B $1.7B
Total Debt $681.9M $992.5M $1.1B $1.5B $1.2B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $1.5B $1.6B $1B $541.9M $197.9M
Short Term Investments $341.5M -- $1B $1.2B $1B
Accounts Receivable, Net $104.5M $149.3M $201.5M $318.9M $434.5M
Inventory $220.1M $288.5M $221.2M $244M $565.9M
Prepaid Expenses $153.1M $108.9M $97.7M $105.4M $352.6M
Other Current Assets $3.2M $5.7M $11.1M $13.7M $7.9M
Total Current Assets $2.3B $2.2B $2.6B $2.5B $2.7B
 
Property Plant And Equipment $242.8M $271.9M $224M $345.8M $446.7M
Long-Term Investments $32.8M $35.3M $33.2M $7.5M $186.5M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $12.2M $12.8M $159.7M $199M $221.8M
Total Assets $2.8B $2.7B $3.2B $3.1B $3.6B
 
Accounts Payable $74.5M $44.2M $118.5M $87.9M $118.8M
Accrued Expenses $119.7M $131.3M $254.3M $160.9M $164.3M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $15.6M $19M $26.2M $18M $17.3M
Total Current Liabilities $378.4M $373.4M $602.9M $450.7M $699.5M
 
Long-Term Debt $700.5M $1.1B $1.5B $1.2B $1.1B
Capital Leases -- -- -- -- --
Total Liabilities $1.9B $2.2B $2.7B $2.3B $2.4B
 
Common Stock $8K $8K $9K $9K $10K
Other Common Equity Adj -$6K -$20K -$3.2M -$638K $2.2M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $892M $469.5M $430.8M $764.4M $1.2B
 
Total Liabilities and Equity $2.8B $2.7B $3.2B $3.1B $3.6B
Cash and Short Terms $1.8B $1.6B $2.1B $1.7B $1.2B
Total Debt $700.5M $1.1B $1.5B $1.2B $1.2B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$715.1M -$554.1M -$418.8M -$703.5M -$536M
Depreciation & Amoritzation $24.5M $26.9M $38M $41.9M $44.4M
Stock-Based Compensation $78.6M $108.1M $113.9M $233M $182.5M
Change in Accounts Receivable -$41.8M -$10.5M -$51.7M -$61.6M -$185.7M
Change in Inventories -$45.9M -$60.6M -$83.8M -$50.8M -$147.7M
Cash From Operations -$456.5M $107.5M -$443.2M -$325.3M -$501M
 
Capital Expenditures $59.6M $82.2M $40.8M $32.3M $87.3M
Cash Acquisitions -$172.6M -- -- -- --
Cash From Investing $286.7M -$121.7M $495.4M -$1B -$165.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $245.6M $291.2M -- $1.1B --
Long-Term Debt Repaid -- -- -- -$823.2M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$5M -$4.8M -$7.8M -$716K -$6.9M
Cash From Financing $642.6M $682.3M $561.6M $232.5M $125M
 
Beginning Cash (CF) $370.8M $843.6M $1.5B $2.1B $985.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $472.8M $668.1M $613.8M -$1.1B -$541.8M
Ending Cash (CF) $843.6M $1.5B $2.1B $985.8M $444M
 
Levered Free Cash Flow -$516.1M $25.3M -$484M -$357.6M -$588.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$196.5M -$48.1M -$257.7M -$40.9M $33.6M
Depreciation & Amoritzation $6.6M $10.5M $10.7M $10.9M $9.8M
Stock-Based Compensation $26.9M $26.7M $50.4M $48.1M $43.5M
Change in Accounts Receivable -$17.8M -$22.3M $2.3M -$82M -$74.5M
Change in Inventories -$40.5M -$19.7M -$26.5M -$26.6M -$70.5M
Cash From Operations -$238.2M -$124.3M -$65M -$114.7M -$70.7M
 
Capital Expenditures $25.3M $9.2M $9.5M $40.8M $37.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing $54.1M $20.3M $19.1M -$210.6M -$128.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $1.1B -- --
Long-Term Debt Repaid -- -- -$823.2M -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$162K -- --
Cash From Financing $18.8M $5.9M $216.4M $15.4M $13.8M
 
Beginning Cash (CF) $1.6B $1.7B $887.1M $871M $399.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$165.3M -$98.2M $170.6M -$309.9M -$185.8M
Ending Cash (CF) $1.5B $1.6B $1.1B $561.1M $213.4M
 
Levered Free Cash Flow -$263.5M -$133.6M -$74.4M -$155.5M -$108M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$600.5M -$486.1M -$716.2M -$690.9M $121.8M
Depreciation & Amoritzation $26.3M $35.2M $41.5M $43.6M $38.6M
Stock-Based Compensation $100.6M $113.7M $212.3M $187.2M $180.5M
Change in Accounts Receivable -$53.8M -$28M -$51.7M -$117.3M -$115.7M
Change in Inventories -$53.8M -$68.4M -$69.2M -$62.5M -$327.6M
Cash From Operations $118.2M -$588.4M -$262.3M -$538.7M -$352.5M
 
Capital Expenditures $70.8M $64.9M $28.6M $76.5M $127.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing $19.3M $374.1M -$1.1B -$91.6M -$72.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$5.5M -$6.4M -- -$7.4M --
Cash From Financing $612.4M $339.3M $771M $133.8M $77.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $749.8M $125M -$550.5M -$496.6M -$347.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $47.4M -$653.3M -$290.9M -$615.2M -$480.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$364.8M -$296.8M -$594.2M -$581.6M $76.2M
Depreciation & Amoritzation $19.6M $27.9M $31.3M $33M $27.3M
Stock-Based Compensation $78.5M $84.2M $182.5M $136.7M $134.6M
Change in Accounts Receivable -$30.9M -$48.4M -$48.5M -$104.2M -$34.2M
Change in Inventories -$48.7M -$56.5M -$41.9M -$53.6M -$233.5M
Cash From Operations $282M -$413.8M -$233M -$446.3M -$297.8M
 
Capital Expenditures $53.6M $36.3M $24.1M $68.3M $108.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing $2.2M $498M -$1.1B -$101.4M -$8.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $1.1B -- --
Long-Term Debt Repaid -- -- -$823.2M -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$4.8M -$6.3M -$162K -$6.9M --
Cash From Financing $355.4M $12.3M $221.8M $123.1M $75.8M
 
Beginning Cash (CF) $4.3B $4.7B $4.3B $2.7B $1.3B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $639.6M $96.5M -$1.1B -$424.7M -$230.6M
Ending Cash (CF) $4.9B $4.8B $3.2B $2.3B $1.1B
 
Levered Free Cash Flow $228.4M -$450.1M -$257M -$514.6M -$406.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock